Silverfin false false 31/03/2025 01/04/2024 31/03/2025 M C Boyd 30/09/1995 H J Maclean 30/09/1995 03 October 2025 The principal activity of the Company during the financial year continued to be that of property letting and furnished holiday lets. SC014050 2025-03-31 SC014050 bus:Director1 2025-03-31 SC014050 bus:Director2 2025-03-31 SC014050 2024-03-31 SC014050 core:CurrentFinancialInstruments 2025-03-31 SC014050 core:CurrentFinancialInstruments 2024-03-31 SC014050 core:ShareCapital 2025-03-31 SC014050 core:ShareCapital 2024-03-31 SC014050 core:RevaluationReserve 2025-03-31 SC014050 core:RevaluationReserve 2024-03-31 SC014050 core:CapitalRedemptionReserve 2025-03-31 SC014050 core:CapitalRedemptionReserve 2024-03-31 SC014050 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC014050 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC014050 core:LandBuildings 2024-03-31 SC014050 core:OtherPropertyPlantEquipment 2024-03-31 SC014050 core:LandBuildings 2025-03-31 SC014050 core:OtherPropertyPlantEquipment 2025-03-31 SC014050 core:CostValuation 2024-03-31 SC014050 core:RevaluationsIncreaseDecreaseInInvestments 2025-03-31 SC014050 core:CostValuation 2025-03-31 SC014050 bus:OrdinaryShareClass1 2025-03-31 SC014050 2024-04-01 2025-03-31 SC014050 bus:FilletedAccounts 2024-04-01 2025-03-31 SC014050 bus:SmallEntities 2024-04-01 2025-03-31 SC014050 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC014050 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC014050 bus:Director1 2024-04-01 2025-03-31 SC014050 bus:Director2 2024-04-01 2025-03-31 SC014050 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 SC014050 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-04-01 2025-03-31 SC014050 2023-04-01 2024-03-31 SC014050 core:LandBuildings 2024-04-01 2025-03-31 SC014050 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 SC014050 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 SC014050 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC014050 (Scotland)

# MALCOLM MACLEAN & SON LIMITED

### UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH THE REGISTRAR

MALCOLM MACLEAN & SON LIMITED

## UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

Contents

MALCOLM MACLEAN & SON LIMITED

## BALANCE SHEET

AS AT 31 MARCH 2025
MALCOLM MACLEAN & SON LIMITED

## BALANCE SHEET (continued)

AS AT 31 MARCH 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 320,289 |  | 331,999
Investment property | 4 | 657,453 |  | 657,453
Investments | 5 | 7,256 |  | 7,945
|  | 984,998 |  | 997,397
Current assets |  |  |  |
Debtors | 6 | 4,389 |  | 600
Cash at bank and in hand |  | 329,668 |  | 347,342
|  | 334,057 |  | 347,942
Creditors: amounts falling due within one year | 7 | ( 24,349) |  | ( 53,027)
Net current assets |  | 309,708 |  | 294,915
Total assets less current liabilities |  | 1,294,706 |  | 1,292,312
Provision for liabilities | 8 | ( 587) |  | ( 1,033)
Net assets |  | 1,294,119 |  | 1,291,279
Capital and reserves |  |  |  |
Called-up share capital | 9 | 2,308 |  | 2,308
Revaluation reserve |  | 503,585 |  | 503,585
Capital redemption reserve |  | 839 |  | 839
Profit and loss account |  | 787,387 |  | 784,547
Total shareholders' funds |  | 1,294,119 |  | 1,291,279

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Malcolm Maclean & Son Limited (registered number: SC014050) were approved and authorised for issue by the Board of Directors on 03 October 2025. They were signed on its behalf by:

M C Boyd Director |  | H J Maclean Director

MALCOLM MACLEAN & SON LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
MALCOLM MACLEAN & SON LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Malcolm Maclean & Son Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is C/O Johnston Carmichael Clava House, Cradlehall Business Park, Inverness, IV2 5GH, Scotland, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover is recognised at the fair value of the consideration received for rental income received. Turnover is recognised on the accruals basis.

##### Employee benefits

Short term benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings | 50 years straight line
Plant and machinery etc. | 8 years straight line

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account.

##### Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.

##### Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 2 |  | 2

#### 3. Tangible assets

| Land and buildings |  | Plant and machinery etc. |  | Total
| £ |  | £ |  | £
Cost |  |  |  |  |
At 01 April 2024 | 445,000 |  | 23,719 |  | 468,719
Disposals | 0 |  | ( 4,396) |  | ( 4,396)
At 31 March 2025 | 445,000 |  | 19,323 |  | 464,323
Accumulated depreciation |  |  |  |  |
At 01 April 2024 | 115,700 |  | 21,020 |  | 136,720
Charge for the financial year | 10,048 |  | 792 |  | 10,840
Disposals | 0 |  | ( 3,526) |  | ( 3,526)
At 31 March 2025 | 125,748 |  | 18,286 |  | 144,034
Net book value |  |  |  |  |
At 31 March 2025 | 319,252 |  | 1,037 |  | 320,289
At 31 March 2024 | 329,300 |  | 2,699 |  | 331,999

#### 4. Investment property

| Investment property
| £
Valuation |
As at 01 April 2024 | 657,453
As at 31 March 2025 | 657,453

The fair value of the investment property has been arrived at on the basis of a valuation carried out as at 31 March 2025 by the directors. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

#### 5. Fixed asset investments

| Listed investments |  | Total
| £ |  | £
Cost or valuation before impairment |  |  |
At 01 April 2024 | 7,945 |  | 7,945
Movement in fair value | ( 689) |  | ( 689)
At 31 March 2025 | 7,256 |  | 7,256
Carrying value at 31 March 2025 | 7,256 |  | 7,256
Carrying value at 31 March 2024 | 7,945 |  | 7,945

#### 6. Debtors

| 2025 |  | 2024
| £ |  | £
Other debtors | 4,389 |  | 600

#### 7. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 539 |  | 610
Taxation and social security | 3,523 |  | 660
Other creditors | 20,287 |  | 51,757
| 24,349 |  | 53,027

#### 8. Provision for liabilities

| 2025 |  | 2024
| £ |  | £
Deferred tax | 587 |  | 1,033

#### 9. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
2,308 Ordinary shares of £ 1.00 each | 2,308 |  | 2,308

#### 10. Related party transactions

Transactions with the entity's directors

| 2025 |  | 2024
| £ |  | £
Key management personnel - amounts owed to directors | 10,123 |  | 47,693

The loan is unsecured, interest free and has no fixed terms of repayment.