1 April 2024 false Taxfiler 2024.6 04884469business:PrivateLimitedCompanyLtd2024-04-012025-03-31 048844692024-03-31 048844692024-04-012025-03-31 04884469business:AuditExemptWithAccountantsReport2024-04-012025-03-31 04884469business:FilletedAccounts2024-04-012025-03-31 048844692025-03-31 04884469business:Director12024-04-012025-03-31 04884469business:RegisteredOffice2024-04-012025-03-31 048844692024-03-31 04884469core:WithinOneYear2025-03-31 04884469core:WithinOneYear2024-03-31 04884469core:AfterOneYear2025-03-31 04884469core:AfterOneYear2024-03-31 04884469core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 04884469core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 04884469core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 04884469core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 04884469core:PreviouslyStatedAmount2025-03-31 04884469core:PreviouslyStatedAmount2024-03-31 04884469business:SmallEntities2024-04-012025-03-31 04884469countries:EnglandWales2024-04-012025-03-31 04884469core:PlantMachinery2024-04-012025-03-31 04884469core:MotorVehicles2024-04-012025-03-31 04884469core:IntangibleAssetsOtherThanGoodwill2024-03-31 04884469core:IntangibleAssetsOtherThanGoodwill2025-03-31 04884469core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-31 04884469core:PlantMachinery2024-03-31 04884469core:MotorVehicles2024-03-31 04884469core:PlantMachinery2025-03-31 04884469core:MotorVehicles2025-03-31 048844692023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. 04884469 (England and Wales)
Deltatrax Limited Unaudited accounts for the year ended 31 March 2025
Deltatrax Limited Unaudited accounts Contents
Page
- 2 -
Deltatrax Limited Company Information for the year ended 31 March 2025
Director
Mr E R Brooks
Company Number
04884469 (England and Wales)
Registered Office
Common Farm London Road Milton Common Thame Oxfordshire OX9 2NU England
Accountants
Bunting & Co Punches Barn Waterperry Road Holton Oxfordshire OX33 1PR
- 3 -
Deltatrax Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
- 
500 
Tangible assets
6,981 
9,309 
6,981 
9,809 
Current assets
Inventories
15,969 
7,770 
Debtors
37,022 
26,272 
Cash at bank and in hand
- 
6,480 
52,991 
40,522 
Creditors: amounts falling due within one year
(57,901)
(46,264)
Net current liabilities
(4,910)
(5,742)
Total assets less current liabilities
2,071 
4,067 
Creditors: amounts falling due after more than one year
(737)
(2,537)
Provisions for liabilities
Deferred tax
(1,099)
(1,491)
Net assets
235 
39 
Capital and reserves
Called up share capital
4 
4 
Profit and loss account
231 
35 
Shareholders' funds
235 
39 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 11 September 2025 and were signed on its behalf by
Mr E R Brooks Director Company Registration No. 04884469
- 4 -
Deltatrax Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Deltatrax Limited is a private company, limited by shares, registered in England and Wales, registration number 04884469. The registered office is Common Farm, London Road, Milton Common, Thame, Oxfordshire, OX9 2NU, England.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% on reducing balance
Motor vehicles
25% on reducing balance
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
Deltatrax Limited Notes to the Accounts for the year ended 31 March 2025
4
Intangible fixed assets
Other 
£ 
Cost
At 1 April 2024
30,000 
At 31 March 2025
30,000 
Amortisation
At 1 April 2024
29,500 
Charge for the year
500 
At 31 March 2025
30,000 
Net book value
At 31 March 2025
- 
At 31 March 2024
500 
Goodwill is being written off in annual instalments over its estimated economic life of 20 years.
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2024
51,163 
80,535 
131,698 
At 31 March 2025
51,163 
80,535 
131,698 
Depreciation
At 1 April 2024
50,465 
71,924 
122,389 
Charge for the year
175 
2,153 
2,328 
At 31 March 2025
50,640 
74,077 
124,717 
Net book value
At 31 March 2025
523 
6,458 
6,981 
At 31 March 2024
698 
8,611 
9,309 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
4,830 
8,851 
Trade debtors
14,148 
1,080 
Other debtors
18,044 
16,341 
37,022 
26,272 
- 6 -
Deltatrax Limited Notes to the Accounts for the year ended 31 March 2025
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
23,612 
1,800 
Trade creditors
19,648 
20,085 
Taxes and social security
13,559 
17,529 
Other creditors
498 
6,850 
Accruals
584 
- 
57,901 
46,264 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
737 
2,537 
9
Average number of employees
During the year the average number of employees was 4 (2024: 5).
- 7 -