2024-02-012025-01-312025-01-31false12436435HOME CINEMA DESIGN LIMITED2025-09-29falseiso4217:GBPxbrli:pure124364352024-01-31124364352025-01-31124364352024-02-012025-01-31124364352023-01-31124364352024-01-31124364352023-02-012024-01-3112436435bus:SmallEntities2024-02-012025-01-3112436435bus:AuditExempt-NoAccountantsReport2024-02-012025-01-3112436435bus:AbridgedAccounts2024-02-012025-01-3112436435bus:PrivateLimitedCompanyLtd2024-02-012025-01-3112436435core:WithinOneYear2025-01-3112436435core:AfterOneYear2025-01-3112436435core:WithinOneYear2024-01-3112436435core:AfterOneYear2024-01-3112436435core:ShareCapital2025-01-3112436435core:SharePremium2025-01-3112436435core:RevaluationReserve2025-01-3112436435core:OtherReservesSubtotal2025-01-3112436435core:RetainedEarningsAccumulatedLosses2025-01-3112436435core:ShareCapital2024-01-3112436435core:SharePremium2024-01-3112436435core:RevaluationReserve2024-01-3112436435core:OtherReservesSubtotal2024-01-3112436435core:RetainedEarningsAccumulatedLosses2024-01-3112436435core:LandBuildings2025-01-3112436435core:PlantMachinery2025-01-3112436435core:Vehicles2025-01-3112436435core:FurnitureFittings2025-01-3112436435core:OfficeEquipment2025-01-3112436435core:NetGoodwill2025-01-3112436435core:IntangibleAssetsOtherThanGoodwill2025-01-3112436435core:ListedExchangeTraded2025-01-3112436435core:UnlistedNon-exchangeTraded2025-01-3112436435core:LandBuildings2024-01-3112436435core:PlantMachinery2024-01-3112436435core:Vehicles2024-01-3112436435core:FurnitureFittings2024-01-3112436435core:OfficeEquipment2024-01-3112436435core:NetGoodwill2024-01-3112436435core:IntangibleAssetsOtherThanGoodwill2024-01-3112436435core:ListedExchangeTraded2024-01-3112436435core:UnlistedNon-exchangeTraded2024-01-3112436435core:LandBuildings2024-02-012025-01-3112436435core:PlantMachinery2024-02-012025-01-3112436435core:Vehicles2024-02-012025-01-3112436435core:FurnitureFittings2024-02-012025-01-3112436435core:OfficeEquipment2024-02-012025-01-3112436435core:NetGoodwill2024-02-012025-01-3112436435core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3112436435core:ListedExchangeTraded2024-02-012025-01-3112436435core:UnlistedNon-exchangeTraded2024-02-012025-01-3112436435core:MoreThanFiveYears2024-02-012025-01-3112436435core:Non-currentFinancialInstruments2025-01-3112436435core:Non-currentFinancialInstruments2024-01-3112436435dpl:CostSales2024-02-012025-01-3112436435dpl:DistributionCosts2024-02-012025-01-3112436435core:LandBuildings2024-02-012025-01-3112436435core:PlantMachinery2024-02-012025-01-3112436435core:Vehicles2024-02-012025-01-3112436435core:FurnitureFittings2024-02-012025-01-3112436435core:OfficeEquipment2024-02-012025-01-3112436435dpl:AdministrativeExpenses2024-02-012025-01-3112436435core:NetGoodwill2024-02-012025-01-3112436435core:IntangibleAssetsOtherThanGoodwill2024-02-012025-01-3112436435dpl:GroupUndertakings2024-02-012025-01-3112436435dpl:ParticipatingInterests2024-02-012025-01-3112436435dpl:GroupUndertakingscore:ListedExchangeTraded2024-02-012025-01-3112436435core:ListedExchangeTraded2024-02-012025-01-3112436435dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-02-012025-01-3112436435core:UnlistedNon-exchangeTraded2024-02-012025-01-3112436435dpl:CostSales2023-02-012024-01-3112436435dpl:DistributionCosts2023-02-012024-01-3112436435core:LandBuildings2023-02-012024-01-3112436435core:PlantMachinery2023-02-012024-01-3112436435core:Vehicles2023-02-012024-01-3112436435core:FurnitureFittings2023-02-012024-01-3112436435core:OfficeEquipment2023-02-012024-01-3112436435dpl:AdministrativeExpenses2023-02-012024-01-3112436435core:NetGoodwill2023-02-012024-01-3112436435core:IntangibleAssetsOtherThanGoodwill2023-02-012024-01-3112436435dpl:GroupUndertakings2023-02-012024-01-3112436435dpl:ParticipatingInterests2023-02-012024-01-3112436435dpl:GroupUndertakingscore:ListedExchangeTraded2023-02-012024-01-3112436435core:ListedExchangeTraded2023-02-012024-01-3112436435dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-02-012024-01-3112436435core:UnlistedNon-exchangeTraded2023-02-012024-01-3112436435core:NetGoodwill2025-01-3112436435core:IntangibleAssetsOtherThanGoodwill2025-01-3112436435core:LandBuildings2025-01-3112436435core:PlantMachinery2025-01-3112436435core:Vehicles2025-01-3112436435core:FurnitureFittings2025-01-3112436435core:OfficeEquipment2025-01-3112436435core:AfterOneYear2025-01-3112436435core:WithinOneYear2025-01-3112436435core:ListedExchangeTraded2025-01-3112436435core:UnlistedNon-exchangeTraded2025-01-3112436435core:ShareCapital2025-01-3112436435core:SharePremium2025-01-3112436435core:RevaluationReserve2025-01-3112436435core:OtherReservesSubtotal2025-01-3112436435core:RetainedEarningsAccumulatedLosses2025-01-3112436435core:NetGoodwill2024-01-3112436435core:IntangibleAssetsOtherThanGoodwill2024-01-3112436435core:LandBuildings2024-01-3112436435core:PlantMachinery2024-01-3112436435core:Vehicles2024-01-3112436435core:FurnitureFittings2024-01-3112436435core:OfficeEquipment2024-01-3112436435core:AfterOneYear2024-01-3112436435core:WithinOneYear2024-01-3112436435core:ListedExchangeTraded2024-01-3112436435core:UnlistedNon-exchangeTraded2024-01-3112436435core:ShareCapital2024-01-3112436435core:SharePremium2024-01-3112436435core:RevaluationReserve2024-01-3112436435core:OtherReservesSubtotal2024-01-3112436435core:RetainedEarningsAccumulatedLosses2024-01-3112436435core:NetGoodwill2023-01-3112436435core:IntangibleAssetsOtherThanGoodwill2023-01-3112436435core:LandBuildings2023-01-3112436435core:PlantMachinery2023-01-3112436435core:Vehicles2023-01-3112436435core:FurnitureFittings2023-01-3112436435core:OfficeEquipment2023-01-3112436435core:AfterOneYear2023-01-3112436435core:WithinOneYear2023-01-3112436435core:ListedExchangeTraded2023-01-3112436435core:UnlistedNon-exchangeTraded2023-01-3112436435core:ShareCapital2023-01-3112436435core:SharePremium2023-01-3112436435core:RevaluationReserve2023-01-3112436435core:OtherReservesSubtotal2023-01-3112436435core:RetainedEarningsAccumulatedLosses2023-01-3112436435core:AfterOneYear2024-02-012025-01-3112436435core:WithinOneYear2024-02-012025-01-3112436435core:Non-currentFinancialInstrumentscore:CostValuation2024-02-012025-01-3112436435core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-02-012025-01-3112436435core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-02-012025-01-3112436435core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-02-012025-01-3112436435core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-02-012025-01-3112436435core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-02-012025-01-3112436435core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3112436435core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3112436435core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-02-012025-01-3112436435core:Non-currentFinancialInstrumentscore:CostValuation2025-01-3112436435core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-01-3112436435core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-01-3112436435core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-01-3112436435core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-01-3112436435core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-01-3112436435core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-01-3112436435core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-01-3112436435core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-01-3112436435core:Non-currentFinancialInstrumentscore:CostValuation2024-01-3112436435core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-3112436435core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-3112436435core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-3112436435core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-3112436435core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-3112436435core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-3112436435core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-3112436435core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-3112436435bus:Director12024-02-012025-01-3112436435bus:Director22024-02-012025-01-31124364351bus:Director12024-01-31124364351bus:Director12024-02-012025-01-31124364351bus:Director12025-01-31124364352024-01-31124364352024-02-012025-01-31124364352025-01-31

HOME CINEMA DESIGN LIMITED

Registered Number
12436435
(England and Wales)

Unaudited Financial Statements for the Year ended
31 January 2025

HOME CINEMA DESIGN LIMITED
Company Information
for the year from 1 February 2024 to 31 January 2025

Directors

JONES, Joshua
SIMPSON, Charlotte Rebecca Louise

Registered Address

23 Kestrel Road
Basingstoke
RG22 5PE

Registered Number

12436435 (England and Wales)
HOME CINEMA DESIGN LIMITED
Balance Sheet as at
31 January 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets386,83339,738
86,83339,738
Current assets
Debtors133,32654,977
Cash at bank and on hand109,913166,438
243,239221,415
Creditors amounts falling due within one year(211,954)(153,832)
Net current assets (liabilities)31,28567,583
Total assets less current liabilities118,118107,321
Net assets118,118107,321
Capital and reserves
Called up share capital100100
Profit and loss account118,018107,221
Shareholders' funds118,118107,321
The financial statements were approved and authorised for issue by the Board of Directors on 29 September 2025, and are signed on its behalf by:
JONES, Joshua
Director
Registered Company No. 12436435
HOME CINEMA DESIGN LIMITED
Notes to the Financial Statements
for the year ended 31 January 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)Straight line (years)
Plant and machinery25-
Fixtures and fittings20-
Vehicles25-
Office Equipment-20
2.Average number of employees

20252024
Average number of employees during the year77
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 February 2444,335
Additions64,572
At 31 January 25108,907
Depreciation and impairment
At 01 February 244,597
Charge for year18,977
Other adjustments(1,500)
At 31 January 2522,074
Net book value
At 31 January 2586,833
At 31 January 2439,738
4.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
JONES, Joshua034,69634,6960
034,69634,6960