|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Members' report |
1 |
|
Report to the members on the preparation of the unaudited statutory financial statements |
2 |
|
Statement of comprehensive income |
3 |
|
Statement of financial position |
4 |
|
Reconciliation of members' interests |
6 |
|
Notes to the financial statements |
8 |
|
|
|
Members' Report |
|
|
|
|
|
|
|
|
|
Designated Member |
|
Registered office: |
|
|
|
|
|
|
|
|
|
Report to the Members on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Statement of Comprehensive Income |
|
Period from |
||
|
1 Nov 23 to |
Year to |
|
|
31 Mar 25 |
31 Oct 23 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
----------- |
----------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
|
----------- |
----------- |
||
|
Operating profit |
5 |
|
|
|
Other interest receivable and similar income |
|
|
|
Interest payable and similar expenses |
|
|
|
----------- |
----------- |
|
|
Profit for the financial period before members' remuneration and profit shares available for discretionary division among members |
271,676 |
204,102 |
|
----------- |
----------- |
|
|
|
|
Statement of Financial Position |
|
31 Mar 25 |
31 Oct 23 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Stocks |
|
|
||
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
----------- |
----------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
----------- |
----------- |
|||
|
Net current assets |
|
|
||
|
----------- |
----------- |
|||
|
Total assets less current liabilities |
|
|
||
|
----------- |
----------- |
|||
|
Net assets |
|
|
||
|
----------- |
----------- |
|||
|
Other amounts |
9 |
182,696 |
174,020 |
|
|
----------- |
----------- |
|||
|
Other reserves |
– |
– |
|
|
----------- |
----------- |
||
|
182,696 |
174,020 |
||
|
----------- |
----------- |
||
|
Loans and other debts due to members |
9 |
182,696 |
174,020 |
|
|
Members' other interests |
– |
– |
||
|
----------- |
----------- |
|||
|
182,696 |
174,020 |
|||
|
----------- |
----------- |
|||
|
|
|
Statement of Financial Position (continued) |
|
|
|
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 31 Mar 25 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 November 2023 |
– |
– |
174,020 |
174,020 |
174,020 |
|
Profit for the financial period available for discretionary division among members |
271,676 |
271,676 |
271,676 |
||
|
----------- |
----------- |
----------- |
----------- |
----------- |
|
|
Members' interests after profit for the period |
271,676 |
271,676 |
174,020 |
174,020 |
445,696 |
|
Other division of profits |
(271,676) |
(271,676) |
271,676 |
271,676 |
– |
|
Drawings |
(263,000) |
(263,000) |
(263,000) |
||
|
----------- |
----------- |
----------- |
----------- |
----------- |
|
|
Balance at 31 March 2025 |
– |
– |
182,696 |
182,696 |
182,696 |
|
----------- |
----------- |
----------- |
----------- |
----------- |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2023 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 November 2022 |
– |
– |
121,911 |
121,911 |
121,911 |
|
Profit for the financial year available for discretionary division among members |
204,102 |
204,102 |
204,102 |
||
|
----------- |
----------- |
----------- |
----------- |
----------- |
|
|
Members' interests after profit for the year |
204,102 |
204,102 |
121,911 |
121,911 |
326,013 |
|
Other division of profits |
(204,102) |
(204,102) |
204,102 |
204,102 |
– |
|
Drawings |
(151,993) |
(151,993) |
(151,993) |
||
|
----------- |
----------- |
----------- |
----------- |
----------- |
|
|
Balance at 31 October 2023 |
– |
– |
174,020 |
174,020 |
174,020 |
|
----------- |
----------- |
----------- |
----------- |
----------- |
|
|
|
|
Notes to the Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
|
|
|
4. |
Employee numbers |
|
5. |
Operating profit |
|
Period from |
||
|
1 Nov 23 to |
Year to |
|
|
31 Mar 25 |
31 Oct 23 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
-------- |
-------- |
|
|
6. |
Tangible assets |
|
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 November 2023 and 31 March 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Depreciation |
|||
|
At 1 November 2023 |
|
|
|
|
Charge for the period |
|
|
|
|
--------- |
-------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 March 2025 |
|
– |
|
|
--------- |
-------- |
--------- |
|
|
At 31 October 2023 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
7. |
Debtors |
|
31 Mar 25 |
31 Oct 23 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
31 Mar 25 |
31 Oct 23 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
9. |
Loans and other debts due to members |
|
31 Mar 25 |
31 Oct 23 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
182,696 |
174,020 |
|
----------- |
----------- |
|