Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-31 false false 29 false The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-01-01 36 false 07251502 2024-01-01 2024-12-31 07251502 2023-01-01 2023-12-31 07251502 2024-12-31 07251502 2023-12-31 07251502 2023-01-01 07251502 5 2024-01-01 2024-12-31 07251502 5 2023-01-01 2023-12-31 07251502 1 2024-01-01 2024-12-31 07251502 e:Director1 2024-01-01 2024-12-31 07251502 e:Director2 2024-01-01 2024-12-31 07251502 e:RegisteredOffice 2024-01-01 2024-12-31 07251502 d:PlantMachinery 2024-01-01 2024-12-31 07251502 d:PlantMachinery 2024-12-31 07251502 d:PlantMachinery 2023-12-31 07251502 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07251502 d:MotorVehicles 2024-01-01 2024-12-31 07251502 d:MotorVehicles 2024-12-31 07251502 d:MotorVehicles 2023-12-31 07251502 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07251502 d:FurnitureFittings 2024-01-01 2024-12-31 07251502 d:FurnitureFittings 2024-12-31 07251502 d:FurnitureFittings 2023-12-31 07251502 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07251502 d:OfficeEquipment 2024-01-01 2024-12-31 07251502 d:OfficeEquipment 2024-12-31 07251502 d:OfficeEquipment 2023-12-31 07251502 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07251502 d:ComputerEquipment 2024-01-01 2024-12-31 07251502 d:ComputerEquipment 2024-12-31 07251502 d:ComputerEquipment 2023-12-31 07251502 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07251502 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 07251502 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 07251502 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 07251502 d:CurrentFinancialInstruments 2024-12-31 07251502 d:CurrentFinancialInstruments 2023-12-31 07251502 d:Non-currentFinancialInstruments 2024-12-31 07251502 d:Non-currentFinancialInstruments 2023-12-31 07251502 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 07251502 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 07251502 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 07251502 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 07251502 d:ShareCapital 2024-01-01 2024-12-31 07251502 d:ShareCapital 2024-12-31 07251502 d:ShareCapital 2023-01-01 2023-12-31 07251502 d:ShareCapital 2023-12-31 07251502 d:ShareCapital 2023-01-01 07251502 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 07251502 d:RetainedEarningsAccumulatedLosses 2024-12-31 07251502 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 07251502 d:RetainedEarningsAccumulatedLosses 2023-12-31 07251502 d:RetainedEarningsAccumulatedLosses 2023-01-01 07251502 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 07251502 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 07251502 e:OrdinaryShareClass1 2024-01-01 2024-12-31 07251502 e:OrdinaryShareClass1 2023-01-01 2023-12-31 07251502 e:OrdinaryShareClass1 2024-12-31 07251502 e:OrdinaryShareClass1 2023-12-31 07251502 e:OrdinaryShareClass2 2024-01-01 2024-12-31 07251502 e:OrdinaryShareClass2 2023-01-01 2023-12-31 07251502 e:OrdinaryShareClass2 2024-12-31 07251502 e:OrdinaryShareClass2 2023-12-31 07251502 e:FRS102 2024-01-01 2024-12-31 07251502 e:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07251502 e:FullAccounts 2024-01-01 2024-12-31 07251502 e:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07251502 d:Subsidiary1 2024-01-01 2024-12-31 07251502 d:Subsidiary1 1 2024-01-01 2024-12-31 07251502 d:Subsidiary2 2024-01-01 2024-12-31 07251502 d:Subsidiary2 1 2024-01-01 2024-12-31 07251502 d:Subsidiary3 2024-01-01 2024-12-31 07251502 d:Subsidiary3 1 2024-01-01 2024-12-31 07251502 d:Subsidiary4 2024-01-01 2024-12-31 07251502 d:Subsidiary4 1 2024-01-01 2024-12-31 07251502 d:Subsidiary5 2024-01-01 2024-12-31 07251502 d:Subsidiary5 1 2024-01-01 2024-12-31 07251502 d:Subsidiary6 2024-01-01 2024-12-31 07251502 d:Subsidiary6 1 2024-01-01 2024-12-31 07251502 d:Subsidiary7 2024-01-01 2024-12-31 07251502 d:Subsidiary7 1 2024-01-01 2024-12-31 07251502 d:WithinOneYear 2024-12-31 07251502 d:WithinOneYear 2023-12-31 07251502 d:BetweenOneFiveYears 2024-12-31 07251502 d:BetweenOneFiveYears 2023-12-31 07251502 d:MoreThanFiveYears 2024-12-31 07251502 d:MoreThanFiveYears 2023-12-31 07251502 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 07251502 2 2024-01-01 2024-12-31 07251502 6 2024-01-01 2024-12-31 07251502 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 07251502 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Antaeus Graffiti Limited Registered number: 07251502 Directors' report and unaudited financial statements For the year ended 31 December 2024
ANTAEUS GRAFFITI LIMITED COMPANY INFORMATION
Directors | L N M Bofkin
| K Foulon
Registered number | 07251502
Registered office | 30 Old Bailey
| London
| United Kingdom
| EC4M 7AU
ANTAEUS GRAFFITI LIMITED CONTENTS
| Page
Directors' Report | 1 - 2
Accountants' Report | 3
Statement of Comprehensive Income | 4
Statement of Financial Position | 5 - 6
Statement of Changes in Equity | 7
Notes to the Financial Statements | 8 - 21
ANTAEUS GRAFFITI LIMITED DIRECTORS' REPORT FOR THE YEAR ENDED 31 DECEMBER 2024 The directors present their report and the unaudited financial statements of Antaeus Graffiti Limited ("the Company") for the year ended 31 December 2024. On the 15 May 2025 the Company changed its registered address from 10 John Street, London, WC1N 2EB to 30 Old Bailey, London, EC4M 7AU.
Principal activity
The principal activity of the Company continued to be the painting of commercial murals and related activities.
Results and dividends
The loss for the year, after taxation, amounted to £224,879 (2023: profit of £392,910). The directors do not recommend the payment of a dividend for the year (2023: £nil).
Directors
The directors who served during the year and to the date of the report were:
L N M Bofkin
K Foulon
Directors' responsibilities statement
The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period. In preparing these financial statements, the directors are required to: ∙select suitable accounting policies for the Company's financial statements and then apply them consistently; ∙make judgments and accounting estimates that are reasonable and prudent; and ∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. - 1 -
ANTAEUS GRAFFITI LIMITED DIRECTORS' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
Going concern
The directors have assessed the Company's ability to continue as a going concern and have a reasonable expectation that the Company has adequate resources to continue in operational existence for at least twelve months from the date of signing these financial statements. In doing this, they have considered the results for the period, expectations of future trading and the availability of continued funding. Based on this information the directors are satisfied that the Company will continue as a going concern and so the financial statements have been prepared on this basis.
Economic impact of global events
UK businesses are facing many uncertainties and challenges caused by political, economic, social, technological, legal and environmental factors. These uncertainties have contributed to an environment where a range of issues and risks exist, including inflation, rising interest rates, labour shortages, disrupted supply chains and new ways of working. The directors have carried out an assessment of the potential impact of these uncertainties on the business, including the impact of mitigation measures, and concluded that the greatest impact on the business is expected to be from the economic ripple effect on the global economy. The directors have taken account of these potential impacts in their going concern assessment. The Company continues to work with its partners to minimise any impacts of these events and maximise the realisation of any opportunities they may provide to the business.
Qualifying third party indemnity provisions
The Company has made qualifying third party indemnity provisions for the benefit of its directors which were made during the year and remain in force at the date of this report. No claim or notice of claim in respect of these indemnities has been received in the year.
Post balance sheet events
There have been no significant events affecting the Company since the year end.
Small companies note
In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006. This report was approved by the board and signed on its behalf by:
L N M Bofkin Director
Date: 8 October 2025
- 2 -
ANTAEUS GRAFFITI LIMITED CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ANTAEUS GRAFFITI LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024 In accordance with our engagement letter and in order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of the Company for the year ended 31 December 2024 which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Changes in Equity and the related notes from the Company's accounting records and from information and explanations you have given to us. As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/en/members/regulations-standards-and-guidance/. Respective responsibilities of directors and accountants You have acknowledged on the balance sheet for the year ended 31 December 2024 your duty to ensure that the Company has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the Company's assets, liabilities, financial position and loss. You consider that the Company is exempt from the statutory requirement for an audit for the year. This report is made solely to the Board of Directors of Antaeus Graffiti Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of the Company and state those matters that we have agreed to state to the Board of Directors, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept nor assume responsibility to anyone other than the Company and its Board of Directors, as a body, for our work or for this report. We have not been instructed to carry out an audit or review of the financial statements of Antaeus Graffiti Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements. Forvis Mazars LLP Chartered Accountants 2nd Floor 6 Sutton Plaza Sutton Court Road Sutton Surrey SM1 4FS 14 October 2025 - 3 -
ANTAEUS GRAFFITI LIMITED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2024
| 2024 | 2023
| £ | £
Turnover | 8,368,471 | 7,612,075
Cost of sales | (4,265,969) | (3,786,651)
Gross profit | 4,102,502 | 3,825,424
Administrative expenses | (4,255,200) | (3,364,174)
Operating (loss)/profit | (152,698) | 461,250
Profit on sale of tangible fixed assets | - | 240
Interest payable and similar expenses | (58,943) | -
Interest receivable and similar income | 63,922 | 54,032
(Loss)/profit before tax | (147,719) | 515,522
Tax on (loss)/profit | (77,160) | (122,612)
(Loss)/profit for the financial year | (224,879) | 392,910
Other comprehensive income | - | -
Total comprehensive (expense)/income for the year | (224,879) | 392,910
The Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.
The notes on pages 8 to 21 form part of these financial statements.
- 4 -
ANTAEUS GRAFFITI LIMITED REGISTERED NUMBER: 07251502 STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2024
|  | 2024 |  | 2023
Note |  | £ |  | £
Fixed assets |  |  |  |  |
Intangible assets | 4 |  | 31,730 |  | 46,256
Tangible fixed assets | 5 |  | 123,899 |  | 137,258
Investments in subsidiaries | 6 |  | 1,722,758 |  | 1,122,718
|  |  | 1,878,387 |  | 1,306,232
Current assets |  |  |  |  |
Stocks | 7 | 126,439 |  | 94,452 |
Debtors: amounts falling due after more than one year | 8 | 201,475 |  | - |
Debtors: amounts falling due within one year | 8 | 2,511,698 |  | 3,191,233 |
Cash and cash equivalents | 9 | 2,220,823 |  | 2,227,767 |
|  | 5,060,435 |  | 5,513,452 |
Creditors: amounts falling due within one year | 10 | (1,177,681) |  | (901,390) |
Net current assets |  |  | 3,882,754 |  | 4,612,062
Total assets less current liabilities |  |  | 5,761,141 |  | 5,918,294
Creditors: amounts falling due after more than one year | 11 |  | (1,181,660) |  | (1,122,717)
Provisions for liabilities |  |  |  |  |
Deferred tax | 12 | (8,783) |  | - |
|  |  | (8,783) |  | -
Net assets |  |  | 4,570,698 |  | 4,795,577
Capital and reserves |  |  |  |  |
Called up share capital | 13 |  | 113 |  | 113
Profit and loss account |  |  | 4,570,585 |  | 4,795,464
Total equity |  |  | 4,570,698 |  | 4,795,577
- 5 -
ANTAEUS GRAFFITI LIMITED REGISTERED NUMBER: 07251502 STATEMENT OF FINANCIAL POSITION (CONTINUED) AS AT 31 DECEMBER 2024 The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities. The financial statements were approved and authorised for issue by the board and were signed on its behalf by:
L N M Bofkin
Director
Date: 8 October 2025
The notes on pages 8 to 21 form part of these financial statements. - 6 -
ANTAEUS GRAFFITI LIMITED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2024
| Called up share capital | Profit and loss account | Total equity
| £ | £ | £
At 1 January 2023 | 113 | 4,402,554 | 4,402,667
Profit for the year | - | 392,910 | 392,910
Total comprehensive income for the year | - | 392,910 | 392,910
At 1 January 2024 | 113 | 4,795,464 | 4,795,577
Loss for the year | - | (224,879) | (224,879)
Total comprehensive income for the year | - | (224,879) | (224,879)
At 31 December 2024 | 113 | 4,570,585 | 4,570,698
| The notes on pages 8 to 21 form part of these financial statements.
- 7 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
1. | General information
Antaeus Graffiti Limited (the 'Company') is a company limited by shares, incorporated in England and Wales. The Company's registered number is 07251502. The address of its registered office is 10 John Street, London, WC1N 2EB. The principal activity of the Company continued to be the painting of commercial murals and related activities. 2.Accounting policies
| 2.1 | Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view. The financial statements have been presented in Pound Sterling as this is the currency of the primary economic environment in which the Company operates and is rounded to the nearest pound. The following principal accounting policies have been applied:
| 2.2 | Exemption from preparing consolidated financial statements
The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.
| 2.3 | Going concern
The directors have assessed the Company's ability to continue as a going concern and have a reasonable expectation that the Company has adequate resources to continue in operational existence for at least twelve months from the date of signing these financial statements. In doing this, they have considered the results for the period, expectations of future trading and the availability of continued funding. Based on this information the directors are satisfied that the Company will continue as a going concern and so the financial statements have been prepared on this basis. - 8 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.4 | Foreign currency translation
Functional and presentation currency The Company's functional and presentational currency is GBP. Transactions and balances Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions. At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined. Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Comprehensive Income. All other foreign exchange gains and losses are presented in Statement of Comprehensive Income within 'Administrative expenses'.
| 2.5 | Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised: Rendering of services Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: ∙the amount of revenue can be measured reliably; ∙it is probable that the Company will receive the consideration due under the contract; ∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and ∙the costs incurred and the costs to complete the contract can be measured reliably.
| 2.6 | Operating leases: the Company as lessee
Rentals paid under operating leases are charged to Statement of Comprehensive Income on a straight-line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset. - 9 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.7 | Interest receivable and similar income
Interest receivable and similar income is recognised in Statement of Comprehensive Income using the effective interest method.
| 2.8 | Interest payable and similar expenses
Interest payable and similar expenses are charged to Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
| 2.9 | Pensions
Defined contribution pension plan The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations. The contributions are recognised as an expense in Statement of Comprehensive Income when they fall due. Amounts not paid are shown in other creditors as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.
| 2.10 | Current and deferred taxation
Tax is recognised in Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.
| 2.11 | Intangible assets
Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. Development costs are being amortised evenly over their estimated useful life of 3 years. Amortisation is charged to Statement of Comprehensive Income within 'Administrative expenses'. - 10 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.12 | Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount. Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method. Depreciation is provided on the following basis:
|  |  |  | Plant and machinery | - | 3 to 5 years
|  |  |  | Motor vehicles | - | 5 years
|  |  |  | Fixtures and fittings | - | 3 years
|  |  |  | Office equipment | - | 3 years
|  |  |  | Computer equipment | - | 3 years
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in Statement of Comprehensive Income. Depreciation is charged to the Statement of Comprehensive Income within ‘Administrative expenses’.
| 2.13 | Valuation of investments
Investments in subsidiaries are measured at cost less accumulated impairment.
| 2.14 | Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads. At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in Statement of Comprehensive Income.
| 2.15 | Debtors
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment. - 11 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.16 | Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
| 2.17 | Creditors
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
| 2.18 | Provisions for liabilities
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made. Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties. Increases in provisions are generally charged as an expense to profit or loss.
| 2.19 | Financial instruments
Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Basic financial assets Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments. Impairment of financial assets At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. Financial assets are impaired when events, subsequent to their initial recognition, indicate the - 12 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.19 | Financial instruments (continued)
estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate. If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss. - 13 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024 2.Accounting policies (continued)
| 2.19 | Financial instruments (continued)
Basic financial liabilities Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities. Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial. Debt instruments are subsequently carried at their amortised cost using the effective interest rate method. Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial. Derecognition of financial instruments Derecognition of financial assets Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained. Derecognition of financial liabilities Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.
3. | Employees
| The average monthly number of employees, including directors, during the year was 36 (2023: 29).
- 14 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
4. | Intangible assets
|  | Development expenditure
|  | £
| Cost |
| At 1 January 2024 | 47,578
| Additions | 2,000
| At 31 December 2024 | 49,578
| Accumulated amortisation |
| At 1 January 2024 | 1,322
| Charge for the year | 16,526
| At 31 December 2024 | 17,848
| Net book value |
| At 31 December 2024 | 31,730
| At 31 December 2023 | 46,256
- 15 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
5. | Tangible fixed assets
|  | Plant and machinery | Motor vehicles | Fixtures and fittings | Office equipment | Computer equipment | Total
|  | £ | £ | £ | £ | £ | £
| Cost |  |  |  |  |  |
| At 1 January 2024 | 6,607 | 39,795 | 111,820 | 124,707 | 47,007 | 329,936
| Additions | 13,502 | - | - | 23,907 | 27,125 | 64,534
| Disposals | - | - | (98,675) | (77,432) | - | (176,107)
| At 31 December 2024 | 20,109 | 39,795 | 13,145 | 71,182 | 74,132 | 218,363
| Depreciation |  |  |  |  |  |
| At 1 January 2024 | 2,202 | 6,809 | 104,518 | 77,843 | 1,306 | 192,678
| Charge for the year | 5,523 | 9,092 | 4,381 | 34,935 | 20,882 | 74,813
| Disposals | - | - | (98,675) | (74,352) | - | (173,027)
| At 31 December 2024 | 7,725 | 15,901 | 10,224 | 38,426 | 22,188 | 94,464
| Net book value |  |  |  |  |  |
| At 31 December 2024 | 12,384 | 23,894 | 2,921 | 32,756 | 51,944 | 123,899
| At 31 December 2023 | 4,405 | 32,986 | 7,302 | 46,864 | 45,701 | 137,258
| The Company does not hold any assets under finance leases.
- 16 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
6. | Investments in subsidiaries
|  | Investments in subsidiary companies
|  | £
| Cost |
| At 1 January 2024 | 1,122,718
| Additions | 600,040
| At 31 December 2024 | 1,722,758
| The additions during the year related to the acquisition of 100% ordinary share capital of Global Street Art Holding Co Europe S.R.L and Global Street Art France SAS.
| Subsidiary undertakings
| The following were subsidiary undertakings of the Company:
| Name | Registered office | Principal activity | Class of shares | Holding
| We Support Artists Limited | 30 Old Bailey, London, United Kingdom, EC4M 7AU | Painting of commercial murals and related activities | Ordinary | 100%
| Global Street Art Limited | 30 Old Bailey, London, United Kingdom, EC4M 7AU | Dormant | Ordinary | 100%
| Global Street Art Holding Co Europe S.R.L. | Square De L Atomium 1, 1020 Place, Belgium | Hand-painted advertising and mural painting | Ordinary | 100%
| Global Street Art France SAS | 31 Boulevard Barbes, 75018, Paris | Hand-painted advertising and mural painting | Ordinary | 100%
| Global Street Art BV | Valkenburgerstraat 188-D, 1011 NC Amsterdam | Hand-painted advertising and mural painting | Ordinary | 100%
| Global Street Art Belgium S.R.L.* | Square de l' Atomium 1,1020 Bruxelles, Belgium | Hand-painted advertising and mural painting | Ordinary | 100%
| Global Street Art Spain SL* | Calle Alcala, 63, Madrid, Spain | Hand-painted advertising and mural painting | Ordinary | 100%
| *The entities are held indirectly through Global Street Art Holding Co Europe S.R.L.
- 17 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
7. | Stocks
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Books and art related products | 126,439 | 94,452
| Stocks are stated after provision for impairment of £nil (2023: £nil).
8. | Debtors: amounts falling due within one year
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Due after more than one year |  |
| Amounts owed by related parties (note 15) | 201,475 | -
|  | 201,475 | -
| Amounts owed by related parties are unsecured, held at the HMRC interest rate and are repayable within 5 years.
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Due within one year |  |
| Trade debtors | 908,916 | 1,838,581
| Amounts owed by group undertakings | 1,270,555 | 920,000
| Other debtors | 165,628 | 285,583
| Prepayments and accrued income | 166,599 | 147,069
|  | 2,511,698 | 3,191,233
| Amounts owed by group undertakings are unsecured, interest free and payable within one year.
9. | Cash and cash equivalents
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Cash at bank and in hand | 2,220,823 | 2,227,767
- 18 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
10. | Creditors: amounts falling due within one year
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Trade creditors | 196,715 | 94,056
| Corporation tax | 54,982 | 109,217
| Other taxation and social security | 261,354 | 409,782
| Other creditors | 43,712 | 45,451
| Accruals and deferred income | 620,918 | 242,884
|  | 1,177,681 | 901,390
11. | Creditors: amounts falling due after more than one year
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Amounts owed to related parties (note 15) | 1,181,660 | 1,122,717
| Amounts owed to related parties are unsecured, attract interest at a rate of 5% and are repayable within 5 years.
12. | Deferred taxation
|  | 2024
|  | £
| Charged to profit or loss | 8,783
| At end of year | 8,783
| The deferred taxation balance is made up as follows:
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Fixed asset timing differences | 8,783 | -
- 19 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
13. | Share capital
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
|  | Allotted, called up and fully paid |  |
|  | 100,000,000 (2023:100,000,000) Ordinary shares of £0.000001 each | 100 | 100
|  | 13,265,400 (2023:13,265,400) Ordinary B shares of £0.000001 each | 13 | 13
|  |  | 113 | 113
| The Company has two classes of ordinary shares. Each ordinary share has attached to it full voting, dividend and capital distribution rights. Each ordinary B shareholder shall not be entitled to receive any dividend or any voting rights attached.
14. | Pension commitments
The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. Contributions payable to the fund at the year end amounted to £9,252 (2023: £nil).
15. | Commitments under operating leases
| At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:
|  |  |  |  | 2024 | 2023
|  |  |  |  | £ | £
| Not later than 1 year | 116,310 | 116,310
| Later than 1 year and not later than 5 years | 511,680 | 461,490
| Later than 5 years | - | 131,790
|  | 627,990 | 709,590
- 20 -
ANTAEUS GRAFFITI LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024
16. | Related party transactions
| The Company has taken advantage of the exemption under paragraph 33.1A of Financial Reporting Standard 102 not to disclose transactions with other wholly owned members of the Group that have been concluded under normal market conditions. The Company has granted a loan to Phil Hulme, a director of the Company. At the year end, the Company was owed £201,475 (2023: £nil). The Company has availed a loan from Lee Bofkin, a director of the Company. At the year end, the Company owes £590,830 (2023: £nil). The Company has availed a loan from Koenraad Foulon, a director of the Company. At the year end, the Company owes £590,830 (2023: £nil).
17. | Post balance sheet events
There have been no significant events affecting the Company since the year end.
18. | Controlling party
The ultimate controlling parties for the Company are Koenraad Foulon and Lee Bofkin by virtue of their majority shareholding in Antaeus Graffiti Limited.
- 21 -