Company registration number 00598957 (England and Wales)
NOLATO JAYCARE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
NOLATO JAYCARE LIMITED
COMPANY INFORMATION
Directors
A Sweeting
C Wahlquist
G Svedberg
J Iveberg
Secretary
G Fowler
Company number
00598957
Registered office
1 New York Way
New York Industrial Park
Newcastle Upon Tyne
England
NE27 0QF
Auditor
Azets Audit Services
Bede House
Belmont Business Park
Durham
United Kingdom
DH1 1TW
NOLATO JAYCARE LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Statement of financial position
9
Statement of changes in equity
10
Notes to the financial statements
11 - 28
NOLATO JAYCARE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of the manufacture, distribution and sale of plastic injection moulding and related products.
Review of the business
The company is focused on delivering design, development and manufacturing services to the worldwide Medtech industry, with a strong focus in the UK and Ireland. Customer localisation programs (post COVID) have stunted growth projections short term, but positive pipeline development from new programs has maintained equilibrium. As further new developments come on stream in future years, growth projections remain positive in line with or exceeding market organic growth projections for the MedTech segment. During 2024 turnover at the company site increased by 2.3% to £30,800,364.
Principal risks and uncertainties
Economic uncertainty risk
The current macro-economic and political environment continues to add volatility to commodity purchases, in particular raw materials and energy which are major cost drivers. The climate adds an element of risk to short-term profitability but all possible measures have been taken to mitigate any major risks. Nolato has an active sustainability program which aims to significantly reduce its reliance on fossil fuels, making it less susceptible to sudden changes in market demand and spot pricing effects.
Financial risk management policy
The company's principal financial instruments comprise cash and cash equivalents, leases and loans from related parties. Other financial assets and liabilities, such as trade debtors, trade creditors and other related parties balances, arise directly from the company's operating activities.
The main risks associated with the company's financial assets and liabilities are set out below. The company does not undertake any hedging activity.
Interest rate risk
The company invests surplus cash in floating rate interest yielding bank accounts. Therefore, financial assets, interest income and cash flows can be affected by movements in interest rates. However, the directors do not consider there to be any significant exposure.
Liquidity risk
The company aims to mitigate liquidity risk by managing cash generated by its operations. Capital expenditure is approved by the directors and flexibility is maintained by retaining surplus cash in readily accessible bank accounts.
Credit risk
The company's policy is aimed at minimising such losses and requires that deferred terms are granted only to customers who demonstrate an appropriate payment history and satisfy creditworthiness procedures. Individual exposures and overdue debts are monitored with customers subject to credit limits to ensure that the company's exposure to bad debts is not significant.
Price risk
There is no significant exposure to changes in the carrying value of financial liabilities.
NOLATO JAYCARE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators
In the year the company maintained key performance indicators to measure operational and financial aspects of the business.
The company's financial performance indicators during the year were as follows:
2024 2023 Change
£ £ %
Turnover £30,800,364 £30,095,986 2.3%
Operating profit £5,434,459 £6,454,145 -15.8%
Other performance indicators during the year were as follows:
Delivery performance for 2024 was 99.6% (2023: 99.4%) and defect deliveries reached target at 99.3% (2023: 99.2%).
Average headcount increased to 178 (2023: 168).
The average working capital day's ratio increased to 86 days in 2024 (2023: 85 days).
These are considered to be satisfactory given the business position outlined above.
A Sweeting
Director
14 October 2025
NOLATO JAYCARE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Results and dividends
The results for the year are set out on page 8.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
A Sweeting
C Wahlquist
G Svedberg
J Iveberg
Financial instruments
The Company is normally self-financing in all of its activities. Other financial assets and liabilities, such as trade debtors, trade creditors and inter-group debtors and creditors, arise directly from the Company’s operating activities. The Company’s ultimate parent (Nolato AB) has indicated its willingness to provide additional financial support to the Company, should such support be required, for the foreseeable future.
The Company’s activities expose it to a variety of financial risks including price, credit risk and foreign exchange risk. There are robust procedures in place to manage these exposures, which include material price mechanisms in place with customers to offset price movement and thorough regular reviews of overdue debt. Where the foreign exchange risk is material, mechanisms are in place with the customer to adjust for movements in the rate.
Research and development
The company policy is to invest in new product development in order to maintain and develop the future product portfolio.
Future developments
Nolato Jaycare continues to expand its medical portfolio across a range of therapy areas, with strong developments in the fields of Cardiology and Endoscopy. In support of a strong project pipeline, the business continues to invest in technological advancements, highly skilled technical resource and training development programs to keep Nolato Jaycare at the forefront of MedTech innovation. Capital investments will continue to focus on the costs of new product introduction, energy efficiency utilities and sustainable solutions.
Auditor
In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.
NOLATO JAYCARE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
A Sweeting
Director
14 October 2025
NOLATO JAYCARE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF NOLATO JAYCARE LIMITED
- 5 -
Opinion
We have audited the financial statements of Nolato Jaycare Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
NOLATO JAYCARE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NOLATO JAYCARE LIMITED
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
NOLATO JAYCARE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF NOLATO JAYCARE LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Angela Ingham FCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
14 October 2025
Chartered Accountants
Statutory Auditor
Bede House
Belmont Business Park
Durham
United Kingdom
DH1 1TW
NOLATO JAYCARE LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
30,800,364
30,095,986
Change in stocks and in work in progress
179,067
74,719
Raw materials and consumables
(13,617,457)
(12,863,496)
17,361,974
17,307,209
Staff costs
6
(7,050,883)
(6,501,568)
Depreciation and other amounts written off tangible and intangible fixed assets
4
(2,946,346)
(2,463,427)
Other operating expenses
(1,930,286)
(1,888,069)
Operating profit
4
5,434,459
6,454,145
Investment revenues
8
148,203
48,772
Finance costs
9
(115,854)
(119,555)
Exceptional items
10
491,867
(96,154)
Profit before taxation
5,958,675
6,287,208
Income tax expense
11
(1,390,533)
(1,373,145)
Profit and total comprehensive income for the year
4,568,142
4,914,063
NOLATO JAYCARE LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
12
69,792
116,569
Tangible fixed assets
13
13,044,305
12,319,200
Right-of-use assets
13
5,977,996
6,470,855
19,092,093
18,906,624
Current assets
Stocks
14
3,560,126
3,470,882
Debtors
16
19,783,379
17,966,933
Cash at bank and in hand
3,945,324
1,335,247
27,288,829
22,773,062
Creditors: amounts falling due within one year
17
(4,217,469)
(3,907,480)
Net current assets
23,071,360
18,865,582
Total assets less current liabilities
42,163,453
37,772,206
Creditors: amounts falling due after more than one year
17
(6,090,292)
(6,532,122)
Provisions for liabilities
Deferred tax liabilities
20
(2,224,079)
(1,959,144)
Net assets
33,849,082
29,280,940
Capital and reserves
Called up share capital
23
4,000,000
4,000,000
Profit and loss reserves
29,849,082
25,280,940
Total equity
33,849,082
29,280,940
The financial statements were approved by the board of directors and authorised for issue on 14 October 2025 and are signed on its behalf by:
A Sweeting
Director
Company registration number 00598957
NOLATO JAYCARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
4,000,000
20,366,877
24,366,877
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
4,914,063
4,914,063
Balance at 31 December 2023
4,000,000
25,280,940
29,280,940
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
4,568,142
4,568,142
Balance at 31 December 2024
4,000,000
29,849,082
33,849,082
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Nolato Jaycare Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 New York Way, New York Industrial Park, Newcastle Upon Tyne, England, NE27 0QF. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Accounting convention
The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of IFRS:
inclusion of an explicit and unreserved statement of compliance with IFRS;
the requirements of paragraphs 134-136 of IAS 1 Presentation of Financial Statements;
the requirements of paragraphs 40(a)-(d) of IAS 1 Presentation of Financial Statements;
presentation of a statement of cash flows and related notes;
disclosure of the objectives, policies and processes for managing capital;
disclosure of key management personnel compensation;
disclosure of the categories of financial instrument and the nature and extent of risks arising on these financial instruments;
the effect of financial instruments on the statement of comprehensive income;
disclosure of the future impact of new International Financial Reporting Standards in issue but not yet effective at the reporting date;
related party disclosures for transactions with the parent or wholly owned members of the group.
the requirements of the second sentence of paragraph 110 and paragraphs 113(a), 114, 115, 118, 119(a) to (c), 120 to 127 and 129 of IFRS 15 Revenue from Contracts with Customers; and
the requirements of second sentence of paragraph 89, and paragraphs 52, 58, 90, 91 and 93 of IFRS 16 ‘Leases’.
Where required, equivalent disclosures are given in the group accounts of Nolato AB. The group accounts of Nolato AB are available to the public and can be obtained as set out in note 24.
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.2
Going concern
The financial statements have been prepared on a going concern basis which assumes the Company will continue in operational existence for the foreseeable future. The Company's business activities, together with the factors likely to affect its future development, performance and position are set out above.true
During the year the Company made an operating profit of £5,434,459 (2023: £6,454,145) and a profit before taxation of £5,958,675 (2023: £6,287,208). As at 31 December 2024, the Company maintained a net current asset position of £23,071,360 (2023: £18,865,582). The Company remains profitable and continues to generate cash. Therefore, the Directors are of the view that market conditions do not affect the Company’s ability to continue as a going concern which assumes that the Company will continue in operational existence and meet its liabilities as they fall due for at least the next 12 months.
The Company’s current bank account balance was over £762,000 in September 2025, and the long term forecast shows strong growth in turnover and profitability. The directors have prepared cash flow periods to cover the period through to 2026.
The Company’s cash flow forecasts have been regularly updated, incorporating our actual experience along with our expected future outturn. The cash flow forecast has been sensitised, setting out the Company’s resilience to the principal risks and uncertainties in the severe but plausible scenario.
The cashflow forecasts prepared for the going concern assessment period, including the impact from various downside scenarios noted, demonstrate that the Company is expected to maintain sufficient cash balances in place throughout 2026 and beyond.
The Company has a loan receivable balance of £15,401,734 (2023: £11,871,609), including £1,929,834 with CA Portsmouth Limited (2023: £1,929,834) and £13,471,900 with Nolato Holdings Limited (2023: £9,941,775). The Directors fully expect that this loan will be recoverable based on confirmations of such from the parent company to Nolato Holdings Limited and CA Portsmouth Limited.
In addition to the Company’s own cash funds held and generated, the directors have also sought and obtained a confirmation of financial support from the ultimate parent company, Nolato AB, should such financial support be required for the period to 31 December 2026. The Directors have also received a written letter of support from the parent company and have satisfied themselves that the parent is willing and able to provide such support.
The Directors consider that the Company is well placed to manage business and financial risks in the current economic environment. The Directors have considered the Company’s current and future prospects and its availability of financing and are satisfied that the Company can continue to pay its liabilities as they fall due for a period of at least the next 12 months.
On this basis, the Company is considered to have appropriate financial resources to manage its business risks successfully. After reviewing the above, the directors have concluded that they have a reasonable expectation that the Company has adequate resources to continue as a going concern for at least the next 12 months. Accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements.
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.3
Turnover
Revenue from contracts with customers is recognised when control of the goods or services are transferred to the customer at an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods and services. The Company has concluded that it is the principal in its revenue arrangements as it typically controls the goods or services before transferring them to the customer.
Revenue from the sale of goods is recognised at the point in time when control of the asset is transferred to the customer, generally on delivery of the goods. The normal credit term given is 30-90 days upon delivery. The company considers whether there are other promises in the contract that are separate performance obligations to which a portion of the transaction price needs to be allocated. The Company also considers the effects of variable consideration, including rebates and discounts, and the existence of any significant financing components.
Revenue from contracts with customers for the design and development of new products is recognised over time, using an input method to measure progress towards completion of the contract. The input method used is normally costs incurred to date as a percentage of total costs expected to complete the project (‘the POC method’).
1.4
Intangible assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software 3 years straight line
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
straight line over the term of the lease
Leasehold improvements
10 years straight line
Plant and equipment
between 3 to 25 years straight line
Other ROU assets
straight line over the term of the lease
Motor vehicles
4 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.6
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Stocks and work in progress
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Net realisable value is the estimated selling price less all estimated costs of completion and disposal.
Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
1.8
Cash at bank and in hand
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets at fair value through profit or loss
When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Financial assets at fair value through other comprehensive income
Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.
The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.
Impairment of financial assets
Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.
The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
For trade receivables, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be recognised from initial recognition of the receivables. The Company considers historical credit loss experience, adjusted for forward-looking factors specific to the receivables and the economic environment in determining the allowance for the ECLs.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.10
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.14
Retirement benefits
The Company participates in a defined contribution pension scheme. Employer contributions to the scheme are charged to the Statement of Comprehensive Income as they become payable, as a consequence of qualifying service received from staff.
1.15
Leases
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within tangible fixed assets, apart from those that meet the definition of investment property.
The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of right-of-use assets are determined on the same basis as those of other tangible fixed assets. The right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.
The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in: future lease payments arising from a change in an index or rate; the company's estimate of the amount expected to be payable under a residual value guarantee; or the company's assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
1.16
Foreign exchange
The Company’s financial statements are presented in sterling, which is also the Company’s functional currency.
Transactions in foreign currencies are initially recorded in the entity’s functional currency by applying the spot exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rate of exchange ruling at the balance sheet date.
All differences are taken to the income statement. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions.
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.17
Research and development costs
Research costs are expensed as incurred. Development expenditure on an individual project is recognised as an intangible asset when the Company can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intention to complete and its ability to use or sell the asset, how the asset will generate future economic benefits, the availability of resources to complete the asset and the ability to measure reliably the expenditure during development.
Following initial recognition of the development expenditure as an asset, the cost model is applied requiring the asset to be carried at cost less any accumulated amortisation and accumulated impairment losses. Amortisation of the asset begins when development is complete and the asset is available for use. It is amortised evenly over the period of expected future benefit. During the period of development, the asset is tested for impairment annually.
1.18
Exceptional items are any unusual or infrequent income or costs which are not considered to be part of the Company’s ordinary business.
2
Critical accounting estimates and judgements
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below.
Key sources of estimation uncertainty
Stocks
The determination of the provision required to ensure stocks are recorded at the lower of costs and net realisable value. The carrying amount of stocks at the year end was £3,560,126 (2023: £3,470,882).
3
Turnover
2024
2023
£
£
Turnover analysed by class of business
Sales of pharmaceutical packaging and medical devices
26,878,330
25,898,151
Sales of project tooling and services
3,922,034
4,197,835
30,800,364
30,095,986
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover
(Continued)
- 19 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
8,622,485
8,248,113
Rest of Europe
17,013,980
18,176,209
Other
5,163,899
3,671,664
30,800,364
30,095,986
The amount of revenue recognised at a point in time in 2024 was £26,878,330 (2023: £25,898,151) and revenue recognised over time was £3,922,034 (2023: £4,197,835).
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses/(gains)
63,783
(2,020)
Research and development costs
207,371
166,899
Depreciation of property, plant and equipment
2,866,039
2,370,262
Amortisation of intangible assets
80,307
93,165
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
31,500
35,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Production staff
153
144
Management and office staff
25
24
Total
178
168
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 20 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
6,292,969
5,905,425
Social security costs
585,922
440,366
Pension costs
171,992
155,777
7,050,883
6,501,568
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
176,377
143,772
Company pension contributions to defined contribution schemes
15,025
14,300
191,402
158,072
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2023 - 1).
The directors remuneration table only includes the remuneration of those directors remunerated by the business and no apportionment of the costs of other directors is included in the disclosures due to their roles for Nolato Jaycare Limited being incidental with their roles elsewhere within the group.
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
114,144
48,772
Other interest income
34,059
Total income
148,203
48,772
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
1,308
3,292
Interest on lease liabilities
114,546
116,263
115,854
119,555
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
10
Exceptional items
2024
2023
£
£
Insurance proceeds relating to previous fraud
491,867
-
Historical supplier transactions unallocated
-
(96,154)
491,867
(96,154)
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,119,324
878,733
Adjustments in respect of prior periods
6,274
(28,456)
Total UK current tax
1,125,598
850,277
Deferred tax
Origination and reversal of temporary differences
264,935
522,868
Total tax charge
1,390,533
1,373,145
The charge for the year can be reconciled to the profit per the profit and loss account as follows:
2024
2023
£
£
Profit before taxation
5,958,675
6,287,208
Expected tax charge based on a corporation tax rate of 25.00% (2023: 25.00%)
1,489,669
1,571,802
Effect of expenses not deductible in determining taxable profit
9,592
4,557
Adjustment in respect of prior years
(28,456)
Effect of change in UK corporation tax rate
(56,090)
Permanent capital allowances in excess of depreciation
4,001
Under/(over) provided in prior years
6,274
-
Deferred tax adjustments in respect of prior years
7,755
-
Group relief not paid
(122,757)
(122,669)
Taxation charge for the year
1,390,533
1,373,145
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
12
Intangible fixed assets
Software
£
Cost
At 31 December 2023
323,782
Additions - purchased
33,530
At 31 December 2024
357,312
Amortisation and impairment
At 31 December 2023
207,213
Charge for the year
80,307
At 31 December 2024
287,520
Carrying amount
At 31 December 2024
69,792
At 31 December 2023
116,569
13
Tangible fixed assets
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Other ROU assets
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
8,806,587
4,222,074
17,947,634
10,446
140,750
31,127,491
Additions
131,432
2,966,853
3,098,285
Disposals
(10,446)
(10,446)
At 31 December 2024
8,806,587
4,353,506
20,914,487
140,750
34,215,330
Accumulated depreciation and impairment
At 1 January 2024
2,335,732
1,165,513
8,790,412
10,446
35,333
12,337,436
Charge for the year
492,859
449,609
1,895,421
28,150
2,866,039
Eliminated on disposal
(10,446)
(10,446)
At 31 December 2024
2,828,591
1,615,122
10,685,833
63,483
15,193,029
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Other ROU assets
Motor vehicles
Total
£
£
£
£
£
£
(Continued)
- 23 -
Carrying amount analysed between owned assets and right-of-use assets
At 31 December 2024
Owned assets
-
2,738,384
10,228,654
-
77,267
13,044,305
Right-of-use assets
5,977,996
-
-
-
-
5,977,996
5,977,996
2,738,384
10,228,654
77,267
19,022,301
At 31 December 2023
Owned assets
-
3,056,561
9,157,222
-
105,417
12,319,200
Right-of-use assets
6,470,855
-
-
-
-
6,470,855
6,470,855
3,056,561
9,157,222
105,417
18,790,055
Tangible fixed assets includes right-of-use assets, as follows:
Right-of-use assets
2024
2023
£
£
Net values at the year end
Property
5,977,996
6,470,855
Depreciation charge for the year
Property
492,859
492,859
The right of use assets are amortised on a straight line basis over the relevant lease period, and the values recorded are calculated based on the committed lease payment amounts at the commencement of the lease, discounted at a weighted incremental borrowing rate (1.7%). The interest charge relating to the lease liabilities in the year was £114,546 (2023: £116,263). Total Cash Outflow for leases in 2024 was £470,095 (2023: £470,095). There are no break clauses within the leases.
Included in plant and equipment for the Company at 31 December 2024 was an amount of £Nil (2023: £680,035) relating to expenditure for plant and equipment in the course of construction.
14
Stocks
2024
2023
£
£
Raw materials and consumables
1,124,315
1,214,138
Work in progress
41,738
127,897
Finished goods and goods for resale
2,394,073
2,128,847
3,560,126
3,470,882
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
15
Contracts with customers
The company has recognised the following assets and liabilities related to contracts with customers:
Contract assets
2024
2023
£
£
Accrued income service contracts
251,506
192,792
The contract assets primarily relate to projects to provide tooling and services to customers for future sales related to packaging or medical devices. As such, the balance of this account can vary year on year dependant on the number of project ongoing at the end of the reporting year. Contract assets are transferred to the receivables when the receivables become unconditional.
Contract liabilities
2024
2023
£
£
Advanced payments
555,028
536,333
The contract liabilities primary relate to remaining obligations for which consideration has been received such as down payments for tooling or machinery.
The majority of our customer contracts contain both asset and liability positions. At the end of each reporting period, these positions are netted on a contract basis and presented as either an asset or a liability in the consolidated Balance Sheet. Consequently, a contract balance can change between periods from a net contract asset balance to a net contract liability balance in the balance sheet.
There was no revenue recognised in the current reporting period that related to performance obligations that were satisfied in a prior year.
Revenue is recognised based on percentage completion method. The percentage of completion method falls in line with IFRS 15, which indicates that revenue from performance obligations recognised over a period of time should be based on the percentage of completion. The method recognises revenues in proportion to the completeness of the contracted project. It is commonly measured through the cost-to-cost method assuming it can be reasonably estimated.
Revenue not recognised in the reporting period that was included in the contract liability at the beginning of the period refers to amounts of contract liabilities that were recognised as a liability in the opening balance and have subsequently not been recognised as revenue in the period, therefore these amounts are a contract liability at both the beginning and the end of the period.
Expected period for revenue recognition
2024
2023
£
£
Due within one year
1,998,982
2,045,699
More than one year
-
-
1,998,982
2,045,699
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
15
Contracts with customers
(Continued)
- 25 -
The table above presents the aggregate amount of revenues expected to be realised in the future from partially or fully unsatisfied performance obligations recognised over time. The amounts disclosed above represent value of firm orders only. Such orders may be subject to future modifications that might impact the amount and/or timing of revenue recognition. The amounts disclosed above do not include constrained variable consideration, unexercised options or letters of intent.
Significant changes in the period
2024
2023
Contract assets
Contract liabilities
Contract assets
Contract liabilities
£
£
£
£
Revenue recognised in the reporting period that was included in the contract liability balance at the beginning of the period
161,402
530,021
27,321
554,827
16
Debtors
2024
2023
£
£
Trade debtors
2,801,421
4,916,356
Provision for bad and doubtful debts
(39,752)
(61,372)
2,761,669
4,854,984
Corporation tax recoverable
469,569
270,474
VAT recoverable
370,677
355,310
Amounts owed by fellow group undertakings
15,401,734
11,871,609
Other debtors
87,637
119,254
Prepayments and accrued income
692,093
495,302
19,783,379
17,966,933
17
Creditors
Due within one year
Due after one year
2024
2023
2024
2023
Notes
£
£
£
£
Creditors
18
3,084,773
2,817,170
Taxation and social security
135,839
112,814
-
-
Lease liabilities
19
441,829
441,165
6,090,292
6,532,122
Deferred income
21
555,028
536,331
4,217,469
3,907,480
6,090,292
6,532,122
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
18
Creditors
2024
2023
£
£
Trade creditors
2,840,667
2,312,746
Amounts owed to fellow group undertakings
120,641
249,952
Accruals and deferred income
63,478
175,646
Other creditors
59,987
78,826
3,084,773
2,817,170
19
Lease liabilities
2024
2023
Maturity analysis
£
£
Within one year
441,829
399,411
In two to five years
1,302,306
1,302,306
In over five years
4,787,986
5,229,816
Total undiscounted liabilities
6,532,121
6,931,533
Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2024
2023
£
£
Current liabilities
441,829
441,165
Non-current liabilities
6,090,292
6,532,122
6,532,121
6,973,287
2024
2023
Amounts recognised in profit or loss include the following:
£
£
Interest on lease liabilities
114,546
116,263
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.
Liabilities
£
Liability at 1 January 2023
1,436,276
Deferred tax movements in prior year
Charge/(credit) to profit or loss
522,868
Liability at 1 January 2024
1,959,144
Deferred tax movements in current year
Charge/(credit) to profit or loss
264,935
Liability at 31 December 2024
2,224,079
21
Deferred revenue
2024
2023
£
£
Arising from amounts invoiced in advance
555,028
536,331
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
171,992
155,777
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Contributions amounting to £37,746 (2023: £45,141) were payable to the scheme at the year end and are included in creditors.
23
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
4,000,000
4,000,000
4,000,000
4,000,000
NOLATO JAYCARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
24
Controlling party
The Company is a subsidiary undertaking of Nolato AB, which is the ultimate parent company and controlling party, and incorporated in Sweden. Nolato AB is the largest entity which prepares group financial statements which include the company. The Nolato AB group financial statements can be obtained from Nolato AB, SE-269 04 Torekov, Sweden.
The Company immediate parent undertaking is C A Portsmouth Limited, a company incorporated in the United Kingdom.
2024-12-312024-01-01A SweetingC WahlquistG SvedbergJ IvebergG FowlerfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2005989572024-01-012024-12-3100598957bus:Director12024-01-012024-12-3100598957bus:Director22024-01-012024-12-3100598957bus:Director32024-01-012024-12-3100598957bus:Director42024-01-012024-12-3100598957bus:CompanySecretary12024-01-012024-12-3100598957bus:RegisteredOffice2024-01-012024-12-31005989572024-12-3100598957core:ContinuingOperations2024-01-012024-12-31005989572023-01-012023-12-3100598957core:ContinuingOperations12024-01-012024-12-3100598957core:ContinuingOperations12023-01-012023-12-310059895722024-01-012024-12-310059895722023-01-012023-12-3100598957core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3100598957core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3100598957core:IntangibleAssetsOtherThanGoodwill2024-12-3100598957core:IntangibleAssetsOtherThanGoodwill2023-12-3100598957core:ComputerSoftware2024-12-3100598957core:ComputerSoftware2023-12-31005989572023-12-3100598957core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3100598957core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-12-3100598957core:PlantMachinery2024-12-3100598957core:ComputerEquipment2024-12-3100598957core:MotorVehicles2024-12-3100598957core:ContinuingOperations2024-12-3100598957core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100598957core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-12-3100598957core:PlantMachinery2023-12-3100598957core:ComputerEquipment2023-12-3100598957core:MotorVehicles2023-12-3100598957core:TaxLossesCarry-forwardsDeferredTax2022-12-3100598957core:ShareCapital2024-12-3100598957core:ShareCapital2023-12-3100598957core:RetainedEarningsAccumulatedLosses2024-12-3100598957core:RetainedEarningsAccumulatedLosses2023-12-31005989572022-12-3100598957core:UKTax2024-01-012024-12-3100598957core:UKTax2023-01-012023-12-3100598957core:ComputerSoftware2024-01-012024-12-3100598957core:ComputerSoftware2023-12-3100598957core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3100598957core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2023-12-3100598957core:PlantMachinery2023-12-3100598957core:ComputerEquipment2023-12-3100598957core:MotorVehicles2023-12-31005989572023-12-3100598957core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3100598957core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3100598957core:PlantMachinery2024-01-012024-12-3100598957core:ComputerEquipment2024-01-012024-12-3100598957core:MotorVehicles2024-01-012024-12-3100598957core:CurrentFinancialInstruments2024-12-3100598957core:CurrentFinancialInstruments2023-12-3100598957core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3100598957core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3100598957core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3100598957core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3100598957core:Non-currentFinancialInstruments2024-12-3100598957core:Non-currentFinancialInstruments2023-12-3100598957bus:PrivateLimitedCompanyLtd2024-01-012024-12-3100598957bus:FRS1012024-01-012024-12-3100598957bus:Audited2024-01-012024-12-3100598957bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP