Company registration number 09025471 (England and Wales)
ALLIED LONDON FIRE STATION LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ALLIED LONDON FIRE STATION LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
ALLIED LONDON FIRE STATION LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Net amounts receivable under finance leases
5
162,710
159,822
Investments
7
100
17,227,495
162,810
17,387,317
Current assets
Debtors
9
2,086,848
29,082,095
Cash at bank and in hand
503,524
593,442
2,590,372
29,675,537
Creditors: amounts falling due within one year
10
(61,946,753)
(35,985,536)
Net current liabilities
(59,356,381)
(6,309,999)
Total assets less current liabilities
(59,193,571)
11,077,318
Creditors: amounts falling due after more than one year
11
(5,956,076)
Net (liabilities)/assets
(59,193,571)
5,121,242
Capital and reserves
Called up share capital
12
100
100
Profit and loss reserves
(59,193,671)
5,121,142
Total equity
(59,193,571)
5,121,242
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 9 October 2025 and are signed on its behalf by:
S P Gorasia
Director
Company registration number 09025471 (England and Wales)
ALLIED LONDON FIRE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Allied London Fire Station Limited is a private company limited by shares incorporated in England and Wales. The registered office is C/O Allied London, Suite 1, Bonded Warehouse, 18 Lower Byrom Street, Manchester, M3 4AP.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
Management has undertaken a thorough group going concern review which has included forecasts from 12 months from signing date of the financial statements to ensure the company will continue to be able to meet its liabilities for the next year from the signing date of the accounts. The directors have assessed the financial performance and note that as at 31 December 2024 the company had net liabilities of £59,193,571 (2023 net assets: £5,121,242). Current assets and current liabilities comprise amounts due from, and amounts owed to group companies, with amounts owed being payable on receipt of a corresponding group company debtor balance.
Parent company Allied London Fire Station Holdco One Limited is party to a loan facility amounting to £37.1m (2023: £37.1m), excluding interest, of which £37.1m plus an additional £6.6m allocated to an uncommitted tranche as a result of under budgeted costs (2023: £37.0m) has been drawn down at the year-end. The loan was refinanced in June 2022 and continues to be provided on a rolling basis and is repayable on demand. The lender holds a legal charge over Allied London Fire Station Holdco Two Limited.
Following the refinancing in June 2022, the directors of Allied London Fire Station Holdco One Limited are confident that Allied London Fire Station Holdco One Limited has adequate resources to continue in operational existence for at least 12 months from the date of approval of those financial statements. For these reasons, the directors of Allied London Fire Station Limited continue to adopt the going concern basis of accounting in preparing the annual financial statements.
Nevertheless, as the loan remains repayable on demand, the company’s assets could be called on under the legal charge of the lender if the current facility is called on for repayment. Therefore, these conditions indicate the existence of a material uncertainty which may cast significant doubt about the company's ability to continue as a going concern. The financial statements do not include the adjustments that would result if the company was unable to continue as a going concern.
ALLIED LONDON FIRE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.3
Finance lease asset
Finance lease assets are recognised when a lease is entered into whereby the group retains the legal title to the property but substantially all of the risks and rewards of ownership pass onto the lessee. When this is the case, the asset is reclassified from fixed assets to investments as a receivable at an amount equal to the net investment in the lease.
The finance lease asset is reviewed for impairment annually by the directors and any provision taken to the Statement of Profit and Loss.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Motor vehicles
4 years
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
ALLIED LONDON FIRE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
ALLIED LONDON FIRE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.
Joint Venture Agreement
There is a contingent liability in respect of a Joint Venture Agreement which is fair valued at the date of each statement of financial position. There is an inevitable degree of judgement involved in the company's property valuation as the property is unique. At the date of signing the accounts, it is deemed that the contingent liability cannot be estimated reliably and therefore no liability has been recognised.
3
Operating (loss)/profit
Audit fees were borne by another group company, Allied London Fire Station Opco Limited.
ALLIED LONDON FIRE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Directors
4
4
The company had no employees during the year other than the directors, who received no remuneration.
5
Net amounts receivable under finance leases
2024
2023
£
£
Amounts receivable within one year
5,901
6,453
Amounts receivable in two to five years
19,686
21,033
Amounts receivable after five years
137,124
132,336
162,711
159,822
6
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024 and 31 December 2024
7,313
Depreciation and impairment
At 1 January 2024 and 31 December 2024
7,313
Carrying amount
At 31 December 2024
At 31 December 2023
7
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
100
17,227,495
ALLIED LONDON FIRE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 & 31 December 2024
17,227,495
Impairment
At 1 January 2024
-
Impairment losses
17,227,395
At 31 December 2024
17,227,395
Carrying amount
At 31 December 2024
100
At 31 December 2023
17,227,495
8
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Allied London Fire Station Opco Limited
1
Ordinary
100.00
-
Allied London Fire Station Developments Limited
1
Ordinary
0
100.00
Allied London Fire Station Management Company Limited
1
Ordinary
0
100.00
Registered office addresses (all UK unless otherwise indicated):
1
C/O Allied London, Suite 1, Bonded Warehouse, 18 Lower Byrom Street, Manchester, M3 4AP
9
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
9,489
15,528
Amounts owed by group undertakings
1,700,000
28,892,937
Other debtors
377,359
173,630
2,086,848
29,082,095
The amounts due from group undertakings are repayable on demand and not interest bearing.
ALLIED LONDON FIRE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
10
Creditors: amounts falling due within one year
2024
2023
£
£
Amounts owed to group undertakings
54,864,962
35,546,466
Taxation and social security
23,317
Other creditors
7,081,791
415,753
61,946,753
35,985,536
The amounts due to related parties and group undertakings are unsecured, repayable on demand and not interest bearing.
Within Other Creditors is a loan in the favour of Close Brothers Limited that has an interest rate of 5% over the Bank of England Base Rate and repayments are to commence 24 months after the initial drawdown.
Security is held against the loan by means of the fixed and floating charge against the property held within Allied London Fire Station OPCO Limited.
11
Creditors: amounts falling due after more than one year
2024
2023
£
£
Other creditors
5,956,076
The loan has an interest rate of 5% over the Bank of England Base Rate and repayments are to commence 24 months after the initial drawdown.
Security is held against the loan by means of the fixed and floating charge against the property held within Allied London Fire Station OPCO Limited.
12
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Called up share capital represents the nominal value of shares issued. All shares carry no fixed right to income and rank pari-passu in every respect.
13
Profit and loss reserves
The profit and loss account represents cumulative profits and losses, net of any dividends paid and other adjustments.
ALLIED LONDON FIRE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
14
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Material Uncertainty relating to going concern
We draw attention to note 1.2 of the financial statements, which states the wider group's debt facilities are on a rolling basis, repayable on demand and are required to be refinanced. As stated in note 1.2, the lenders of these facilities holds a charge over the company and these events or conditions indicate that a material uncertainty exists that may cast significant doubt on the company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Stuart Stead
Statutory Auditor:
Sumer Auditco Limited
Date of audit report:
14 October 2025
15
Events after the reporting date
In June 2025 the funding arrangement between Allied London Fire Station Limited, Allied London Fire Station OPCO Limited, and its lenders, Close Brothers Property Finance and Pramerica Real Estate Capital VI S.A.R.L. was refinanced with North West Evergreen Limited Partnership and Greater Manchester Low Carbon UDF (GP) Limited. As part of the refinancing, the secured debenture remains in place over the companies. The new agreement has a maturity date of 30 November 2027 and amounted to £20m.
16
Related party transactions
2024
2023
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
415,753
415,753
Other information
The company has taken advantage of the exemption allowed by Financial Reporting Standard 102, "Related party disclosures" Section 33.1A not to disclose details of related party transactions with entities that 100% owned members of the same group. There are no other related party transactions other than as disclosed.
ALLIED LONDON FIRE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
17
Parent company
The company's immediate parent is Allied London Fire Station Holdco Two Limited, a company registered in England & Wales.
The ultimate parent company is Allied London Firestation Holding Company Limited, a holding company registered in England & Wales with the registered office at C/O Allied London, Suite 1, Bonded Warehouse, 18 Lower Byrom Street, Manchester, Greater Manchester, M3 4AP.
Ultimate Controlling Party
The directors consider the ultimate controlling party to be M Ingall, who is also a director of the company.
2024-12-312024-01-01falsefalsefalse14 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityS P GorasiaM J IngallJ RaineF P Graham-Watson090254712024-01-012024-12-31090254712024-12-31090254712023-12-3109025471core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109025471core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109025471core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3109025471core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3109025471core:CurrentFinancialInstruments2024-12-3109025471core:CurrentFinancialInstruments2023-12-3109025471core:ShareCapital2024-12-3109025471core:ShareCapital2023-12-3109025471core:RetainedEarningsAccumulatedLosses2024-12-3109025471core:RetainedEarningsAccumulatedLosses2023-12-3109025471core:ShareCapitalOrdinaryShareClass12024-12-3109025471core:ShareCapitalOrdinaryShareClass12023-12-3109025471bus:Director12024-01-012024-12-3109025471core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109025471core:MotorVehicles2024-01-012024-12-31090254712023-01-012023-12-3109025471core:OtherPropertyPlantEquipment2023-12-3109025471core:OtherPropertyPlantEquipment2024-12-3109025471core:OtherPropertyPlantEquipment2023-12-3109025471core:Subsidiary12024-01-012024-12-3109025471core:Subsidiary22024-01-012024-12-3109025471core:Subsidiary32024-01-012024-12-3109025471core:Subsidiary112024-01-012024-12-3109025471core:Subsidiary222024-01-012024-12-3109025471core:Subsidiary332024-01-012024-12-3109025471core:WithinOneYear2024-12-3109025471core:WithinOneYear2023-12-3109025471core:Non-currentFinancialInstruments2024-12-3109025471core:Non-currentFinancialInstruments2023-12-3109025471bus:OrdinaryShareClass12024-01-012024-12-3109025471bus:OrdinaryShareClass12024-12-3109025471bus:OrdinaryShareClass12023-12-3109025471core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3109025471bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109025471bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109025471bus:FRS1022024-01-012024-12-3109025471bus:Audited2024-01-012024-12-3109025471bus:Director22024-01-012024-12-3109025471bus:Director32024-01-012024-12-3109025471bus:Director42024-01-012024-12-3109025471bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP