Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01falseNo description of principal activity3837falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09018188 2024-04-01 2025-03-31 09018188 2023-04-01 2024-03-31 09018188 2025-03-31 09018188 2024-03-31 09018188 c:Director1 2024-04-01 2025-03-31 09018188 d:PlantMachinery 2024-04-01 2025-03-31 09018188 d:PlantMachinery 2025-03-31 09018188 d:PlantMachinery 2024-03-31 09018188 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09018188 d:MotorVehicles 2024-04-01 2025-03-31 09018188 d:MotorVehicles 2025-03-31 09018188 d:MotorVehicles 2024-03-31 09018188 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09018188 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09018188 d:Goodwill 2025-03-31 09018188 d:Goodwill 2024-03-31 09018188 d:CurrentFinancialInstruments 2025-03-31 09018188 d:CurrentFinancialInstruments 2024-03-31 09018188 d:Non-currentFinancialInstruments 2025-03-31 09018188 d:Non-currentFinancialInstruments 2024-03-31 09018188 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09018188 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09018188 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 09018188 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 09018188 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 09018188 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 09018188 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 09018188 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 09018188 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-03-31 09018188 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-03-31 09018188 d:ShareCapital 2025-03-31 09018188 d:ShareCapital 2024-03-31 09018188 d:RetainedEarningsAccumulatedLosses 2025-03-31 09018188 d:RetainedEarningsAccumulatedLosses 2024-03-31 09018188 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 09018188 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 09018188 d:RetirementBenefitObligationsDeferredTax 2025-03-31 09018188 d:RetirementBenefitObligationsDeferredTax 2024-03-31 09018188 c:OrdinaryShareClass1 2024-04-01 2025-03-31 09018188 c:OrdinaryShareClass1 2025-03-31 09018188 c:OrdinaryShareClass1 2024-03-31 09018188 c:FRS102 2024-04-01 2025-03-31 09018188 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09018188 c:FullAccounts 2024-04-01 2025-03-31 09018188 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09018188 d:WithinOneYear 2025-03-31 09018188 d:WithinOneYear 2024-03-31 09018188 d:BetweenOneFiveYears 2025-03-31 09018188 d:BetweenOneFiveYears 2024-03-31 09018188 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 09018188










TTC DISTRIBUTION LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
TTC DISTRIBUTION LIMITED
REGISTERED NUMBER: 09018188

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
237,665
232,145

  
237,665
232,145

Current assets
  

Stocks
 6 
2,100,871
1,764,836

Debtors: amounts falling due after more than one year
 7 
60,000
60,000

Debtors: amounts falling due within one year
 7 
1,763,583
1,759,139

Cash at bank and in hand
 8 
17,364
525,771

  
3,941,818
4,109,746

Creditors: amounts falling due within one year
 9 
(1,934,355)
(2,085,198)

Net current assets
  
 
 
2,007,463
 
 
2,024,548

Total assets less current liabilities
  
2,245,128
2,256,693

Creditors: amounts falling due after more than one year
 10 
(239,751)
(261,604)

Provisions for liabilities
  

Deferred tax
 12 
(59,059)
(57,678)

Net assets
  
1,946,318
1,937,411


Capital and reserves
  

Called up share capital 
 13 
1
1

Profit and loss account
  
1,946,317
1,937,410

  
1,946,318
1,937,411


Page 1

 
TTC DISTRIBUTION LIMITED
REGISTERED NUMBER: 09018188

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




G Attwell
Director

Date: 7 October 2025

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
TTC DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

TTC Distribution Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office is Denmark House, Old Bath Road, Charvil, Berkshire, RG10 9QJ.
The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

 
2.2

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
TTC DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Goodwill is fully amortised as at the year end.

Page 4

 
TTC DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
Motor vehicles
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
TTC DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Deferred tax liabilities are also presented within provisions but are measured in accordance with the accounting policy on taxation.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 6

 
TTC DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

3.


Employees

The average monthly number of employees, including the Directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
36
35



Directors
2
2

38
37


4.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
600,000



At 31 March 2025

600,000



Amortisation


At 1 April 2024
600,000



At 31 March 2025

600,000



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 7

 
TTC DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 April 2024
190,411
290,590
481,001


Additions
14,132
55,500
69,632



At 31 March 2025

204,543
346,090
550,633



Depreciation


At 1 April 2024
91,219
157,637
248,856


Charge for the year on owned assets
16,999
47,113
64,112



At 31 March 2025

108,218
204,750
312,968



Net book value



At 31 March 2025
96,325
141,340
237,665



At 31 March 2024
99,192
132,953
232,145


6.


Stocks

2025
2024
£
£

Closing stocks
2,100,871
1,764,836

2,100,871
1,764,836


Page 8

 
TTC DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
60,000
60,000

60,000
60,000


2025
2024
£
£

Due within one year

Trade debtors
1,452,058
1,336,741

Other debtors
278,438
390,428

Prepayments and accrued income
33,087
31,970

1,763,583
1,759,139



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
17,364
525,771

Less: bank overdrafts
(29,955)
-

(12,591)
525,771



9.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
1,477,915
1,576,648

Corporation tax
26,371
68,904

Other taxation and social security
266,515
285,099

Other creditors
83,613
107,532

Accruals and deferred income
28,696
26,288

Bank overdrafts
29,955
-

Bank loans
21,290
20,727

1,934,355
2,085,198


Page 9

 
TTC DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
239,751
261,604

239,751
261,604



11.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
21,290
20,727


21,290
20,727

Amounts falling due 1-2 years

Bank loans
21,290
20,728


21,290
20,728

Amounts falling due 2-5 years

Bank loans
63,871
62,183


63,871
62,183

Amounts falling due after more than 5 years

Bank loans
154,590
178,693

154,590
178,693

261,041
282,331


Bank loans are secured by fixed and floating charges over all assets.

Page 10

 
TTC DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

12.


Deferred taxation




2025


£






At beginning of year
(57,678)


Charged to profit or loss
(1,381)



At end of year
(59,059)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(59,416)
(58,036)

Pension surplus
357
358

(59,059)
(57,678)


13.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £0.01 each
1
1



14.


Contingent liabilities

The Company had two registered charges over its assets in relation to a loan held by a related entity outstanding at the year end.


15.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £16,136 (2024 - £16,842). 
Pension contributions of £3,812 (2024 - £3,821) are outstanding at the year end from the Company.

Page 11

 
TTC DISTRIBUTION LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

16.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
290,000
280,925

Later than 1 year and not later than 5 years
554,075
844,075

844,075
1,125,000


17.


Related party transactions

Included within other debtors is an amount of £74,439 (2024 - £208,287) due from the Directors as at the year end. The loans provided are interest free, without security and are repayable on demand.


18.


Controlling party

The Company is controlled by G Attwell and J Attwell, the Directors of the Company, by virtue of their of joint voting rights and mirrored shareholdings.


Page 12