2024-09-012025-08-312025-08-31false15057724MD REVOLUTION SERVICES LIMITED2025-10-10falseiso4217:GBPxbrli:pure150577242024-08-31150577242025-08-31150577242024-09-012025-08-31150577242023-08-07150577242024-08-31150577242023-08-082024-08-3115057724bus:SmallEntities2024-09-012025-08-3115057724bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3115057724bus:FullAccounts2024-09-012025-08-3115057724bus:PrivateLimitedCompanyLtd2024-09-012025-08-3115057724core:WithinOneYear2025-08-3115057724core:AfterOneYear2025-08-3115057724core:WithinOneYear2024-08-3115057724core:AfterOneYear2024-08-3115057724core:ShareCapital2025-08-3115057724core:SharePremium2025-08-3115057724core:RevaluationReserve2025-08-3115057724core:OtherReservesSubtotal2025-08-3115057724core:RetainedEarningsAccumulatedLosses2025-08-3115057724core:ShareCapital2024-08-3115057724core:SharePremium2024-08-3115057724core:RevaluationReserve2024-08-3115057724core:OtherReservesSubtotal2024-08-3115057724core:RetainedEarningsAccumulatedLosses2024-08-3115057724core:LandBuildings2025-08-3115057724core:PlantMachinery2025-08-3115057724core:Vehicles2025-08-3115057724core:FurnitureFittings2025-08-3115057724core:OfficeEquipment2025-08-3115057724core:NetGoodwill2025-08-3115057724core:IntangibleAssetsOtherThanGoodwill2025-08-3115057724core:ListedExchangeTraded2025-08-3115057724core:UnlistedNon-exchangeTraded2025-08-3115057724core:LandBuildings2024-08-3115057724core:PlantMachinery2024-08-3115057724core:Vehicles2024-08-3115057724core:FurnitureFittings2024-08-3115057724core:OfficeEquipment2024-08-3115057724core:NetGoodwill2024-08-3115057724core:IntangibleAssetsOtherThanGoodwill2024-08-3115057724core:ListedExchangeTraded2024-08-3115057724core:UnlistedNon-exchangeTraded2024-08-3115057724core:LandBuildings2024-09-012025-08-3115057724core:PlantMachinery2024-09-012025-08-3115057724core:Vehicles2024-09-012025-08-3115057724core:FurnitureFittings2024-09-012025-08-3115057724core:OfficeEquipment2024-09-012025-08-3115057724core:NetGoodwill2024-09-012025-08-3115057724core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3115057724core:ListedExchangeTraded2024-09-012025-08-3115057724core:UnlistedNon-exchangeTraded2024-09-012025-08-3115057724core:MoreThanFiveYears2024-09-012025-08-3115057724core:Non-currentFinancialInstruments2025-08-3115057724core:Non-currentFinancialInstruments2024-08-3115057724dpl:CostSales2024-09-012025-08-3115057724dpl:DistributionCosts2024-09-012025-08-3115057724core:LandBuildings2024-09-012025-08-3115057724core:PlantMachinery2024-09-012025-08-3115057724core:Vehicles2024-09-012025-08-3115057724core:FurnitureFittings2024-09-012025-08-3115057724core:OfficeEquipment2024-09-012025-08-3115057724dpl:AdministrativeExpenses2024-09-012025-08-3115057724core:NetGoodwill2024-09-012025-08-3115057724core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3115057724dpl:GroupUndertakings2024-09-012025-08-3115057724dpl:ParticipatingInterests2024-09-012025-08-3115057724dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3115057724core:ListedExchangeTraded2024-09-012025-08-3115057724dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3115057724core:UnlistedNon-exchangeTraded2024-09-012025-08-3115057724dpl:CostSales2023-08-082024-08-3115057724dpl:DistributionCosts2023-08-082024-08-3115057724core:LandBuildings2023-08-082024-08-3115057724core:PlantMachinery2023-08-082024-08-3115057724core:Vehicles2023-08-082024-08-3115057724core:FurnitureFittings2023-08-082024-08-3115057724core:OfficeEquipment2023-08-082024-08-3115057724dpl:AdministrativeExpenses2023-08-082024-08-3115057724core:NetGoodwill2023-08-082024-08-3115057724core:IntangibleAssetsOtherThanGoodwill2023-08-082024-08-3115057724dpl:GroupUndertakings2023-08-082024-08-3115057724dpl:ParticipatingInterests2023-08-082024-08-3115057724dpl:GroupUndertakingscore:ListedExchangeTraded2023-08-082024-08-3115057724core:ListedExchangeTraded2023-08-082024-08-3115057724dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-08-082024-08-3115057724core:UnlistedNon-exchangeTraded2023-08-082024-08-3115057724core:NetGoodwill2025-08-3115057724core:IntangibleAssetsOtherThanGoodwill2025-08-3115057724core:LandBuildings2025-08-3115057724core:PlantMachinery2025-08-3115057724core:Vehicles2025-08-3115057724core:FurnitureFittings2025-08-3115057724core:OfficeEquipment2025-08-3115057724core:AfterOneYear2025-08-3115057724core:WithinOneYear2025-08-3115057724core:ListedExchangeTraded2025-08-3115057724core:UnlistedNon-exchangeTraded2025-08-3115057724core:ShareCapital2025-08-3115057724core:SharePremium2025-08-3115057724core:RevaluationReserve2025-08-3115057724core:OtherReservesSubtotal2025-08-3115057724core:RetainedEarningsAccumulatedLosses2025-08-3115057724core:NetGoodwill2024-08-3115057724core:IntangibleAssetsOtherThanGoodwill2024-08-3115057724core:LandBuildings2024-08-3115057724core:PlantMachinery2024-08-3115057724core:Vehicles2024-08-3115057724core:FurnitureFittings2024-08-3115057724core:OfficeEquipment2024-08-3115057724core:AfterOneYear2024-08-3115057724core:WithinOneYear2024-08-3115057724core:ListedExchangeTraded2024-08-3115057724core:UnlistedNon-exchangeTraded2024-08-3115057724core:ShareCapital2024-08-3115057724core:SharePremium2024-08-3115057724core:RevaluationReserve2024-08-3115057724core:OtherReservesSubtotal2024-08-3115057724core:RetainedEarningsAccumulatedLosses2024-08-3115057724core:NetGoodwill2023-08-0715057724core:IntangibleAssetsOtherThanGoodwill2023-08-0715057724core:LandBuildings2023-08-0715057724core:PlantMachinery2023-08-0715057724core:Vehicles2023-08-0715057724core:FurnitureFittings2023-08-0715057724core:OfficeEquipment2023-08-0715057724core:AfterOneYear2023-08-0715057724core:WithinOneYear2023-08-0715057724core:ListedExchangeTraded2023-08-0715057724core:UnlistedNon-exchangeTraded2023-08-0715057724core:ShareCapital2023-08-0715057724core:SharePremium2023-08-0715057724core:RevaluationReserve2023-08-0715057724core:OtherReservesSubtotal2023-08-0715057724core:RetainedEarningsAccumulatedLosses2023-08-0715057724core:AfterOneYear2024-09-012025-08-3115057724core:WithinOneYear2024-09-012025-08-3115057724core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3115057724core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3115057724core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3115057724core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3115057724core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3115057724core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3115057724core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3115057724core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3115057724core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3115057724core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3115057724core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3115057724core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3115057724core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3115057724core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3115057724core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3115057724core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3115057724core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3115057724core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3115057724core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3115057724core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3115057724core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3115057724core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3115057724core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3115057724core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3115057724core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3115057724core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3115057724core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3115057724bus:Director12024-09-012025-08-3115057724core:FurnitureFittingsToolsEquipment2024-08-3115057724core:FurnitureFittingsToolsEquipment2024-09-012025-08-3115057724core:FurnitureFittingsToolsEquipment2025-08-31

MD REVOLUTION SERVICES LIMITED

Registered Number
15057724
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

MD REVOLUTION SERVICES LIMITED
Company Information
for the year from 1 September 2024 to 31 August 2025

Director

ALLITT, Michael

Registered Address

32 Stornaway Square
Hull
HU8 9LJ

Registered Number

15057724 (England and Wales)
MD REVOLUTION SERVICES LIMITED
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets313,61015,789
13,61015,789
Current assets
Cash at bank and on hand4,4387,469
4,4387,469
Creditors amounts falling due within one year4(9,115)(5,790)
Net current assets (liabilities)(4,677)1,679
Total assets less current liabilities8,93317,468
Net assets8,93317,468
Capital and reserves
Called up share capital100100
Profit and loss account8,83317,368
Shareholders' funds8,93317,468
The financial statements were approved and authorised for issue by the Director on 10 October 2025, and are signed on its behalf by:
ALLITT, Michael
Director
Registered Company No. 15057724
MD REVOLUTION SERVICES LIMITED
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.
Interest income
Interest income is recognised using the effective interest rate method.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:

Reducing balance (%)
Fixtures and fittings20
Vehicles20
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Vehicles

Fixtures & fittings

Total

£££
Cost or valuation
At 01 September 2415,6684,17419,842
Additions-1,0171,017
At 31 August 2515,6685,19120,859
Depreciation and impairment
At 01 September 243,1349194,053
Charge for year2,5076893,196
At 31 August 255,6411,6087,249
Net book value
At 31 August 2510,0273,58313,610
At 31 August 2412,5343,25515,789
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables956
Bank borrowings and overdrafts425704
Taxation and social security8,5955,080
Total9,1155,790
5.Share capital
100 Ordinary Shares