CDR Frodsham Ltd - Filleted accounts

Registered number

11734941

CDR Frodsham Ltd

Filleted Accounts

31 March 2025

CDR Frodsham Ltd
Registered number:		11734941
Balance Sheet
as at 31 March 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	3		47,617			55,936

Current assets
Stocks		40,612			40,612
Debtors	4	15,332			21,110
Cash at bank and in hand		110,139			130,217
		166,083			191,939

Creditors: amounts falling due within one year	5	(164,164)			(162,814)

Net current assets			1,919			29,125

Total assets less current liabilities			49,536			85,061

Creditors: amounts falling due after more than one year	6		(2,651)			(13,091)

Provisions for liabilities			(9,048)			(10,628)


Net assets			37,837			61,342

Capital and reserves
Called up share capital			100			100
Profit and loss account			37,737			61,242

Shareholder's funds			37,837			61,342

The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




Adrian Chi Hoe Chung
Director
Approved by the board on 8 September 2025

CDR Frodsham Ltd
Notes to the Accounts
for the year ended 31 March 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods which is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Leasehold improvements			20% Straight Line
	Plant and machinery			20% Reducing Balance
	Motor vehicles			25% Reducing Balance

	Stocks
	Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Leased assets
	A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees					2025		2024
Number							Number

	Average number of persons employed by the company					15		15


3	Tangible fixed assets
		Leasehold improvements		Plant and machinery etc		Motor vehicles		Total
£			£		£		£
	Cost
	At 1 April 2024	5,842		66,557		18,000		90,399
	Additions	-		4,869		-		4,869
	Disposals	-		(700)		-		(700)
	At 31 March 2025	5,842		70,726		18,000		94,568

	Depreciation
	At 1 April 2024	5,171		25,543		3,750		34,464
	Charge for the year	665		8,259		3,563		12,487
	At 31 March 2025	5,836		33,802		7,313		46,951

	Net book value
	At 31 March 2025	6		36,924		10,687		47,617
	At 31 March 2024	671		41,014		14,250		55,936

4	Debtors					2025		2024
£							£

	Other debtors					15,332		21,110

5	Creditors: amounts falling due within one year					2025		2024
£							£

	Bank loans and overdrafts					10,440		10,183
	Trade creditors					41,411		34,310
	Taxation and social security costs					63,627		63,779
	Other creditors					48,686		54,542
						164,164		162,814


6	Creditors: amounts falling due after one year					2025		2024
£							£

	Bank loans					2,651		13,091


7	Other information

	CDR Frodsham Ltd is a private company limited by shares and incorporated in England. Its registered office is:
	CKW, Chartered Accountants
	469 Kingsway
	Manchester
	England
	M19 1NR