| Registered number: 08117350 | ||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||
| Prepared By: | ||||||||
| Delrose Consulting Ltd | ||||||||
| Chartered Management Accountants | ||||||||
| Wittas House | ||||||||
| Two Rivers | ||||||||
| Station Lane | ||||||||
| Witney | ||||||||
| OX28 4BH | ||||||||
| Lucy Lane Fox Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2025 | 2024 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 191,580 | 223,161 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 115,392 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 9 | |||||||||
| Profit and loss account | 104,631 | 139,759 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Lucy Lane Fox Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 30/06/2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Depreciation | ||||||||
| Short Leasehold Properties | straight line 15% | |||||||
| Plant and Machinery | reducing balance 25% | |||||||
| Fixtures and Fittings | reducing balance 15% | |||||||
| Equipment | straight line 25% | |||||||
| 1b. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. | ||||||||
| When stocks are sold, the carrying amount of those stocks is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of stocks to net realisable value and all losses of stocks are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of stocks is recognised as a reduction in the amount of stocks recognised as an expense in the period in which the reversal occurs. | ||||||||
| 1c. Goodwill | ||||||||
| 1d. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A- The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. | ||||||||
| Lucy Lane Fox Limited | ||||||||
| 2. INTANGIBLE FIXED ASSETS | ||||
| Purchased | ||||
| Goodwill | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/07/2024 | 26,548 | 26,548 | ||
| At 30/06/2025 | 26,548 | 26,548 | ||
| Depreciation | ||||
| At 01/07/2024 | 26,548 | 26,548 | ||
| At 30/06/2025 | 26,548 | 26,548 | ||
| Net Book Amounts | ||||
| At 30/06/2025 | ||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||
| Short Leasehold | Plant and | Fixtures | ||||||||
| Properties | Machinery | and Fittings | Equipment | Total | ||||||
| £ | £ | £ | £ | £ | ||||||
| Cost | ||||||||||
| At 01/07/2024 | 60,857 | 754 | 14,153 | 2,892 | 78,656 | |||||
| At 30/06/2025 | 60,857 | 754 | 14,153 | 2,892 | 78,656 | |||||
| Depreciation | ||||||||||
| At 01/07/2024 | 40,637 | 648 | 9,165 | 2,892 | 53,342 | |||||
| For the year | 9,128 | 26 | 1,898 | - | 11,052 | |||||
| At 30/06/2025 | 49,765 | 674 | 11,063 | 2,892 | 64,394 | |||||
| Net Book Amounts | ||||||||||
| At 30/06/2025 | 11,092 | 14,262 | ||||||||
| At 30/06/2024 | 20,220 | 25,314 | ||||||||
| 4. STOCK | 2025 | 2024 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| Lucy Lane Fox Limited | ||||||||
| 5. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 31,763 | 34,976 | ||||||
| Prepayments | 1,100 | 1,100 | ||||||
| 32,863 | 36,076 | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| VAT | 21,858 | 19,203 | ||||||
| Directors current account | 3 | 301 | ||||||
| Bank loans and overdrafts | 30 | - | ||||||
| Other creditors | 36,665 | 38,929 | ||||||
| Accruals | 41,885 | 49,336 | ||||||
| 100,441 | 107,769 | |||||||
| 7. EMPLOYEES | ||||||
| 2025 | 2024 | |||||
| No. | No. | |||||
| Average number of employees | 1 | |||||
| 8. PROVISIONS FOR LIABILITIES | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Deferred taxation | 769 | 946 | ||||||
| 769 | 946 | |||||||
| Lucy Lane Fox Limited | ||||||||
| 9. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 1 | 1 | |||||||
| 1 | 1 | |||||||