Company Registration number: 02078752

J. Balchin & Son Limited

Contents

Pages

Balance sheet	1 to 2
Notes to the financial statements	3 to 7

J. Balchin & Son Limited

Balance Sheet as at 31 January 2025

	Note	2025 £	2024 £
Fixed assets
Tangible assets	5	13,360	4,577
Current assets
Stocks	6	33,628	33,991
Debtors	7	6,614	2,483
Cash at bank and in hand		11,378	14,814
		51,620	51,288
Creditors: Amounts falling due within one year	8	(35,714)	(29,555)
Net current assets		15,906	21,733
Total assets less current liabilities		29,266	26,310
Provisions for liabilities		(3,105)	(679)
Net assets		26,161	25,631
Capital and reserves
Called up share capital		100	100
Retained earnings		26,061	25,531
Shareholders' funds		26,161	25,631

J. Balchin & Son Limited

Balance Sheet as at 31 January 2025 (continued)

For the financial year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

•	The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and
•	The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Company registration number: 02078752

Approved and authorised by the Board on 7 October 2025 and signed on its behalf by:
 

......................................... Mr A Bailey Company secretary and director

J. Balchin & Son Limited

Notes to the financial statements for the Year Ended 31 January 2025

1	GENERAL INFORMATION

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
4 Central Avenue
Harraby
Carlisle
CA1 3QB

These financial statements were authorised for issue by the Board on 7 October 2025.

2	ACCOUNTING POLICIES

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

J. Balchin & Son Limited

Notes to the financial statements for the Year Ended 31 January 2025 (continued)

2	ACCOUNTING POLICIES (continued)

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
 

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class	Depreciation method and rate
Motor vehicles	25% Reducing balance
Plant and machinery	20% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class	Amortisation method and rate
Goodwill	10 years

J. Balchin & Son Limited

Notes to the financial statements for the Year Ended 31 January 2025 (continued)

2	ACCOUNTING POLICIES (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

Classification
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
 Recognition and measurement
Basic financial instruments are initially recognised at the transaction price.
 Impairment
Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3	STAFF NUMBERS

The average number of persons employed by the company (including directors) during the year, was 15 (2024 - 18).

J. Balchin & Son Limited

Notes to the financial statements for the Year Ended 31 January 2025 (continued)

4	INTANGIBLE ASSETS

	Goodwill  £	Total £
Cost or valuation
At 1 February 2024	106,869	106,869
At 31 January 2025	106,869	106,869
Amortisation
At 1 February 2024	106,869	106,869
At 31 January 2025	106,869	106,869
Carrying amount
At 31 January 2025	-	-

5	TANGIBLE ASSETS

	Motor vehicles  £	Plant and machinery £	Total £
Cost or valuation
At 1 February 2024	3,745	36,562	40,307
Additions	-	10,717	10,717
At 31 January 2025	3,745	47,279	51,024
Depreciation
At 1 February 2024	2,165	33,565	35,730
Charge for the year	395	1,539	1,934
At 31 January 2025	2,560	35,104	37,664
Carrying amount
At 31 January 2025	1,185	12,175	13,360
At 31 January 2024	1,580	2,997	4,577

6

STOCKS

	2025 £	2024 £
Stocks	33,628	33,991

J. Balchin & Son Limited

Notes to the financial statements for the Year Ended 31 January 2025 (continued)

7

DEBTORS

Current	2025 £	2024 £
Trade debtors	3,474	-
Prepayments	890	983
Other debtors	2,250	1,500
	6,614	2,483

8

CREDITORS

Creditors: amounts falling due within one year

	2025 £	2024 £
Due within one year
Trade creditors	8,516	1,136
Taxation and social security	24,498	25,015
Accruals and deferred income	2,300	2,300
Other creditors	400	1,104
	35,714	29,555