Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-04-01falseManagement consultancy activities other than financial management2624truetruefalse 03909897 2024-04-01 2025-03-31 03909897 2023-04-01 2024-03-31 03909897 2025-03-31 03909897 2024-03-31 03909897 2023-04-01 03909897 c:Director3 2024-04-01 2025-03-31 03909897 d:Buildings d:ShortLeaseholdAssets 2024-04-01 2025-03-31 03909897 d:Buildings d:ShortLeaseholdAssets 2025-03-31 03909897 d:Buildings d:ShortLeaseholdAssets 2024-03-31 03909897 d:FurnitureFittings 2024-04-01 2025-03-31 03909897 d:FurnitureFittings 2025-03-31 03909897 d:FurnitureFittings 2024-03-31 03909897 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03909897 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 03909897 d:Goodwill 2024-04-01 2025-03-31 03909897 d:Goodwill 2025-03-31 03909897 d:Goodwill 2024-03-31 03909897 d:CurrentFinancialInstruments 2025-03-31 03909897 d:CurrentFinancialInstruments 2024-03-31 03909897 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 03909897 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 03909897 d:ShareCapital 2024-04-01 2025-03-31 03909897 d:ShareCapital 2025-03-31 03909897 d:ShareCapital 2024-03-31 03909897 d:ShareCapital 2023-04-01 03909897 d:CapitalRedemptionReserve 2024-04-01 2025-03-31 03909897 d:CapitalRedemptionReserve 2025-03-31 03909897 d:CapitalRedemptionReserve 2024-03-31 03909897 d:CapitalRedemptionReserve 2023-04-01 03909897 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 03909897 d:RetainedEarningsAccumulatedLosses 2025-03-31 03909897 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 03909897 d:RetainedEarningsAccumulatedLosses 2024-03-31 03909897 d:RetainedEarningsAccumulatedLosses 2023-04-01 03909897 c:FRS102 2024-04-01 2025-03-31 03909897 c:IndependentExaminationCharity 2024-04-01 2025-03-31 03909897 c:FullAccounts 2024-04-01 2025-03-31 03909897 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 03909897 2 2024-04-01 2025-03-31 03909897 d:Goodwill d:OwnedIntangibleAssets 2024-04-01 2025-03-31 03909897 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 03909897










AMION CONSULTING LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
AMION CONSULTING LIMITED
REGISTERED NUMBER: 03909897

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
310,579
413,871

Tangible assets
 5 
14,079
8,080

  
324,658
421,951

Current assets
  

Debtors: amounts falling due within one year
 6 
658,267
778,832

Cash at bank and in hand
 7 
271,327
607,886

  
929,594
1,386,718

Creditors: amounts falling due within one year
 8 
(380,786)
(668,166)

Net current assets
  
 
 
548,808
 
 
718,552

Total assets less current liabilities
  
873,466
1,140,503

  

Net assets
  
873,466
1,140,503

Page 1

 
AMION CONSULTING LIMITED
REGISTERED NUMBER: 03909897
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Capital and reserves
  

Called up share capital 
  
1,793
1,793

Capital redemption reserve
  
150
150

Profit and loss account
  
871,523
1,138,560

  
873,466
1,140,503


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 7 October 2025.




G Hunt
Director

The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
AMION CONSULTING LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2023
1,793
150
1,575,512
1,577,455


Comprehensive income for the year

Profit for the year
-
-
199,749
199,749


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(636,701)
(636,701)



At 1 April 2024
1,793
150
1,138,560
1,140,503


Comprehensive income for the year

Profit for the year
-
-
77,866
77,866


Contributions by and distributions to owners

Dividends: Equity capital
-
-
(344,903)
(344,903)


Total transactions with owners
-
-
(344,903)
(344,903)


At 31 March 2025
1,793
150
871,523
873,466


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
AMION CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

The company is a private company limited by shares, which is incorporated under the Companies Act 2006, registered in England and Wales (no.03909897). The address of the registered office is c/o Langtons, 11th Floor, The Plaza, 100 Old Hall Street, Liverpool L3 9QJ.
These financial statements present information about the company as an individual undertaking; it is a wholly owned subsidiary company. The principal activity of the company is that of business and management consultants.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The company has cash resources and has no requirement for external funding. The directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. They continue to believe the going concern basis of accounting appropriate in preparing the annual financial statements.

 
2.3

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
AMION CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Income Statement over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold land and buildings
-
20% straight line
Furniture, fittings and equipment
-
33.33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Operating leases: the company as lessee

Rentals paid under operating leases are charged to the Income Statement on a straight line basis over the lease term.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
AMION CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.12

Interest income

Interest income is recognised in the Income Statement using the effective interest method.

Page 6

 
AMION CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.



3.


Employees

The average monthly number of employees, including directors, during the year was 26 (2024 - 24).

Page 7

 
AMION CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
2,325,000



At 31 March 2025

2,325,000



Amortisation


At 1 April 2024
1,911,129


Charge for the year on owned assets
103,292



At 31 March 2025

2,014,421



Net book value



At 31 March 2025
310,579



At 31 March 2024
413,871



Page 8

 
AMION CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


TANGIBLE FIXED ASSETS





Short Term Leasehold Property
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 April 2024
30,851
10,247
41,098


Additions
676
9,870
10,546



At 31 March 2025

31,527
20,117
51,644



Depreciation


At 1 April 2024
30,302
2,717
33,019


Charge for the year on owned assets
564
3,982
4,546



At 31 March 2025

30,866
6,699
37,565



Net book value



At 31 March 2025
661
13,418
14,079



At 31 March 2024
550
7,530
8,080


6.


Debtors

2025
2024
£
£


Trade debtors
515,225
667,651

Amounts owed by group undertakings
114,629
89,879

Prepayments and accrued income
28,413
21,302

658,267
778,832


Page 9

 
AMION CONSULTING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
271,327
607,886

271,327
607,886



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Corporation tax
49,557
97,189

Other taxation and social security
133,888
152,292

Other creditors
600
764

Accruals and deferred income
196,741
417,921

380,786
668,166



9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the schemes are held separately from those of the company in independently administered funds. The pension cost charge represents contributions payable by the company to the fund and amounted to £93,474 (2024 - £80,582).  Contributions totalling £500 (2024 - £540) were payable to the fund at the balance sheet date and are included in creditors.


10.


Controlling party

The company is a wholly owned subsidiary of Amion Holdings Limited (Company No. 11485860), whose registered office address is Langtons, 11th Floor, The Plaza, 100 Old Hall Street, Liverpool, Merseyside L3 9QJ.
Amion Holdings Limited is a wholly owned subsidiary of Amion Group Limited (Company No. 14503264), whose registered office address is C/o Langtons, 11th Floor, The Plaza, 100 Old Hall Street, Liverpool, Merseyside L3 9QJ.
Amion Group Limited is not controlled by any single individual.

 
Page 10