10 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 06332591 2024-04-01 2025-03-31 06332591 2025-03-31 06332591 2024-03-31 06332591 2023-04-01 2024-03-31 06332591 2024-03-31 06332591 2023-03-31 06332591 core:FurnitureFittings 2024-04-01 2025-03-31 06332591 bus:Director1 2024-04-01 2025-03-31 06332591 core:FurnitureFittings 2024-03-31 06332591 core:FurnitureFittings 2025-03-31 06332591 core:WithinOneYear 2025-03-31 06332591 core:WithinOneYear 2024-03-31 06332591 core:AfterOneYear 2025-03-31 06332591 core:AfterOneYear 2024-03-31 06332591 core:ShareCapital 2025-03-31 06332591 core:ShareCapital 2024-03-31 06332591 core:RetainedEarningsAccumulatedLosses 2025-03-31 06332591 core:RetainedEarningsAccumulatedLosses 2024-03-31 06332591 core:BetweenOneFiveYears 2025-03-31 06332591 core:BetweenOneFiveYears 2024-03-31 06332591 core:FurnitureFittings 2024-03-31 06332591 bus:SmallEntities 2024-04-01 2025-03-31 06332591 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06332591 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06332591 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06332591 bus:FullAccounts 2024-04-01 2025-03-31 06332591 core:OfficeEquipment 2024-04-01 2025-03-31 06332591 core:ComputerEquipment 2024-04-01 2025-03-31 06332591 core:OfficeEquipment 2024-03-31 06332591 core:ComputerEquipment 2024-03-31 06332591 core:OfficeEquipment 2025-03-31 06332591 core:ComputerEquipment 2025-03-31
COMPANY REGISTRATION NUMBER: 06332591

Kynesim Limited

Filleted Unaudited Financial Statements

For the year ended

31 March 2025

Kynesim Limited

Statement of Financial Position

31 March 2025

| 2025 | 2024
Note | £ | £ | £ | £

Fixed assets

Tangible assets | 5 |  | 12,364 |  | 11,606

Current assets

Debtors | 6 | 270,299 |  | 345,177 |
Cash at bank and in hand | 39,924 |  | 150,925 |
| --------- |  | --------- |
| 310,223 |  | 496,102 |

Creditors: amounts falling due within one year | 7 | 151,648 |  | 223,560 |
| --------- |  | --------- |
Net current assets |  | 158,575 |  | 272,542
|  | --------- |  | ---------
Total assets less current liabilities |  | 170,939 |  | 284,148

Creditors: amounts falling due after more than one year | 8 |  | 5,010 |  | 25,000
|  | --------- |  | ---------
Net assets |  | 165,929 |  | 259,148
|  | --------- |  | ---------

Capital and reserves

Called up share capital |  | 112 |  | 112
Profit and loss account |  | 165,817 |  | 259,036
|  | --------- |  | ---------
Shareholders funds |  | 165,929 |  | 259,148
|  | --------- |  | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Kynesim Limited

Statement of Financial Position (continued)

31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 14 October 2025 , and are signed on behalf of the board by:

Mr N Spence-Jones
Director

Company registration number: 06332591

Kynesim Limited

Notes to the Financial Statements

Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 31a, Clifton Road, Cambridge, CB1 7EB, UK.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Fixtures and fittings | - | 15% straight line
| Office equipment | - | 25% straight line
| Computer equipment | - | 33% straight line

Defined contribution plans
The company operates defined contribution schemes for employees. The assets of the schemes are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2024: 11 ).
5. Tangible assets

| Fixtures and fittings | Office equipment | Computer equipment | Total
| £ | £ | £ | £
Cost |  |  |  |
At 1 April 2024 | 8,566 | 20,009 | 29,236 | 57,811
Additions | – | 845 | 4,919 | 5,764
Disposals | ( 1,204) | ( 8,544) | ( 4,741) | ( 14,489)
| ------- | -------- | -------- | --------
At 31 March 2025 | 7,362 | 12,310 | 29,414 | 49,086
| ------- | -------- | -------- | --------
Depreciation |  |  |  |
At 1 April 2024 | 7,470 | 19,071 | 19,664 | 46,205
Charge for the year | 421 | 458 | 4,127 | 5,006
Disposals | ( 1,204) | ( 8,544) | ( 4,741) | ( 14,489)
| ------- | -------- | -------- | --------
At 31 March 2025 | 6,687 | 10,985 | 19,050 | 36,722
| ------- | -------- | -------- | --------
Carrying amount |  |  |  |
At 31 March 2025 | 675 | 1,325 | 10,364 | 12,364
| ------- | -------- | -------- | --------
At 31 March 2024 | 1,096 | 938 | 9,572 | 11,606
| ------- | -------- | -------- | --------

6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 181,437 | 269,150
Amounts owed by group undertakings and undertakings in which the company has a participating interest | 49,921 | 51,514
Other debtors | 38,941 | 24,513
| --------- | ---------
| 270,299 | 345,177
| --------- | ---------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 20,000 | 20,000
Trade creditors | 22,931 | 7,727
Social security and other taxes | 86,804 | 172,937
Other creditors | 21,913 | 22,896
| --------- | ---------
| 151,648 | 223,560
| --------- | ---------

8. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 5,010 | 25,000
| ------- | --------

9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:

| 2025 | 2024
| £ | £
Not later than 1 year | 50,000 | 50,000
Later than 1 year and not later than 5 years | 62,500 | 112,500
| --------- | ---------
| 112,500 | 162,500
| --------- | ---------