IRIS Accounts Production v25.2.0.378 09829773 Board of Directors 1.1.24 31.12.24 31.12.24 0 0 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 09829773 2023-12-31 09829773 2024-12-31 09829773 2024-01-01 2024-12-31 09829773 2022-12-31 09829773 2023-01-01 2023-12-31 09829773 2023-12-31 09829773 ns15:EnglandWales 2024-01-01 2024-12-31 09829773 ns14:PoundSterling 2024-01-01 2024-12-31 09829773 ns10:Director1 2024-01-01 2024-12-31 09829773 ns10:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09829773 ns10:SmallEntities 2024-01-01 2024-12-31 09829773 ns10:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09829773 ns10:SmallCompaniesRegimeForDirectorsReport 2024-01-01 2024-12-31 09829773 ns10:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 09829773 ns10:FullAccounts 2024-01-01 2024-12-31 09829773 ns10:OrdinaryShareClass1 2024-01-01 2024-12-31 09829773 ns10:Director2 2024-01-01 2024-12-31 09829773 ns10:RegisteredOffice 2024-01-01 2024-12-31 09829773 ns5:CurrentFinancialInstruments 2024-12-31 09829773 ns5:CurrentFinancialInstruments 2023-12-31 09829773 ns5:Non-currentFinancialInstruments 2024-12-31 09829773 ns5:Non-currentFinancialInstruments 2023-12-31 09829773 ns5:ShareCapital 2024-12-31 09829773 ns5:ShareCapital 2023-12-31 09829773 ns5:RevaluationReserve 2024-12-31 09829773 ns5:RevaluationReserve 2023-12-31 09829773 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 09829773 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 09829773 ns5:FurnitureFittings 2024-01-01 2024-12-31 09829773 ns5:FurnitureFittings 2023-12-31 09829773 ns5:FurnitureFittings 2024-12-31 09829773 ns5:FurnitureFittings 2023-12-31 09829773 ns5:CostValuation 2023-12-31 09829773 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31 09829773 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2023-12-31 09829773 ns5:MoreThanFiveYears ns5:Non-currentFinancialInstruments 2024-12-31 09829773 ns5:MoreThanFiveYears ns5:Non-currentFinancialInstruments 2023-12-31 09829773 ns5:Secured 2024-12-31 09829773 ns5:Secured 2023-12-31 09829773 ns10:OrdinaryShareClass1 2024-12-31 09829773 ns5:RetainedEarningsAccumulatedLosses 2023-12-31 09829773 ns5:RevaluationReserve 2023-12-31 09829773 ns5:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31

REGISTERED NUMBER: 09829773 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 31st December 2024 |

| for |

| DragonERS Limited |

DragonERS Limited (Registered number: 09829773)

Contents of the Financial Statements

for the Year Ended 31st December 2024

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

DragonERS Limited

Company Information

for the Year Ended 31st December 2024

| DIRECTORS: | Mr Adrian David Summerton

| Mrs Kerry-Jane Summerton

| REGISTERED OFFICE: | Woodlands Grange Woodlands Lane

| Bradley Stoke

| Bristol

| England

| BS32 4JY

| REGISTERED NUMBER: | 09829773 (England and Wales)

| ACCOUNTANTS: | Dunkley's

| Woodlands Grange

| Woodlands Lane

| Bradley Stoke

| Bristol

| United Kingdom

| BS32 4JY

DragonERS Limited (Registered number: 09829773)

Balance Sheet

31st December 2024

| 31.12.24 | 31.12.23 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 352 |  | 469 |  |

Investments | 5 | 100 |  | 100 |  |

Investment property | 6 | 550,000 |  | 545,000 |  |

550,452 |  | 545,569 |  |

CURRENT ASSETS

Debtors | 7 | 996 |  | 1,017 |  |

Cash at bank | 55,233 |  | 42,675 |  |

56,229 |  | 43,692 |  |

CREDITORS

Amounts falling due within one year | 8 | 332,992 |  | 320,012 |  |

NET CURRENT LIABILITIES | (276,763 | ) | (276,320 | ) |

TOTAL ASSETS LESS CURRENT LIABILITIES | 273,689 |  | 269,249 |  |

CREDITORS

Amounts falling due after more than one year | 9 | (71,710 | ) | (77,531 | ) |

PROVISIONS FOR LIABILITIES | (30,508 | ) | (29,581 | ) |

NET ASSETS | 171,471 |  | 162,137 |  |

CAPITAL AND RESERVES

Called up share capital | 11 | 200 |  | 200 |  |

Revaluation reserve | 12 | 129,777 |  | 125,727 |  |

Retained earnings | 12 | 41,494 |  | 36,210 |  |

SHAREHOLDERS' FUNDS | 171,471 |  | 162,137 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

DragonERS Limited (Registered number: 09829773)

Balance Sheet - continued

31st December 2024

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 2nd September 2025 and were signed on its behalf by:

Mr Adrian David Summerton - Director

DragonERS Limited (Registered number: 09829773)

Notes to the Financial Statements

for the Year Ended 31st December 2024

1. | STATUTORY INFORMATION

| DragonERS Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| Turnover is measured as rent received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Fixtures and fittings | - | 25% on reducing balance

| Investments in subsidiaries

| Investments in subsidiary undertakings are recognised at cost.

| Investment property

| Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was NIL (2023 - NIL).

DragonERS Limited (Registered number: 09829773)

Notes to the Financial Statements - continued

for the Year Ended 31st December 2024

4. | TANGIBLE FIXED ASSETS

| Fixtures

| and

| fittings

£ |

| COST

| At 1st January 2024

| and 31st December 2024 | 638 |  |

| DEPRECIATION

| At 1st January 2024 | 169 |  |

| Charge for year | 117 |  |

| At 31st December 2024 | 286 |  |

| NET BOOK VALUE

| At 31st December 2024 | 352 |  |

| At 31st December 2023 | 469 |  |

5. | FIXED ASSET INVESTMENTS

| Shares in

| group

| undertakings

£ |

| COST

| At 1st January 2024

| and 31st December 2024 | 100 |  |

| NET BOOK VALUE

| At 31st December 2024 | 100 |  |

| At 31st December 2023 | 100 |  |

6. | INVESTMENT PROPERTY

| Total

£ |

| FAIR VALUE

| At 1st January 2024 | 545,000 |  |

| Revaluations | 5,000 |  |

| At 31st December 2024 | 550,000 |  |

| NET BOOK VALUE

| At 31st December 2024 | 550,000 |  |

| At 31st December 2023 | 545,000 |  |

DragonERS Limited (Registered number: 09829773)

Notes to the Financial Statements - continued

for the Year Ended 31st December 2024

6. | INVESTMENT PROPERTY - continued

| Fair value at 31st December 2024 is represented by:

£ |

| Valuation in 2017 | 40,214 |  |

| Valuation in 2019 | 30,005 |  |

| Valuation in 2020 | 30,001 |  |

| Valuation in 2021 | 30,000 |  |

| Valuation in 2023 | 25,000 |  |

| Valuation in 2024 | 5,000 |  |

| Cost | 389,780 |  |

550,000 |  |

| If investment property had not been revalued it would have been included at the following historical cost:

| 31.12.24 |  | 31.12.23

£ | £ |

| Cost | 389,781 |  | 389,781 |  |

| Investment property was valued on an open market basis on 31st December 2024 by the directors .

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Tax | 776 |  | 776 |  |

| Prepayments | 220 |  | 241 |  |

996 |  | 1,017 |  |

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Amounts owed to group undertakings | 31,550 |  | 31,550 |  |

| Tax | 709 |  | - |  |

| Other creditors | 50 |  | - |  |

| Directors' current accounts | 299,783 |  | 287,571 |  |

| Accrued expenses | 900 |  | 891 |  |

332,992 |  | 320,012 |  |

9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

| 31.12.24 |  | 31.12.23

£ | £ |

| Bank loans more 5 yrs non-inst | 71,710 |  | 77,531 |  |

| Amounts falling due in more than five years:

| Repayable otherwise than by instalments

| Bank loans more 5 yrs non-inst | 71,710 |  | 77,531 |  |

DragonERS Limited (Registered number: 09829773)

Notes to the Financial Statements - continued

for the Year Ended 31st December 2024

10. | SECURED DEBTS

| The following secured debts are included within creditors:

| 31.12.24 |  | 31.12.23

£ | £ |

| Bank loans | 71,710 |  | 77,531 |  |

11. | CALLED UP SHARE CAPITAL

| Allotted, issued and fully paid:

| Number: | Class: | Nominal | 31.12.24 |  | 31.12.23

| value: | £ | £ |

| 200 | Ordinary | £1 | 200 |  | 200 |  |

12. | RESERVES

| Retained |  | Revaluation |

| earnings |  | reserve |  | Totals

£ | £ | £ |

| At 1st January 2024 | 36,210 |  | 125,727 |  | 161,937 |  |

| Profit for the year | 40,269 |  | 40,269 |  |

| Dividends | (30,935 | ) | (30,935 | ) |

| Assets revalued in period | (4,050 | ) | 4,050 |  | - |  |

| At 31st December 2024 | 41,494 |  | 129,777 |  | 171,271 |  |