Silverfin false false 31/12/2024 01/01/2024 31/12/2024 S V Cordall 04/07/2012 C R Simmons 04/07/2012 Colin Simmons 06 October 2025 OC376638 2024-12-31 OC376638 bus:Director1 2024-12-31 OC376638 bus:Director2 2024-12-31 OC376638 2023-12-31 OC376638 core:CurrentFinancialInstruments 2024-12-31 OC376638 core:CurrentFinancialInstruments 2023-12-31 OC376638 core:LandBuildings 2023-12-31 OC376638 core:PlantMachinery 2023-12-31 OC376638 core:FurnitureFittings 2023-12-31 OC376638 core:LandBuildings 2024-12-31 OC376638 core:PlantMachinery 2024-12-31 OC376638 core:FurnitureFittings 2024-12-31 OC376638 core:RemainingRelatedParties core:CurrentFinancialInstruments 2024-12-31 OC376638 core:RemainingRelatedParties core:CurrentFinancialInstruments 2023-12-31 OC376638 2024-01-01 2024-12-31 OC376638 bus:FilletedAccounts 2024-01-01 2024-12-31 OC376638 bus:SmallEntities 2024-01-01 2024-12-31 OC376638 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 OC376638 bus:LimitedLiabilityPartnershipLLP 2024-01-01 2024-12-31 OC376638 bus:Director1 2024-01-01 2024-12-31 OC376638 bus:Director2 2024-01-01 2024-12-31 OC376638 bus:Director3 2024-01-01 2024-12-31 OC376638 core:LandBuildings core:TopRangeValue 2024-01-01 2024-12-31 OC376638 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 OC376638 core:FurnitureFittings 2024-01-01 2024-12-31 OC376638 2023-01-01 2023-12-31 OC376638 core:LandBuildings 2024-01-01 2024-12-31 OC376638 core:PlantMachinery 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: OC376638 (England and Wales)

TELHAM GATES LLP

Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

TELHAM GATES LLP

Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

TELHAM GATES LLP

LIMITED LIABILITY PARTNERSHIP INFORMATION

For the financial year ended 31 December 2024
TELHAM GATES LLP

LIMITED LIABILITY PARTNERSHIP INFORMATION (continued)

For the financial year ended 31 December 2024
DESIGNATED MEMBERS S V Cordall
C R Simmons
REGISTERED OFFICE Brockbourne House
77 Mount Ephraim
Tunbridge Wells
United Kingdom
REGISTERED NUMBER OC376638 (England and Wales)
ACCOUNTANT S&W Partners (South East) Limited
Brockbourne House
77 Mount Ephraim
Royal Tunbridge Wells
TN4 8BS
TELHAM GATES LLP

BALANCE SHEET

As at 31 December 2024
TELHAM GATES LLP

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 914,048 918,360
914,048 918,360
Current assets
Stocks 4 727,004 727,004
Debtors 5 8,585 8,740
Cash at bank and in hand 6,081 8,865
741,670 744,609
Creditors: amounts falling due within one year 6 ( 34,322) ( 33,611)
Net current assets 707,348 710,998
Total assets less current liabilities 1,621,396 1,629,358
Net assets attributable to members 1,621,396 1,629,358
Represented by
Loans and other debts due to members within one year
Members' capital classified as a liability 561,300 561,300
561,300 561,300
Members' other interests
Members' capital classified as equity 1,350,000 1,350,000
Other reserves (289,904) (281,942)
1,060,096 1,068,058
1,621,396 1,629,358
Total members' interests
Loans and other debts due to members 561,300 561,300
Members' other interests 1,060,096 1,068,058
1,621,396 1,629,358

For the financial year ending 31 December 2024 the LLP was entitled to exemption from audit under section 477 of the Companies Act 2006, as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008.

Members' responsibilities:

The financial statements of Telham Gates LLP (registered number: OC376638) were approved and authorised for issue by the Board of Directors on 06 October 2025. They were signed on its behalf by:

Colin Simmons
Designated member
TELHAM GATES LLP

RECONCILIATION OF MEMBERS' INTERESTS

For the financial year ended 31 December 2024
TELHAM GATES LLP

RECONCILIATION OF MEMBERS' INTERESTS (continued)

For the financial year ended 31 December 2024
EQUITY
Members' other interests
DEBT
Loans and other debts due to members less any amounts due from members in debtors
Total members' interests
Members' capital (classified as equity) Other reserves Total Members' capital (classified as debt) Total
£ £ £ £ £
Amounts due to members 561,300
Balance at 01 January 2023 1,350,000 (275,973) 1,074,027 561,300 1,635,327
Loss for the financial year available for discretionary division among members 0 (5,969) (5,969) 0 (5,969)
Members' interest after loss for the financial year 1,350,000 (281,942) 1,068,058 561,300 1,629,358
Amounts due to members 561,300
Balance at 31 December 2023 1,350,000 (281,942) 1,068,058 561,300 1,629,358
Loss for the financial year available for discretionary division among members 0 (7,962) (7,962) 0 (7,962)
Members' interest after loss for the financial year 1,350,000 (289,904) 1,060,096 561,300 1,621,396
Amounts due to members 561,300
Balance at 31 December 2024 1,350,000 (289,904) 1,060,096 561,300 1,621,396

There are no existing restrictions or limitations which impact the ability of the members of the LLP to reduce the amount of Members' other interests

TELHAM GATES LLP

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
TELHAM GATES LLP

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Telham Gates LLP is a limited liability partnership, incorporated in the United Kingdom under the Limited Liability Partnerships Act 2000 and is registered in England and Wales. The address of its principal place of business is Crowhurst Park, Telham Lane, Battle, East Sussex, TN33 0SL. The address of the LLP's registered office is Brockbourne House, 77 Mount Ephraim, Tunbridge Wells, Kent, TN4 8BS.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of Telham Gates LLP is considered to be pounds sterling because that is the currency of the primary economic environment in which the LLP operates.

Going concern

The financial statements have been prepared on a going concern basis.

The LLP has met, and continues to meet, its working capital requirements through the support of the designated members. The designated members have pledged their ongoing support for the business and it is therefore considered appropriate to prepare the financial statements on the going concern basis.

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the LLP and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue is recognised by the LLP in respect of ground rents, utilities and service charges receivable during the year.

Income received from the sale of 125 year leases is recognised on completion of the lease.

Division and distribution of profits

A division of profits is the mechanism by which the profits of an LLP become a debt due to members. A division may be automatic or discretionary, may relate to some or all of the profits for a financial period and may take place during or after the end of a financial period.

An automatic division of profits is one where the LLP does not have an unconditional right to avoid making a division of an amount of profits based on the members' agreement in force at the time, whereas a discretionary division of profits requires a decision to be made by the LLP, which it has the unconditional right to avoid making.

The LLP divides profits automatically. Automatic divisions of profits are recognised as 'Members' remuneration' charged as an expense in the Statement of comprehensive income.

In the event of the LLP making losses, the loss is recognised as a credit amount of 'Members' remuneration' charged as an expense where it is automatically divided or as a debit within equity under 'Other reserves' if not divided automatically.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 125 years straight line
Plant and machinery 4 years straight line
Fixtures and fittings 25 % reducing balance

Included in land and buildings is freehold land which is not depreciated.

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss.

Trade and other debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the LLP during the year 2 2

3. Tangible assets

Land and buildings Plant and machinery Fixtures and fittings Total
£ £ £ £
Cost
At 01 January 2024 930,452 34,200 38,016 1,002,668
At 31 December 2024 930,452 34,200 38,016 1,002,668
Accumulated depreciation
At 01 January 2024 19,281 30,276 34,751 84,308
Charge for the financial year 2,515 981 816 4,312
At 31 December 2024 21,796 31,257 35,567 88,620
Net book value
At 31 December 2024 908,656 2,943 2,449 914,048
At 31 December 2023 911,171 3,924 3,265 918,360

Freehold property comprises land introduced into the partnership by the designated members at market value and subsequent enhancement expenditure and show home construction costs. No depreciation is provided in respect of land at cost of £616,093.

4. Stocks

2024 2023
£ £
Development land 727,004 727,004

5. Debtors

2024 2023
£ £
Trade debtors 4,596 3,184
Prepayments 3,989 3,450
Other debtors 0 2,106
8,585 8,740

6. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 5,846 6,628
Amounts owed to related parties 5,355 7,508
Other taxation and social security 13,571 14,875
Other creditors 9,550 4,600
34,322 33,611

7. Contingencies

Contingent liabilities

A charge was held over the land held as stock which is dated 12 January 2022. This is in relation to a bank loan held by a connected company. This charge was satisfied on 9 December 2024.