CSE Industrial Electrical Distributors Limited 07345928 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is the wholesale of electrical equipment. Digita Accounts Production Advanced 6.30.9574.0 true 07345928 2024-04-01 2025-03-31 07345928 2025-03-31 07345928 core:CurrentFinancialInstruments 2025-03-31 07345928 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 07345928 core:Goodwill 2025-03-31 07345928 core:MotorVehicles 2025-03-31 07345928 core:OtherPropertyPlantEquipment 2025-03-31 07345928 bus:SmallEntities 2024-04-01 2025-03-31 07345928 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07345928 bus:FilletedAccounts 2024-04-01 2025-03-31 07345928 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07345928 bus:RegisteredOffice 2024-04-01 2025-03-31 07345928 bus:Director1 2024-04-01 2025-03-31 07345928 bus:Director2 2024-04-01 2025-03-31 07345928 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07345928 bus:Agent1 2024-04-01 2025-03-31 07345928 core:Goodwill 2024-04-01 2025-03-31 07345928 core:MotorVehicles 2024-04-01 2025-03-31 07345928 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 07345928 core:PlantMachinery 2024-04-01 2025-03-31 07345928 countries:EnglandWales 2024-04-01 2025-03-31 07345928 2024-03-31 07345928 core:Goodwill 2024-03-31 07345928 core:MotorVehicles 2024-03-31 07345928 core:OtherPropertyPlantEquipment 2024-03-31 07345928 2023-04-01 2024-03-31 07345928 2024-03-31 07345928 core:CurrentFinancialInstruments 2024-03-31 07345928 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 07345928 core:Goodwill 2024-03-31 07345928 core:MotorVehicles 2024-03-31 07345928 core:OtherPropertyPlantEquipment 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 07345928

CSE Industrial Electrical Distributors Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

CSE Industrial Electrical Distributors Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

CSE Industrial Electrical Distributors Limited

Company Information

Directors

JH Le Grys

M A Keates

Registered office

CSE House Unit 13 Thomas Road
Wooburn Green
High Wycombe
Buckinghamshire
HP10 0PE

Accountants

Sterling Grove Accountants Limited
Chartered Certified AccountantsFawley House
2 Regatta Place
Marlow Road
Bourne End
Buckinghamshire
SL8 5TD

 

CSE Industrial Electrical Distributors Limited

(Registration number: 07345928)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

-

35,000

Tangible assets

5

74,591

98,636

 

74,591

133,636

Current assets

 

Stocks

6

1,214,067

1,343,549

Debtors

7

1,503,862

1,640,074

Cash at bank and in hand

 

519,710

473,964

 

3,237,639

3,457,587

Creditors: Amounts falling due within one year

8

(1,090,421)

(1,634,280)

Net current assets

 

2,147,218

1,823,307

Total assets less current liabilities

 

2,221,809

1,956,943

Provisions for liabilities

(12,000)

(21,000)

Net assets

 

2,209,809

1,935,943

Capital and reserves

 

Called up share capital

10,000

10,000

Retained earnings

2,199,809

1,925,943

Shareholders' funds

 

2,209,809

1,935,943

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

CSE Industrial Electrical Distributors Limited

(Registration number: 07345928)
Balance Sheet as at 31 March 2025

Approved and authorised by the Board on 14 October 2025 and signed on its behalf by:


 

JH Le Grys
Director

 

CSE Industrial Electrical Distributors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
CSE House Unit 13 Thomas Road
Wooburn Green
High Wycombe
Buckinghamshire
HP10 0PE
England

These financial statements were authorised for issue by the Board on 14 October 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Government grants

Government grants are recognised under the accrual model of grant recognition. This model requires the grant to be classified as either a revenue-based grant or a capital-based grant.

Government grants are recognised in profit or loss on a systematic basis over the periods in which the entity recognises expenses for the related costs for which the grants are intended to compensate.

Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset.

 

CSE Industrial Electrical Distributors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

straight line over between 3 and 10 years

Motor vehicles

33.33% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

CSE Industrial Electrical Distributors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business. Trade debtors are recognised at the transaction price, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised at the transaction price.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

CSE Industrial Electrical Distributors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 26 (2024 - 26).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2024

835,000

835,000

At 31 March 2025

835,000

835,000

Amortisation

At 1 April 2024

800,000

800,000

Amortisation charge

35,000

35,000

At 31 March 2025

835,000

835,000

Carrying amount

At 31 March 2025

-

-

At 31 March 2024

35,000

35,000

 

CSE Industrial Electrical Distributors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

5

Tangible assets

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

37,978

314,988

352,966

Additions

13,998

13,697

27,695

Disposals

-

(1,620)

(1,620)

At 31 March 2025

51,976

327,065

379,041

Depreciation

At 1 April 2024

17,448

236,882

254,330

Charge for the year

9,953

41,787

51,740

Eliminated on disposal

-

(1,620)

(1,620)

At 31 March 2025

27,401

277,049

304,450

Carrying amount

At 31 March 2025

24,575

50,016

74,591

At 31 March 2024

20,530

78,106

98,636

6

Stocks

2025
£

2024
£

Other inventories

1,214,067

1,343,549

7

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

1,351,818

1,487,343

Amounts owed by related parties

10,935

-

Prepayments

 

101,247

99,781

Other debtors

 

39,862

52,950

   

1,503,862

1,640,074

 

CSE Industrial Electrical Distributors Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

803,199

543,090

Amounts owed to related parties

23,069

680,623

Taxation and social security

 

146,070

284,374

Accruals and deferred income

 

27,834

81,032

Other creditors

 

90,249

45,161

 

1,090,421

1,634,280