Company registration number 11383998 (England and Wales)
ALYSSUM (SOUTH WEST) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
ALYSSUM (SOUTH WEST) LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 5
ALYSSUM (SOUTH WEST) LTD
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
995
-
0
Investment property
4
997,000
997,000
997,995
997,000
Current assets
Debtors
5
14,267
14,267
Cash at bank and in hand
223
33,232
14,490
47,499
Creditors: amounts falling due within one year
6
(649,799)
(739,353)
Net current liabilities
(635,309)
(691,854)
Total assets less current liabilities
362,686
305,146
Provisions for liabilities
(26,302)
(26,053)
Net assets
336,384
279,093
Capital and reserves
Called up share capital
100
100
Non-distributable profits reserve
7
78,160
78,160
Profit and loss reserves
258,124
200,833
Total equity
336,384
279,093

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ALYSSUM (SOUTH WEST) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2025
31 May 2025
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 10 October 2025
Miss R R Hellings
Director
Company registration number 11383998 (England and Wales)
ALYSSUM (SOUTH WEST) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
1
Accounting policies
Company information

Alyssum (South West) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Summit, Woodwater Park, Pynes Hill, Exeter, United Kingdom, EX2 5WS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for rental income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% per annum on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

ALYSSUM (SOUTH WEST) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2024
-
0
Additions
1,099
At 31 May 2025
1,099
Depreciation and impairment
At 1 June 2024
-
0
Depreciation charged in the year
104
At 31 May 2025
104
Carrying amount
At 31 May 2025
995
At 31 May 2024
-
0
4
Investment property
2025
£
Fair value
At 1 June 2024 and 31 May 2025
997,000

The fair value of the investment property as at 31 May 2025 has been arrived at using an open market value basis by the director of the company by reference to similar properties in the same area. The value of the property at original cost is £892,787.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
14,267
14,267
ALYSSUM (SOUTH WEST) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
15,344
12,981
Other creditors
634,455
726,372
649,799
739,353
7
Non-distributable profits reserve
2025
2024
£
£
At the beginning and end of the year
78,160
78,160
2025-05-312024-06-01falsefalsefalse13 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMiss R R Hellings113839982024-06-012025-05-31113839982025-05-31113839982024-05-3111383998core:OtherPropertyPlantEquipment2025-05-3111383998core:OtherPropertyPlantEquipment2024-05-3111383998core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3111383998core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3111383998core:CurrentFinancialInstruments2025-05-3111383998core:CurrentFinancialInstruments2024-05-3111383998core:ShareCapital2025-05-3111383998core:ShareCapital2024-05-3111383998bus:Director12024-06-012025-05-3111383998core:PlantMachinery2024-06-012025-05-31113839982023-06-012024-05-3111383998core:OtherPropertyPlantEquipment2024-05-3111383998core:OtherPropertyPlantEquipment2024-06-012025-05-31113839982024-05-3111383998bus:PrivateLimitedCompanyLtd2024-06-012025-05-3111383998bus:FRS1022024-06-012025-05-3111383998bus:AuditExemptWithAccountantsReport2024-06-012025-05-3111383998bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3111383998bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP