Company registration number 03303594 (England and Wales)
FRANK KNIGHTON SUITE CENTRES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
PAGES FOR FILING WITH REGISTRAR
FRANK KNIGHTON SUITE CENTRES LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
FRANK KNIGHTON SUITE CENTRES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 APRIL 2025
30 April 2025
- 1 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
254,182
308,074
Current assets
Inventories
592,826
629,573
Trade and other receivables
4
87,668
72,407
Cash and cash equivalents
1,062,258
1,066,192
1,742,752
1,768,172
Current liabilities
5
(938,755)
(842,400)
Net current assets
803,997
925,772
Total assets less current liabilities
1,058,179
1,233,846
Non-current liabilities
6
(40,828)
(69,705)
Provisions for liabilities
(27,671)
(24,544)
Net assets
989,680
1,139,597
Equity
Called up share capital
7
1,005
1,005
Retained earnings
988,675
1,138,592
Total equity
989,680
1,139,597
FRANK KNIGHTON SUITE CENTRES LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 APRIL 2025
30 April 2025
- 2 -
For the financial year ended 30 April 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr Richard Knighton
Director
Company registration number 03303594 (England and Wales)
FRANK KNIGHTON SUITE CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025
- 3 -
1
Accounting policies
Company information
Frank Knighton Suite Centres Limited is a private company limited by shares incorporated in England and Wales. The registered office is Critchley Court, Wood Street, Ilkeston, Derbyshire, United Kingdom, DE7 8GE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other taxes.
1.3
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
4% on cost
Leasehold improvements
10% on cost
Plant and equipment
20% on reducing balance
Fixtures and fittings
25% on reducing balance
Computers
33% on cost
Motor vehicles
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Inventories
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
FRANK KNIGHTON SUITE CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.6
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.7
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.8
Any loans from the directors to the company are interest free and repayable on demand.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
19
19
FRANK KNIGHTON SUITE CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 5 -
3
Property, plant and equipment
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 May 2024 and 30 April 2025
150,000
53,759
83,857
15,746
9,764
314,036
627,162
Depreciation and impairment
At 1 May 2024
60,000
5,376
80,059
13,854
8,843
150,956
319,088
Depreciation charged in the year
6,000
5,376
768
468
504
40,776
53,892
At 30 April 2025
66,000
10,752
80,827
14,322
9,347
191,732
372,980
Carrying amount
At 30 April 2025
84,000
43,007
3,030
1,424
417
122,304
254,182
At 30 April 2024
90,000
48,383
3,798
1,892
921
163,080
308,074
FRANK KNIGHTON SUITE CENTRES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
- 6 -
4
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Other receivables
26,600
31,106
Prepayments and accrued income
61,068
41,301
87,668
72,407
5
Current liabilities
2025
2024
£
£
Obligations under finance leases
28,877
28,877
Trade payables
394,941
354,641
Corporation tax
57,130
Other taxation and social security
77,347
61,885
Other payables
332,802
344,899
Accruals and deferred income
47,658
52,098
938,755
842,400
Included within creditors above are obligations under finance leases which are secured debts.
6
Non-current liabilities
2025
2024
Notes
£
£
Obligations under finance leases
40,828
69,705
Included within creditors above are obligations under finance leases which are secured debts.
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A - F shares of £1 each
1,005
1,005
1,005
1,005
8
Directors' advances, credits and guarantees
Interest is charged at the average official rate. The loan is repayable on demand.