Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The principal activities of the business is the manufacturing of consumer electronics.3true2024-04-01false2trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12486777 2024-04-01 2025-03-31 12486777 2023-04-01 2024-03-31 12486777 2025-03-31 12486777 2024-03-31 12486777 c:Director4 2024-04-01 2025-03-31 12486777 d:FurnitureFittings 2024-04-01 2025-03-31 12486777 d:FurnitureFittings 2025-03-31 12486777 d:FurnitureFittings 2024-03-31 12486777 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12486777 d:OfficeEquipment 2024-04-01 2025-03-31 12486777 d:OfficeEquipment 2025-03-31 12486777 d:OfficeEquipment 2024-03-31 12486777 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12486777 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12486777 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 12486777 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 12486777 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 12486777 d:ComputerSoftware 2025-03-31 12486777 d:ComputerSoftware 2024-03-31 12486777 d:OtherResidualIntangibleAssets 2024-04-01 2025-03-31 12486777 d:CurrentFinancialInstruments 2025-03-31 12486777 d:CurrentFinancialInstruments 2024-03-31 12486777 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 12486777 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 12486777 d:ShareCapital 2025-03-31 12486777 d:ShareCapital 2024-03-31 12486777 d:SharePremium 2025-03-31 12486777 d:SharePremium 2024-03-31 12486777 d:RetainedEarningsAccumulatedLosses 2025-03-31 12486777 d:RetainedEarningsAccumulatedLosses 2024-03-31 12486777 c:OrdinaryShareClass1 2024-04-01 2025-03-31 12486777 c:OrdinaryShareClass1 2025-03-31 12486777 c:OrdinaryShareClass1 2024-03-31 12486777 c:FRS102 2024-04-01 2025-03-31 12486777 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 12486777 c:FullAccounts 2024-04-01 2025-03-31 12486777 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12486777 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 12486777 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 12486777 d:ExternallyAcquiredIntangibleAssets 2024-04-01 2025-03-31 12486777 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-04-01 2025-03-31 12486777 d:ComputerSoftware d:OwnedIntangibleAssets 2024-04-01 2025-03-31 12486777 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 12486777









BARISTA VERDE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
BARISTA VERDE LIMITED
REGISTERED NUMBER: 12486777

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Intangible assets
 4 
583,804
637,500

Tangible assets
 5 
530
370

  
584,334
637,870

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 6 
66,990
76,969

Cash at bank and in hand
  
161,812
31,316

  
228,802
108,285

Creditors: amounts falling due within one year
 7 
(45,812)
(24,965)

NET CURRENT ASSETS
  
 
 
182,990
 
 
83,320

  

NET ASSETS
  
767,324
721,190


CAPITAL AND RESERVES
  

Called up share capital 
 8 
15,209
14,885

Share premium account
  
2,297,966
1,971,950

Profit and loss account
  
(1,545,851)
(1,265,645)

  
767,324
721,190


Page 1

 
BARISTA VERDE LIMITED
REGISTERED NUMBER: 12486777
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Dr. H Malkin
Director

Date: 13 August 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BARISTA VERDE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Barista Verde Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Salisbury House, Station Road, Cambridge, CB1 2LA.
  
The Company's principal place of business is Unit 5 Valley Court Office, Lower Road, Croydon, Near Royston, SG8 0HF.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The financial statements have been prepared on the going concern basis which assumes that the Company will continue as a going concern for the foreseeable future. The trading losses reported are consistent with the Company's business plan.
Given the investment received, together with the development progress achieved, the directors have a reasonable expectation that the Company will be able to meet its liabilities as they fall due for the foreseeable future and therefore continue to adopt the going concern basis.

 
2.3

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
BARISTA VERDE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

TURNOVER

Turnover represents sale of consumer appliances and sundry cost recharges during the period, exclusive of Value Added Tax and trade discounts. Turnover is recognised as the fair value of the consideration received or receivable and is recognised in the Profit and Loss Account in the period to which it relates to. 

 
2.5

RESEARCH AND DEVELOPMENT

Expenditure on research activities is charged to the Profit & Loss Account in the period in which it is incurred.

 
2.6

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

INTANGIBLE ASSETS

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Development expenditure
-
10
years
Other intangible fixed assets
-
10
years

Page 4

 
BARISTA VERDE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
33%
Straight line method
Office equipment
-
33%
Straight line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

DEBTORS

Short-term debtors are measured at transaction price, less any impairment.

 
2.11

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES

The average monthly number of employees during the year was 2 (2024 - 3).


Page 5

 
BARISTA VERDE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


INTANGIBLE ASSETS




Development expenditure
Other intangibles
Total

£
£
£



COST


At 1 April 2024
-
750,000
750,000


Additions
21,850
-
21,850



At 31 March 2025

21,850
750,000
771,850



AMORTISATION


At 1 April 2024
-
112,500
112,500


Charge for the year on owned assets
546
75,000
75,546



At 31 March 2025

546
187,500
188,046



NET BOOK VALUE



At 31 March 2025
21,304
562,500
583,804



At 31 March 2024
-
637,500
637,500



Page 6

 
BARISTA VERDE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


TANGIBLE FIXED ASSETS





Fixtures and fittings
Office equipment
Total

£
£
£



COST


At 1 April 2024
1,699
-
1,699


Additions
-
706
706



At 31 March 2025

1,699
706
2,405



DEPRECIATION


At 1 April 2024
1,329
-
1,329


Charge for the year on owned assets
370
176
546



At 31 March 2025

1,699
176
1,875



NET BOOK VALUE



At 31 March 2025
-
530
530



At 31 March 2024
370
-
370


6.


DEBTORS

2025
2024
£
£


Trade debtors
3,047
343

Other debtors
54,291
67,218

Prepayments and accrued income
9,652
9,408

66,990
76,969


Page 7

 
BARISTA VERDE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Trade creditors
29,114
8,983

Other taxation and social security
3,924
-

Other creditors
5,324
140

Accruals and deferred income
7,450
15,842

45,812
24,965


Included in other creditors are unpaid pension contributions of £467 (2024 - £137).


8.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1,520,892 (2024 - 1,488,517) Ordinary shares of £0.01 each
15,208.92
14,885.17


On 11 December 2024 32,375 Ordinary shares of £0.01 each were issued for total consideration of £326,340.

 
Page 8