Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-312025-05-31falsetrue2024-06-01Property Rental22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 03366670 2024-06-01 2025-05-31 03366670 2023-06-01 2024-05-31 03366670 2025-05-31 03366670 2024-05-31 03366670 c:Director1 2024-06-01 2025-05-31 03366670 d:PlantMachinery 2024-06-01 2025-05-31 03366670 d:PlantMachinery 2025-05-31 03366670 d:PlantMachinery 2024-05-31 03366670 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 03366670 d:ComputerEquipment 2024-06-01 2025-05-31 03366670 d:ComputerEquipment 2025-05-31 03366670 d:ComputerEquipment 2024-05-31 03366670 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 03366670 d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 03366670 d:FreeholdInvestmentProperty 2025-05-31 03366670 d:FreeholdInvestmentProperty 2024-05-31 03366670 d:FreeholdInvestmentProperty 2 2024-06-01 2025-05-31 03366670 d:CurrentFinancialInstruments 2025-05-31 03366670 d:CurrentFinancialInstruments 2024-05-31 03366670 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 03366670 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 03366670 d:ShareCapital 2025-05-31 03366670 d:ShareCapital 2024-05-31 03366670 d:RevaluationReserve 2025-05-31 03366670 d:RevaluationReserve 2024-05-31 03366670 d:RetainedEarningsAccumulatedLosses 2025-05-31 03366670 d:RetainedEarningsAccumulatedLosses 2024-05-31 03366670 c:FRS102 2024-06-01 2025-05-31 03366670 c:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 03366670 c:FullAccounts 2024-06-01 2025-05-31 03366670 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 03366670 2 2024-06-01 2025-05-31 03366670 5 2024-06-01 2025-05-31 03366670 f:PoundSterling 2024-06-01 2025-05-31 iso4217:GBP xbrli:pure

Registered number: 03366670









ELLIOTT PROPERTIES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MAY 2025

 
ELLIOTT PROPERTIES LIMITED
REGISTERED NUMBER: 03366670

BALANCE SHEET
AS AT 31 MAY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
3,750
-

Investment property
 6 
1,360,000
1,410,000

  
1,363,750
1,410,000

Current assets
  

Debtors: amounts falling due within one year
 7 
421
26,921

Cash at bank and in hand
 8 
378,754
358,450

  
379,175
385,371

Creditors: amounts falling due within one year
 9 
(28,542)
(6,462)

Net current assets
  
 
 
350,633
 
 
378,909

Total assets less current liabilities
  
1,714,383
1,788,909

Provisions for liabilities
  

Deferred tax
  
(108,427)
(116,767)

  
 
 
(108,427)
 
 
(116,767)

Net assets
  
1,605,956
1,672,142

Page 1

 
ELLIOTT PROPERTIES LIMITED
REGISTERED NUMBER: 03366670
    
BALANCE SHEET (CONTINUED)
AS AT 31 MAY 2025

2025
2024
Note
£
£

Capital and reserves
  

Called up share capital 
  
2
2

Revaluation reserve
  
633,368
670,868

Profit and loss account
  
972,586
1,001,272

  
1,605,956
1,672,142


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C Elliott
Director

Date: 14 October 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ELLIOTT PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

1.


General information

Elliott Properties Limited is a Company limited by shares and incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given on the contents page. The nature of the Company's operations and its principal activities are set out in the Directors' report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
ELLIOTT PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Plant and machinery
-
25% Reducing Balance
Computer equipment
-
3 Years Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
ELLIOTT PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.6

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.7

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 5

 
ELLIOTT PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

2.Accounting policies (continued)

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates.


4.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


5.


Tangible fixed assets





Plant and machinery
Computer equipment
Total

£
£
£



Cost or valuation


At 1 June 2024
41,374
538
41,912


Additions
5,000
-
5,000



At 31 May 2025

46,374
538
46,912



Depreciation


At 1 June 2024
41,374
538
41,912


Charge for the year on owned assets
1,250
-
1,250



At 31 May 2025

42,624
538
43,162



Net book value



At 31 May 2025
3,750
-
3,750



At 31 May 2024
-
-
-

Page 6

 
ELLIOTT PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

6.


Investment property


Freehold investment property

£



Valuation


At 1 June 2024
1,410,000


Surplus on revaluation
(50,000)



At 31 May 2025
1,360,000

The 2025 valuations were made by the Director, on an open market value for existing use basis.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
615,256
615,256

615,256
615,256

Page 7

 
ELLIOTT PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025

7.


Debtors

2025
2024
£
£


Other debtors
421
26,921

421
26,921



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
378,754
358,450

378,754
358,450



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
144
-

Other creditors
24,475
2,275

Accruals and deferred income
3,923
4,187

28,542
6,462



10.


Related party transactions

In other debtors there is a loan of £nil (2024: £26,500) provided to a related party that both Directors are shareholders and Directors of. Interest of 0% is paid on this loan and it is repayable on demand
As at the balance sheet date the company owed £22,975 (2024: £775) to the directors. Interest of 0% is paid on this loan and it is repayable on demand.

 
Page 8