Company registration number 813749 (England and Wales)
MALBURY PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 6 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
MALBURY PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
MALBURY PROPERTIES LIMITED
BALANCE SHEET
AS AT
6 APRIL 2025
06 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
25,985
31,921
Investment property
6
3,878,000
3,738,000
3,903,985
3,769,921
Current assets
Debtors
7
17,486
14,047
Cash at bank and in hand
112,276
172,311
129,762
186,358
Creditors: amounts falling due within one year
8
(157,042)
(156,359)
Net current (liabilities)/assets
(27,280)
29,999
Total assets less current liabilities
3,876,705
3,799,920
Creditors: amounts falling due after more than one year
9
(814,603)
(767,472)
Provisions for liabilities
(28,399)
(28,399)
Net assets
3,033,703
3,004,049
Capital and reserves
Called up share capital
11
250,000
250,000
Share premium account
465,752
465,752
Profit and loss reserves
2,317,951
2,288,297
Total equity
3,033,703
3,004,049
MALBURY PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
6 APRIL 2025
06 April 2025
- 2 -
For the financial year ended 6 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 September 2025 and are signed on its behalf by:
Mrs Naomi Farrar
Director
Company registration number 813749 (England and Wales)
MALBURY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 6 APRIL 2025
- 3 -
1
Accounting policies
Company information
Malbury Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, St Stephens Court, 15-17 St Stephens Road, Bournemouth, Dorset, BH2 6LA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents rental income receivable from investment properties during the year, exclusive of value added tax. Rental income is recognised on a straight-line basis over the period of the lease. Where tenants pay in advance, amounts are recognised as deferred income within creditors, and where income is accrued at the year end, it is included within debtors.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings and equipment
Over 5 years
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Financial instruments
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
MALBURY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 6 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.8
Change in presentation of comparatives
An amount of £6,786 relating to rates and office services has been reclassified from administrative expenses to cost of sales. This reclassification has been made to more accurately reflect the nature of these costs and to present a true and fair view of the company's expenditure.
MALBURY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 6 APRIL 2025
- 5 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
4
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
35,053
29,686
5
Tangible fixed assets
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
Cost
At 7 April 2024
19,680
50,489
70,169
Additions
2,573
2,573
At 6 April 2025
22,253
50,489
72,742
Depreciation and impairment
At 7 April 2024
18,526
19,722
38,248
Depreciation charged in the year
747
7,762
8,509
At 6 April 2025
19,273
27,484
46,757
Carrying amount
At 6 April 2025
2,980
23,005
25,985
At 6 April 2024
1,154
30,767
31,921
MALBURY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 6 APRIL 2025
- 6 -
6
Investment property
2025
£
Fair value
At 7 April 2024
3,738,000
Additions
148,342
Revaluations
(8,342)
At 6 April 2025
3,878,000
The fair value of the investment property has been determined based on a valuation carried out by the directors as at 6 April 2025. The valuation was performed using the open market value basis, with reference to available market evidence of recent transaction prices for comparable properties.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
2,617,180
2,468,839
Accumulated depreciation
-
-
Carrying amount
2,617,180
2,468,839
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
15,429
12,684
Other debtors
2,057
1,363
17,486
14,047
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
21,000
21,000
Trade creditors
1,051
696
Taxation and social security
39,123
37,127
Other creditors
95,868
97,536
157,042
156,359
MALBURY PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 6 APRIL 2025
- 7 -
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
793,966
741,132
Other creditors
20,637
26,340
814,603
767,472
10
Loans and overdrafts
2025
2024
£
£
Bank loans
814,966
762,132
Payable within one year
21,000
21,000
Payable after one year
793,966
741,132
Bank loans are secured by way of fixed charges held over various investment property.
11
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
250,000
250,000
250,000
250,000
12
Non-distributable profits reserve
2025
2024
£
£
At the beginning of the year
1,240,762
1,332,897
Non-distributable profits reserve movement in the period
(8,342)
(92,135)
At the end of the year
1,232,420
1,240,762
The non-distributable profits reserve represents unrealised gains arising from the revaluation of investment properties. In accordance with company law, this reserve is not distributable as a dividend.
13
Parent company
The company is wholly owned by Malbury Properties Holdings Limited, Unit 1, St Stephens Court, 15 - 17 St Stephens Road, Bournemouth, Dorset, United Kingdom, BH2 6LA.