IRIS Accounts Production v25.3.0.601 03477787 Board of Directors 1.2.24 31.1.25 31.1.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 03477787 2024-01-31 03477787 2025-01-31 03477787 2024-02-01 2025-01-31 03477787 2023-01-31 03477787 2023-02-01 2024-01-31 03477787 2024-01-31 03477787 ns15:EnglandWales 2024-02-01 2025-01-31 03477787 ns14:PoundSterling 2024-02-01 2025-01-31 03477787 ns10:Director1 2024-02-01 2025-01-31 03477787 ns10:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 03477787 ns10:SmallEntities 2024-02-01 2025-01-31 03477787 ns10:AuditExemptWithAccountantsReport 2024-02-01 2025-01-31 03477787 ns10:SmallCompaniesRegimeForDirectorsReport 2024-02-01 2025-01-31 03477787 ns10:SmallCompaniesRegimeForAccounts 2024-02-01 2025-01-31 03477787 ns10:FullAccounts 2024-02-01 2025-01-31 03477787 ns10:Director2 2024-02-01 2025-01-31 03477787 ns10:Director3 2024-02-01 2025-01-31 03477787 ns10:CompanySecretary1 2024-02-01 2025-01-31 03477787 ns10:RegisteredOffice 2024-02-01 2025-01-31 03477787 ns5:CurrentFinancialInstruments 2025-01-31 03477787 ns5:CurrentFinancialInstruments 2024-01-31 03477787 ns5:Non-currentFinancialInstruments 2025-01-31 03477787 ns5:Non-currentFinancialInstruments 2024-01-31 03477787 ns5:ShareCapital 2025-01-31 03477787 ns5:ShareCapital 2024-01-31 03477787 ns5:RetainedEarningsAccumulatedLosses 2025-01-31 03477787 ns5:RetainedEarningsAccumulatedLosses 2024-01-31 03477787 ns5:PlantMachinery 2024-02-01 2025-01-31 03477787 ns5:FurnitureFittings 2024-02-01 2025-01-31 03477787 ns5:MotorVehicles 2024-02-01 2025-01-31 03477787 ns5:ComputerEquipment 2024-02-01 2025-01-31 03477787 ns5:LeaseholdImprovements 2024-01-31 03477787 ns5:PlantMachinery 2024-01-31 03477787 ns5:FurnitureFittings 2024-01-31 03477787 ns5:LeaseholdImprovements 2024-02-01 2025-01-31 03477787 ns5:LeaseholdImprovements 2025-01-31 03477787 ns5:PlantMachinery 2025-01-31 03477787 ns5:FurnitureFittings 2025-01-31 03477787 ns5:LeaseholdImprovements 2024-01-31 03477787 ns5:PlantMachinery 2024-01-31 03477787 ns5:FurnitureFittings 2024-01-31 03477787 ns5:MotorVehicles 2024-01-31 03477787 ns5:ComputerEquipment 2024-01-31 03477787 ns5:MotorVehicles 2025-01-31 03477787 ns5:ComputerEquipment 2025-01-31 03477787 ns5:MotorVehicles 2024-01-31 03477787 ns5:ComputerEquipment 2024-01-31 03477787 ns5:LeasedAssetsHeldAsLessee 2024-02-01 2025-01-31 03477787 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-01-31 03477787 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-01-31 03477787 ns5:DeferredTaxation 2024-01-31 03477787 ns5:DeferredTaxation 2025-01-31

REGISTERED NUMBER: 03477787 (England and Wales)

Unaudited Financial Statements

for the Year Ended 31 January 2025

for

A.C. DISTRIBUTION LIMITED

| A.C. DISTRIBUTION LIMITED (REGISTERED NUMBER: 03477787) |

Contents of the Financial Statements

for the Year Ended 31 January 2025

Page |

| Company Information | 1 |

| Statement of Financial Position | 2 |

| Notes to the Financial Statements | 3 |

| Chartered Accountants' Report | 7 |

| A.C. DISTRIBUTION LIMITED |

Company Information

for the Year Ended 31 January 2025

| DIRECTORS: | J A Sprudd

| H Sprudd

| A T Sprudd

| SECRETARY: | H Sprudd

| REGISTERED OFFICE: | Maritime Industrial Estate

| Maesycoed

| Pontypridd

| Rhondda Cynon Taff

| CF37 1NY

| REGISTERED NUMBER: | 03477787 (England and Wales)

| ACCOUNTANTS: | James de Frias

| Chartered Accountants

| Llanover House

| Llanover Road

| Pontypridd

| Rhondda Cynon Taff

| CF37 4DY

| A.C. DISTRIBUTION LIMITED (REGISTERED NUMBER: 03477787) |

Statement of Financial Position

31 January 2025

| 31.1.25 | 31.1.24 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 318,484 |  | 313,247 |  |

CURRENT ASSETS

Stocks | 34,671 |  | 54,999 |  |

Debtors | 5 | 157,604 |  | 54,699 |  |

Cash at bank and in hand | 74,619 |  | 124,247 |  |

266,894 |  | 233,945 |  |

CREDITORS

Amounts falling due within one year | 6 | 269,849 |  | 244,314 |  |

NET CURRENT LIABILITIES | (2,955 | ) | (10,369 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 315,529 |  | 302,878 |  |

CREDITORS

Amounts falling due after more than one year | 7 | (24,047 | ) | (15,771 | ) |

PROVISIONS FOR LIABILITIES | 9 | (51,336 | ) | (51,056 | ) |

NET ASSETS | 240,146 |  | 236,051 |  |

CAPITAL AND RESERVES

Called up share capital | 610 |  | 600 |  |

Retained earnings | 239,536 |  | 235,451 |  |

SHAREHOLDERS' FUNDS | 240,146 |  | 236,051 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 October 2025 and were signed on its behalf by:

J A Sprudd - Director

| A.C. DISTRIBUTION LIMITED (REGISTERED NUMBER: 03477787) |

Notes to the Financial Statements

for the Year Ended 31 January 2025

1. | STATUTORY INFORMATION

| A.C. Distribution Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Changes in accounting policies

| During the year to 31 March 2023, The Company changed the method of depreciating its Fixed Assets from a Straight Line basis to a reducing balance basis as this revised method better reflects the entity’s consumption of all of its Fixed Assets over their useful lives and is consistent with the entity’s replacement cycle.

| Turnover

| Turnover is the amount derived from ordinary activities and is stated net of trade discounts, Value Added Tax, and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Plant and machinery | - | 10% on reducing balance

| Fixtures and fittings | - | 20% on reducing balance

| Motor vehicles | - | 25% on reducing balance

| Computer equipment | - | 33% on reducing balance

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Finance leases and operating leases

| Assets held under finance leases are capitalised and depreciated over the shorter of their estimated useful lives or minimum lease term. The minimum lease payments due are treated as a liability.

| Operating leases are charged directly to the profit and loss account as incurred.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| A.C. DISTRIBUTION LIMITED (REGISTERED NUMBER: 03477787) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 15 (2024 - 15 ) .

4. | TANGIBLE FIXED ASSETS

| Improvements |  | Fixtures

| to |  | Plant and |  | and

| property |  | machinery |  | fittings

£ | £ | £ |

| COST OR VALUATION

| At 1 February 2024 | 55,401 |  | 471,056 |  | 189,510 |  |

| Additions | - |  | 5,625 |  | - |  |

| Revaluations | - |  | (140,379 | ) | - |  |

| At 31 January 2025 | 55,401 |  | 336,302 |  | 189,510 |  |

| DEPRECIATION

| At 1 February 2024 | 55,400 |  | 284,942 |  | 115,426 |  |

| Charge for year | - |  | 25,777 |  | 14,816 |  |

| Revaluation adjustments | - |  | (194,080 | ) | - |  |

| At 31 January 2025 | 55,400 |  | 116,639 |  | 130,242 |  |

| NET BOOK VALUE

| At 31 January 2025 | 1 |  | 219,663 |  | 59,268 |  |

| At 31 January 2024 | 1 |  | 186,114 |  | 74,084 |  |

| Motor |  | Computer |

| vehicles |  | equipment |  | Totals

£ | £ | £ |

| COST OR VALUATION

| At 1 February 2024 | 109,833 |  | 92,376 |  | 918,176 |  |

| Additions | - |  | - |  | 5,625 |  |

| Revaluations | - |  | - |  | (140,379 | ) |

| At 31 January 2025 | 109,833 |  | 92,376 |  | 783,422 |  |

| DEPRECIATION

| At 1 February 2024 | 59,719 |  | 89,442 |  | 604,929 |  |

| Charge for year | 12,528 |  | 968 |  | 54,089 |  |

| Revaluation adjustments | - |  | - |  | (194,080 | ) |

| At 31 January 2025 | 72,247 |  | 90,410 |  | 464,938 |  |

| NET BOOK VALUE

| At 31 January 2025 | 37,586 |  | 1,966 |  | 318,484 |  |

| At 31 January 2024 | 50,114 |  | 2,934 |  | 313,247 |  |

| Cost or valuation at 31 January 2025 is represented by:

| Improvements |  | Fixtures

| to |  | Plant and |  | and

| property |  | machinery |  | fittings

£ | £ | £ |

| Valuation in 2024 | 55,401 |  | 471,056 |  | 189,510 |  |

| Valuation in 2025 | - |  | (134,754 | ) | - |  |

55,401 |  | 336,302 |  | 189,510 |  |

| A.C. DISTRIBUTION LIMITED (REGISTERED NUMBER: 03477787) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

4. | TANGIBLE FIXED ASSETS - continued

| Motor |  | Computer |

| vehicles |  | equipment |  | Totals

£ | £ | £ |

| Valuation in 2024 | 109,833 |  | 92,376 |  | 918,176 |  |

| Valuation in 2025 | - |  | - |  | (134,754 | ) |

109,833 |  | 92,376 |  | 783,422 |  |

| If Plant and machinery had not been revalued they would have been included at the following historical cost:

| 31.1.25 |  | 31.1.24

£ | £ |

| Cost | 471,000 |  | - |  |

| Aggregate depreciation | 284,941 |  | - |  |

| Plant and machinery was valued on an open market basis on 31 January 2025 by the directors. .

| Included in Fixed Assets above, are the Net Book Value of assets held under Hire Purchase and Finance Leases, which amount to £28,624 (2024: £131,305).

5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.1.25 |  | 31.1.24

£ | £ |

| Trade debtors | 99,202 |  | 45,297 |  |

| Other debtors | 58,402 |  | 9,402 |  |

157,604 |  | 54,699 |  |

| All the company's trade debtors are assigned to a Factor and subject to a charge in favour of the Factor.

6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.1.25 |  | 31.1.24

£ | £ |

| Hire purchase contracts | 6,862 |  | 44,000 |  |

| Trade creditors | 130,858 |  | 156,369 |  |

| Taxation and social security | 72,959 |  | 38,043 |  |

| Other creditors | 59,170 |  | 5,902 |  |

269,849 |  | 244,314 |  |

7. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.1.25 |  | 31.1.24

£ | £ |

| Hire purchase contracts | 24,047 |  | 15,771 |  |

8. | SECURED DEBTS

| The following secured debts are included within creditors:

| 31.1.25 |  | 31.1.24

£ | £ |

| Hire purchase contracts | 30,909 |  | 59,771 |  |

| A.C. DISTRIBUTION LIMITED (REGISTERED NUMBER: 03477787) |

Notes to the Financial Statements - continued

for the Year Ended 31 January 2025

9. | PROVISIONS FOR LIABILITIES

| 31.1.25 |  | 31.1.24

£ | £ |

| Deferred tax

| Accelerated capital allowances | 51,336 |  | 51,056 |  |

| Deferred |

| tax |

£ |

| Balance at 1 February 2024 | 51,056 |  |

| Accelerated capital allowances | 280 |  |

| Balance at 31 January 2025 | 51,336 |  |

10. | ULTIMATE CONTROLLING PARTY

| The controlling party is J A Sprudd.

Chartered Accountants' Report to the Board of Directors

on the Unaudited Financial Statements of

A.C. Distribution Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Statement of Comprehensive Income and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of A.C. Distribution Limited for the year ended 31 January 2025 which comprise the Income Statement, Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of A.C. Distribution Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of A.C. Distribution Limited and state those matters that we have agreed to state to the Board of Directors of A.C. Distribution Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A.C. Distribution Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that A.C. Distribution Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of A.C. Distribution Limited. You consider that A.C. Distribution Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of A.C. Distribution Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

James de Frias

Chartered Accountants

Llanover House

Llanover Road

Pontypridd

Rhondda Cynon Taff

CF37 4DY

15 October 2025