Company registration number SC531562 (Scotland)
GLENLYON HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
GLENLYON HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
GLENLYON HOLDINGS LIMITED
BALANCE SHEET
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
11,505
15,509
Investment properties
4
715,000
715,000
726,505
730,509
Current assets
Debtors
5
209,966
239,604
Cash at bank and in hand
5,651
5,418
215,617
245,022
Creditors: amounts falling due within one year
6
(333,718)
(357,412)
Net current liabilities
(118,101)
(112,390)
Total assets less current liabilities
608,404
618,119
Creditors: amounts falling due after more than one year
7
(1,896)
(9,500)
Provisions for liabilities
(72,476)
(73,069)
Net assets
534,032
535,550
Capital and reserves
Called up share capital
1
1
Investment property reserve
244,190
244,190
Distributable profit and loss reserves
289,841
291,359
Total equity
534,032
535,550

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

GLENLYON HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 13 October 2025 and are signed on its behalf by:
J C Magee
Director
Company Registration No. SC531562
GLENLYON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information

Glenlyon Holdings Limited is a private company limited by shares incorporated in Scotland. The registered office is 26 Garvock Hill, Dunfermline, Fife, KY12 7UU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The financial statements have been prepared on a going concern basis. The validity of this assumption depends upon the continued financial support of its directors who have indicated their willingness to continue to support the company financially for a period of at least one year from the date of approving these financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% straight line
Shipping containers
10% straight line
Motor vehicles
33% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value a t the reporting end date. Changes in fair value are recognised in profit or loss.

GLENLYON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

GLENLYON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future paymen ts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. A m ounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

GLENLYON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and equipment
Shipping containers
Motor vehicles
Total
£
£
£
£
Cost
At 1 May 2024 and 30 April 2025
2,164
7,181
35,833
45,178
Depreciation and impairment
At 1 May 2024
774
778
28,117
29,669
Depreciation charged in the year
714
718
2,572
4,004
At 30 April 2025
1,488
1,496
30,689
33,673
Carrying amount
At 30 April 2025
676
5,685
5,144
11,505
At 30 April 2024
1,390
6,403
7,716
15,509
GLENLYON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 7 -
4
Investment property
2025
£
Fair value
At 1 May 2024 and 30 April 2025
715,000

In the directors' opinion the fair value of investment properties is £715,000 based on an open market basis.

5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
30,000
1,365
Other debtors
-
0
9,730
Prepayments
973
1,516
30,973
12,611
2025
2024
Amounts falling due after more than one year:
£
£
Other debtors
178,993
226,993
Total debtors
209,966
239,604
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
7,600
7,600
Trade creditors
-
0
1,734
Corporation tax
10,734
11,078
Other taxation and social security
10,184
1,919
Other creditors
297,449
329,199
Accruals and deferred income
7,751
5,882
333,718
357,412
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
1,896
9,500

GLENLYON HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 8 -
8
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Fixed asset timing differences
(3,525)
(2,932)
Investment property
76,001
76,001
72,476
73,069
2025
Movements in the year:
£
Liability at 1 May 2024
73,069
Credit to profit or loss
(593)
Liability at 30 April 2025
72,476
9
Related party transactions

Included within debtors is a balance due from Crabbie Capital Limited of £155,993 (2024 - £226,693) and a balance due from Securicorps - Security Management Ltd of £23,000 (2024 - £nil), companies in which J C Magee is a director.

2025-04-30 2024-05-01 false false false 14 October 2025 CCH Software CCH Accounts Production 2025.200 No description of principal activity J C Magee N F Magee SC531562 2024-05-01 2025-04-30 SC531562 2025-04-30 SC531562 2024-04-30 SC531562 core:PlantMachinery 2025-04-30 SC531562 core:ComputerEquipment 2025-04-30 SC531562 core:MotorVehicles 2025-04-30 SC531562 core:PlantMachinery 2024-04-30 SC531562 core:ComputerEquipment 2024-04-30 SC531562 core:MotorVehicles 2024-04-30 SC531562 core:CurrentFinancialInstruments core:WithinOneYear 2025-04-30 SC531562 core:CurrentFinancialInstruments core:WithinOneYear 2024-04-30 SC531562 core:Non-currentFinancialInstruments core:AfterOneYear 2025-04-30 SC531562 core:Non-currentFinancialInstruments core:AfterOneYear 2024-04-30 SC531562 core:CurrentFinancialInstruments 2025-04-30 SC531562 core:CurrentFinancialInstruments 2024-04-30 SC531562 core:ShareCapital 2025-04-30 SC531562 core:ShareCapital 2024-04-30 SC531562 core:FurtherSpecificReserve1ComponentTotalEquity 2025-04-30 SC531562 core:FurtherSpecificReserve1ComponentTotalEquity 2024-04-30 SC531562 core:RetainedEarningsAccumulatedLosses 2025-04-30 SC531562 core:RetainedEarningsAccumulatedLosses 2024-04-30 SC531562 bus:Director1 2024-05-01 2025-04-30 SC531562 core:PlantMachinery 2024-05-01 2025-04-30 SC531562 core:ComputerEquipment 2024-05-01 2025-04-30 SC531562 core:MotorVehicles 2024-05-01 2025-04-30 SC531562 2023-05-01 2024-04-30 SC531562 core:PlantMachinery 2024-04-30 SC531562 core:ComputerEquipment 2024-04-30 SC531562 core:MotorVehicles 2024-04-30 SC531562 2024-04-30 SC531562 core:Non-currentFinancialInstruments 2025-04-30 SC531562 core:Non-currentFinancialInstruments 2024-04-30 SC531562 bus:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 SC531562 bus:SmallCompaniesRegimeForAccounts 2024-05-01 2025-04-30 SC531562 bus:FRS102 2024-05-01 2025-04-30 SC531562 bus:AuditExemptWithAccountantsReport 2024-05-01 2025-04-30 SC531562 bus:Director2 2024-05-01 2025-04-30 SC531562 bus:FullAccounts 2024-05-01 2025-04-30 xbrli:pure xbrli:shares iso4217:GBP