Registered number
13246445
MillenK9Services Ltd
Report and Accounts
at 31 March 2025
Accountants:
All-Right Accountancy Services Ltd
Small Roundel
Park Road
Faversham
Kent
ME13 8ES
MillenK9Services Ltd
Registered number: 13246445
Directors' Report
The directors present their report and accounts for the year ended 31st March 2025.
Principal activities
The company's principal activity during the year continued to be K9 services.
Directors
The following persons served as directors during the year:
Sian Louise Millen
Company Sectretary
David Aurther John Lett
Small company provisions
This report has been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small companies regime.
This report was approved by the board on 15th July 2025 and signed on its behalf.
Sian Louise Millen
Director
MillenK9Services Ltd
Accountants' Report
Accountants' report to the directors of
MillenK9Services Ltd
You consider that the company is exempt from an audit for the year ended 31st March 2025. You have acknowledged, on the balance sheet, your responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. These responsibilities include preparing accounts that give a true and fair view of the state of affairs of the company at the end of the financial year and of its profit or loss for the financial year.
In accordance with your instructions, we have prepared the accounts which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity and the related notes from the accounting records of the company and on the basis of information and explanations you have given to us.
We have not carried out an audit or any other review, and consequently we do not express any opinion on these accounts.
All-Right Accountancy Services Ltd
Accountants
Small Roundel
Park Road
Faversham
Kent
ME13 8ES
15 July 2025
MillenK9Services Ltd
Profit and Loss Account
for the year ended 31st March 2025
2025 2024
£ £
Turnover 72,363 67,197
Cost of sales (6,736) (6,630)
Gross profit, loss 65,627 60,567
Administrative expenses (48,060) (52,855)
Operating profit, loss 17,567 7,712
Profit, Loss before taxation 17,567 7,712
Tax on profit,loss (137) -
Profit, Loss for the financial year 17,430 7,712
MillenK9Services Ltd
Registered number: 13246445
Balance Sheet
for the year ended 31st March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 16,905 19,458
Current assets
Stocks 2,300 1,800
Cash at bank and in hand 1,354 -
3,654 1,800
Creditors: amounts falling due within one year 4 (8,127) (6,706)
Net current assets, liabilities (4,473) (4,906)
Total assets less current liabilities 12,432 14,552
Creditors: amounts falling due after more than one year 5 (26,644) (31,644)
Net assets,liabilities (14,212) (17,092)
Capital and reserves
Called up share capital (100) (100)
Profit and loss account (14,112) (16,992)
Shareholders' funds (14,212) (17,092)
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Sian Louise Millen
Director
15 July 2025
MillenK9Services Ltd
Statement of Changes in Equity
for the year ended 31st March 2025
Share Share Re- Profit Total
capital premium valuation and loss
reserve account
£ £ £ £ £
As At 1st April 2023 - - - (19,546) (19,546)
Profit,Loss for the financial year 7,712 7,712
Total comprehensive income for the financial year - - - 7,712 7,712
Shares issued (100) - (100)
As At 31st March 2024 (100) - - (16,992) (17,092)
As At 1st April 2023 - - - (16,992) (17,092)
Profit,Loss financial year 17,430 17,430
Total comprehensive income for the financial year - - - 17,430 17,430
Dividends (14,550) (14,550)
Shares issued (100) - (100)
Shares redeemed - -
At 31 March 2024 (100) - - (14,112) (14,212)
MillenK9Services Ltd
Notes to the Accounts
for the year ended 31st March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery over 3 years
Fixtures, fittings, tools and equipment over 3 years
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 1 1
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
Additions - 5,000 5,000
At 31 March 2024 17,500 20,753 38,253
Depreciation
Charge for the year 3,380 4,173 7,553
At 31 March 2024 7,358 13,990 21,348
Net book value
At 31 March 2024 10,142 6,763 16,905
4 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 3,689 3,592
Other creditors 438 614
8,127 6,706
5 Creditors: amounts falling due after one year 2025 2024
£ £
Other creditors 21,644 24,144
6 Other information
MillenK9Services Ltd is a private company limited by shares and incorporated in England. Its registered office is:
72 College Road
Sittingbourne
Kent
ME10 1LD
MillenK9Services Ltd
Detailed profit and loss account
for the year ended 31st March 2025
This schedule does not form part of the statutory accounts
2025 2024
£ £
Sales 72,363 67,197
Cost of sales (6,736) (6,630)
Gross profit, loss 65,627 60,567
Administrative expenses (48,060) (52,855)
Operating profit, loss 17,567 7,712
Profit, Loss before tax 17,567 7,712
MillenK9Services Ltd
Detailed profit and loss account
for the year ended 31st March 2025
This schedule does not form part of the statutory accounts
2025 2024
£ £
Sales
Sales 72,363 67,197
72,363 67,197
Cost of sales
Purchases 7,236 4,449
Decrease/increase in stocks (500) 2,181
Subcontractor costs - -
6,736 6,630
Administrative expenses
Employee costs:
Wages and salaries 2,895 -
Directors' salaries 9,096 9,450
Staff training and welfare - 2,403
Travel and subsistence 724 965
Motor expenses 7,302 11,755
20,371 24,573
Premises costs:
Rent 5,789 5,385
Light and heat 724 891
Cleaning - -
Use of home 312 312
6,825 6,588
General administrative expenses:
Telephone and internet 2,171 1,851
Postage - -
Stationery and printing - 100
Bank charges - 84
Insurance 2,895 2,972
Equipment expensed - 7,362
Depreciation 7,553 6,303
12,619 18,672
Legal and professional costs:
Accountancy fees 850 500
Advertising and PR 7,395 2,522
8,245 3,022
48,060 52,855
MillenK9Services Ltd 13246445 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 true 13246445 2023-04-01 2024-03-31 13246445 core:ShareCapital 2023-04-01 2024-03-31 13246445 core:SharePremium 2023-04-01 2024-03-31 13246445 core:OtherReservesSubtotal 2023-04-01 2024-03-31 13246445 dpl:Item1 2023-04-01 2024-03-31 13246445 dpl:Item1 dpl:CostSales 2023-04-01 2024-03-31 13246445 dpl:Item1 dpl:AdministrativeExpenses 2023-04-01 2024-03-31 13246445 dpl:Item2 dpl:AdministrativeExpenses 2023-04-01 2024-03-31 13246445 dpl:Item4 dpl:AdministrativeExpenses 2023-04-01 2024-03-31 13246445 core:WithinOneYear 2024-03-31 13246445 core:AfterOneYear 2024-03-31 13246445 core:ShareCapital 2024-03-31 13246445 core:RetainedEarningsAccumulatedLosses 2024-03-31 13246445 2023-03-31 13246445 core:ShareCapital 2023-03-31 13246445 core:SharePremium 2023-03-31 13246445 core:OtherReservesSubtotal 2023-03-31 13246445 core:RetainedEarningsAccumulatedLosses 2023-03-31 13246445 2024-04-01 2025-03-31 13246445 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13246445 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 13246445 bus:Director1 2024-04-01 2025-03-31 13246445 bus:Director2 2024-04-01 2025-03-31 13246445 core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 13246445 core:ShareCapital 2024-04-01 2025-03-31 13246445 core:SharePremium 2024-04-01 2025-03-31 13246445 core:OtherReservesSubtotal 2024-04-01 2025-03-31 13246445 bus:AllOrdinaryShares core:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 13246445 1 2024-04-01 2025-03-31 13246445 2 2024-04-01 2025-03-31 13246445 core:PlantMachinery 2024-04-01 2025-03-31 13246445 core:Vehicles 2024-04-01 2025-03-31 13246445 countries:England 2024-04-01 2025-03-31 13246445 dpl:Item1 2024-04-01 2025-03-31 13246445 dpl:Item1 dpl:CostSales 2024-04-01 2025-03-31 13246445 dpl:Item1 dpl:AdministrativeExpenses 2024-04-01 2025-03-31 13246445 dpl:Item2 dpl:AdministrativeExpenses 2024-04-01 2025-03-31 13246445 dpl:Item4 dpl:AdministrativeExpenses 2024-04-01 2025-03-31 13246445 bus:FRS102 2024-04-01 2025-03-31 13246445 bus:FullAccounts 2024-04-01 2025-03-31 13246445 2025-03-31 13246445 core:WithinOneYear 2025-03-31 13246445 core:AfterOneYear 2025-03-31 13246445 core:ShareCapital 2025-03-31 13246445 core:RetainedEarningsAccumulatedLosses 2025-03-31 13246445 core:SharePremium 2025-03-31 13246445 core:OtherReservesSubtotal 2025-03-31 13246445 core:PlantMachinery 2025-03-31 13246445 core:Vehicles 2025-03-31 13246445 2024-03-31 13246445 core:SharePremium 2024-03-31 13246445 core:OtherReservesSubtotal 2024-03-31 iso4217:GBP xbrli:pure