Company registration number 07437497 (England and Wales)
THE DENTIST@CHISWICK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
PAGES FOR FILING WITH REGISTRAR
THE DENTIST@CHISWICK LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
THE DENTIST@CHISWICK LIMITED
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 1 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
THE DENTIST@CHISWICK LIMITED
BALANCE SHEET
AS AT 30 NOVEMBER 2024
30 November 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
4
102,900
120,050
Tangible assets
5
2,193
3,213
105,093
123,263
Current assets
Stocks
6
3,603
2,305
Debtors
7
44,459
30,314
Cash at bank and in hand
12,714
23,871
60,776
56,490
Creditors: amounts falling due within one year
8
(125,547)
(111,565)
Net current liabilities
(64,771)
(55,075)
Total assets less current liabilities
40,322
68,188
Creditors: amounts falling due after more than one year
9
(37,411)
(58,646)
Provisions for liabilities
(819)
(909)
Net assets
2,092
8,633
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
1,992
8,533
Total equity
2,092
8,633
The notes on pages 4 to 8 form part of these financial statements.
THE DENTIST@CHISWICK LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2024
30 November 2024
- 3 -
For the financial year ended 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 20 August 2025
Mr Ralph Gilhooly
Director
Company registration number 07437497 (England and Wales)
THE DENTIST@CHISWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 4 -
1
Accounting policies
Company information
The Dentist@Chiswick Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 2D, Building 1 Eastern Business Park, St Mellons, Cardiff, CF3 5EA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
THE DENTIST@CHISWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% Reducing Balance
Fixtures and fittings
25% Reducing Balance
Computers
33% Straight Line
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.7
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
THE DENTIST@CHISWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.8
Leases
As lessee
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
6
7
3
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
73,795
62,903
Deferred tax
Origination and reversal of timing differences
(255)
412
Total tax charge
73,540
63,315
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
276,999
256,969
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
69,250
64,242
Tax effect of expenses that are not deductible in determining taxable profit
4,543
4,971
Tax effect of income not taxable in determining taxable profit
(872)
Deferred tax adjustments
(253)
412
Difference in tax rates
(5,438)
Taxation charge for the year
73,540
63,315
THE DENTIST@CHISWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2023 and 30 November 2024
343,000
Amortisation and impairment
At 1 December 2023
222,950
Amortisation charged for the year
17,150
At 30 November 2024
240,100
Carrying amount
At 30 November 2024
102,900
At 30 November 2023
120,050
5
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 1 December 2023 and 30 November 2024
4,088
6,834
4,978
15,900
Depreciation and impairment
At 1 December 2023
3,958
4,040
4,689
12,687
Depreciation charged in the year
32
699
289
1,020
At 30 November 2024
3,990
4,739
4,978
13,707
Carrying amount
At 30 November 2024
98
2,095
2,193
At 30 November 2023
130
2,794
289
3,213
6
Stocks
2024
2023
£
£
Stocks
3,603
2,305
THE DENTIST@CHISWICK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 8 -
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,001
6,258
Other debtors
40,458
24,056
44,459
30,314
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
17,787
17,787
Trade creditors
17,714
19,233
Corporation tax
74,796
59,711
Other taxation and social security
9,369
9,369
Other creditors
3,543
3,273
Accruals and deferred income
2,338
2,192
125,547
111,565
9
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
37,411
58,646
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
11
Related party transactions
As at balance sheet date, the directors owed the company £44,298 (2023 - £18,038). The directors confirmed that this was repaid within 9 months of the year end.
The company paid the director dividends of £210,000 (2023 - £190,000).
12
Ultimate Controlling Party
The company's ultimate controlling party is R Gilhooly by virtue of his shareholding.
2024-11-302023-12-01falsefalsefalse22 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr R M P Gilhooly074374972023-12-012024-11-30074374972024-11-30074374972023-11-3007437497core:Goodwill2024-11-3007437497core:Goodwill2023-11-3007437497core:PlantMachinery2024-11-3007437497core:FurnitureFittings2024-11-3007437497core:ComputerEquipment2024-11-3007437497core:PlantMachinery2023-11-3007437497core:FurnitureFittings2023-11-3007437497core:ComputerEquipment2023-11-3007437497core:ShareCapital2024-11-3007437497core:ShareCapital2023-11-3007437497core:RetainedEarningsAccumulatedLosses2024-11-3007437497core:RetainedEarningsAccumulatedLosses2023-11-3007437497core:ShareCapitalOrdinaryShareClass12024-11-3007437497core:ShareCapitalOrdinaryShareClass12023-11-3007437497bus:Director12023-12-012024-11-3007437497core:Goodwill2023-12-012024-11-3007437497core:PlantMachinery2023-12-012024-11-3007437497core:FurnitureFittings2023-12-012024-11-3007437497core:ComputerEquipment2023-12-012024-11-30074374972022-12-012023-11-3007437497core:UKTax2023-12-012024-11-3007437497core:UKTax2022-12-012023-11-300743749712023-12-012024-11-300743749712022-12-012023-11-300743749722023-12-012024-11-300743749722022-12-012023-11-3007437497core:Goodwill2023-11-3007437497core:PlantMachinery2023-11-3007437497core:FurnitureFittings2023-11-3007437497core:ComputerEquipment2023-11-30074374972023-11-3007437497core:CurrentFinancialInstruments2024-11-3007437497core:CurrentFinancialInstruments2023-11-3007437497core:Non-currentFinancialInstruments2024-11-3007437497core:Non-currentFinancialInstruments2023-11-3007437497bus:OrdinaryShareClass12023-12-012024-11-3007437497bus:OrdinaryShareClass12024-11-3007437497bus:OrdinaryShareClass12023-11-3007437497bus:PrivateLimitedCompanyLtd2023-12-012024-11-3007437497bus:SmallCompaniesRegimeForAccounts2023-12-012024-11-3007437497bus:FRS1022023-12-012024-11-3007437497bus:AuditExemptWithAccountantsReport2023-12-012024-11-3007437497bus:FullAccounts2023-12-012024-11-30xbrli:purexbrli:sharesiso4217:GBP