Company registration number 09819996 (England and Wales)
CUPCAKES 'N' DINOSAURS, NEW INN LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
CUPCAKES 'N' DINOSAURS, NEW INN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
CUPCAKES 'N' DINOSAURS, NEW INN LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
31 March 2025
31 October 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
522
1,790
Current assets
Debtors
4
17,566
4,869
Cash at bank and in hand
2,772
36,381
20,338
41,250
Creditors: amounts falling due within one year
5
(21,804)
(41,245)
Net current (liabilities)/assets
(1,466)
5
Total assets less current liabilities
(944)
1,795
Provisions for liabilities
(131)
-
0
Net (liabilities)/assets
(1,075)
1,795
Capital and reserves
Called up share capital
6
102
102
Profit and loss reserves
(1,177)
1,693
Total equity
(1,075)
1,795

For the financial period ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 14 October 2025 and are signed on its behalf by:
Mr E J Jenkins
Director
Company registration number 09819996 (England and Wales)
CUPCAKES 'N' DINOSAURS, NEW INN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
b
Company information

Cupcakes 'n' Dinosaurs, New Inn Limited is a private company limited by shares incorporated in England and Wales. The registered office is Imperial House, New Road, New Inn, Pontypool, NP4 0TL.

1.1
Reporting period

The reporting period has been extended to 17 months and therefore the comparative amounts presented in these financial statements are not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Straight Line
Fixtures and fittings
25% Straight Line
Motor vehicles
25% Straight Line
CUPCAKES 'N' DINOSAURS, NEW INN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

CUPCAKES 'N' DINOSAURS, NEW INN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2023
Number
Number
Total
11
10
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2023 and 31 March 2025
45,779
8,937
16,378
71,094
Depreciation and impairment
At 1 November 2023
43,989
8,937
16,378
69,304
Depreciation charged in the period
1,268
-
0
-
0
1,268
At 31 March 2025
45,257
8,937
16,378
70,572
Carrying amount
At 31 March 2025
522
-
0
-
0
522
At 31 October 2023
1,790
-
0
-
0
1,790
4
Debtors
2025
2023
Amounts falling due within one year:
£
£
Trade debtors
2,891
4,869
Amounts owed by group undertakings
12,825
-
0
Other debtors
1,850
-
0
17,566
4,869
CUPCAKES 'N' DINOSAURS, NEW INN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2023
£
£
Bank loans and overdrafts
-
0
4,134
Trade creditors
-
0
290
Corporation tax
11,603
14,212
Other taxation and social security
-
0
3,546
Deferred income
2,449
-
0
Other creditors
6,340
19,063
Accruals and deferred income
1,412
-
0
21,804
41,245
6
Called up share capital
2025
2023
2025
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary £1 of £1 each
100
100
100
100
Class B of £1 each
1
1
1
1
Class C of £1 each
1
1
1
1
102
102
102
102
7
Directors' transactions

Dividends totalling £45,919 (2023 - £65,288) were paid in the period in respect of shares held by the company's directors.

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Directors
-
(963)
13,788
12,825
(963)
13,788
12,825
2025-03-312023-11-01falsefalsefalse14 October 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr T J P JenkinsMr E J JenkinsMr L G ColemanMr M ShiptonMrs H Jennings098199962023-11-012025-03-31098199962025-03-31098199962023-10-3109819996core:PlantMachinery2025-03-3109819996core:FurnitureFittings2025-03-3109819996core:MotorVehicles2025-03-3109819996core:PlantMachinery2023-10-3109819996core:FurnitureFittings2023-10-3109819996core:MotorVehicles2023-10-3109819996core:ShareCapital2025-03-3109819996core:ShareCapital2023-10-3109819996core:RetainedEarningsAccumulatedLosses2025-03-3109819996core:RetainedEarningsAccumulatedLosses2023-10-3109819996core:ShareCapitalOrdinaryShareClass12025-03-3109819996core:ShareCapitalOrdinaryShareClass12023-10-3109819996core:ShareCapitalOrdinaryShareClass22025-03-3109819996core:ShareCapitalOrdinaryShareClass22023-10-3109819996core:ShareCapitalOrdinaryShareClass32025-03-3109819996core:ShareCapitalOrdinaryShareClass32023-10-3109819996core:ShareCapitalOrdinaryShares2025-03-3109819996core:ShareCapitalOrdinaryShares2023-10-3109819996bus:Director22023-11-012025-03-3109819996core:PlantMachinery2023-11-012025-03-3109819996core:FurnitureFittings2023-11-012025-03-3109819996core:MotorVehicles2023-11-012025-03-31098199962022-11-012023-10-3109819996core:PlantMachinery2023-10-3109819996core:FurnitureFittings2023-10-3109819996core:MotorVehicles2023-10-31098199962023-10-3109819996core:CurrentFinancialInstruments2025-03-3109819996core:CurrentFinancialInstruments2023-10-3109819996bus:OrdinaryShareClass12023-11-012025-03-3109819996bus:OrdinaryShareClass22023-11-012025-03-3109819996bus:OrdinaryShareClass32023-11-012025-03-3109819996bus:OrdinaryShareClass12025-03-3109819996bus:OrdinaryShareClass12023-10-3109819996bus:OrdinaryShareClass22025-03-3109819996bus:OrdinaryShareClass22023-10-3109819996bus:OrdinaryShareClass32025-03-3109819996bus:OrdinaryShareClass32023-10-3109819996bus:AllOrdinaryShares2025-03-3109819996bus:AllOrdinaryShares2023-10-3109819996bus:PrivateLimitedCompanyLtd2023-11-012025-03-3109819996bus:SmallCompaniesRegimeForAccounts2023-11-012025-03-3109819996bus:FRS1022023-11-012025-03-3109819996bus:AuditExemptWithAccountantsReport2023-11-012025-03-3109819996bus:Director12023-11-012025-03-3109819996bus:Director32023-11-012025-03-3109819996bus:Director42023-11-012025-03-3109819996bus:Director52023-11-012025-03-3109819996bus:FullAccounts2023-11-012025-03-31xbrli:purexbrli:sharesiso4217:GBP