Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mr. P. Mead 27/02/2013 14 October 2025 The principal activity of the company during the year continued to be that of property management and investment. 08422841 2025-03-31 08422841 bus:Director1 2025-03-31 08422841 2024-03-31 08422841 core:CurrentFinancialInstruments 2025-03-31 08422841 core:CurrentFinancialInstruments 2024-03-31 08422841 core:Non-currentFinancialInstruments 2025-03-31 08422841 core:Non-currentFinancialInstruments 2024-03-31 08422841 core:ShareCapital 2025-03-31 08422841 core:ShareCapital 2024-03-31 08422841 core:FurtherSpecificReserve1ComponentTotalEquity 2025-03-31 08422841 core:FurtherSpecificReserve1ComponentTotalEquity 2024-03-31 08422841 core:RetainedEarningsAccumulatedLosses 2025-03-31 08422841 core:RetainedEarningsAccumulatedLosses 2024-03-31 08422841 core:ComputerEquipment 2024-03-31 08422841 core:ComputerEquipment 2025-03-31 08422841 1 2025-03-31 08422841 1 2024-03-31 08422841 core:MoreThanFiveYears 2025-03-31 08422841 core:MoreThanFiveYears 2024-03-31 08422841 bus:OrdinaryShareClass1 2025-03-31 08422841 2024-04-01 2025-03-31 08422841 bus:FilletedAccounts 2024-04-01 2025-03-31 08422841 bus:SmallEntities 2024-04-01 2025-03-31 08422841 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08422841 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08422841 bus:Director1 2024-04-01 2025-03-31 08422841 core:ComputerEquipment core:TopRangeValue 2024-04-01 2025-03-31 08422841 2023-04-01 2024-03-31 08422841 core:ComputerEquipment 2024-04-01 2025-03-31 08422841 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 08422841 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 08422841 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 08422841 (England and Wales)

# EMERY DOWN LIMITED

### Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

EMERY DOWN LIMITED

## Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

EMERY DOWN LIMITED

## COMPANY INFORMATION

For the financial year ended 31 March 2025
EMERY DOWN LIMITED

## COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025

DIRECTOR | Mr. P. Mead

REGISTERED OFFICE | 1 Emery Down Drive
| Fleet
| GU51 1BL
| United Kingdom

COMPANY NUMBER | 08422841 (England and Wales)

ACCOUNTANT | Verallo
| Century House
| Wargrave Road
| Henley-on-Thames
| Oxfordshire
| United Kingdom
| RG9 2LT

EMERY DOWN LIMITED

## BALANCE SHEET

As at 31 March 2025
EMERY DOWN LIMITED

## BALANCE SHEET (continued)

As at 31 March 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 169 |  | 289
Investment property | 4 | 620,629 |  | 620,629
|  | 620,798 |  | 620,918
Current assets |  |  |  |
Debtors | 5 | 181,544 |  | 204,715
Investments | 6 | 557,060 |  | 485,620
Cash at bank and in hand |  | 7,577 |  | 1,817
|  | 746,181 |  | 692,152
Creditors: amounts falling due within one year | 7 | ( 896,624) |  | ( 906,194)
Net current liabilities |  | (150,443) |  | (214,042)
Total assets less current liabilities |  | 470,355 |  | 406,876
Creditors: amounts falling due after more than one year | 8 | ( 230,526) |  | ( 230,535)
Provision for liabilities |  | ( 71,765) |  | ( 53,905)
Net assets |  | 168,064 |  | 122,436
Capital and reserves |  |  |  |
Called-up share capital | 9 | 100 |  | 100
Fair value reserve |  | 215,295 |  | 161,715
Profit and loss account |  | ( 47,331 ) |  | ( 39,379 )
Total shareholder's funds |  | 168,064 |  | 122,436

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Emery Down Limited (registered number: 08422841) were approved and authorised for issue by the Director on 14 October 2025. They were signed on its behalf by:

Mr. P. Mead Director |

EMERY DOWN LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
EMERY DOWN LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Emery Down Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 1 Emery Down Drive, Fleet, GU51 1BL, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Going concern

At the balance sheet date the company's current liabilities exceeded its current assets. The day to day operation of the company is dependent upon support from its director and lenders. On the assumption that such support will continue to be forthcoming, the director considers it appropriate to prepare the financial statements on a going concern basis.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental income provided in the normal course of business.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Computer equipment | 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

##### Investment property

Investment property is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at each reporting date with changes in fair value recognised in profit or loss. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
The fair value is determined annually by the director, on an open market value for existing use basis.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Derivative financial instruments
The Company uses derivative financial instruments to reduce exposure to foreign exchange risk and interest rate movements. The Company does not hold or issue derivative financial instruments for speculative purposes.
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to their fair value at each reporting date. The resulting gain or loss is recognised in the Profit and Loss Account immediately.
The Company does not apply hedge accounting.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including the director | 0 |  | 0

#### 3. Tangible assets

| Computer equipment |  | Total
| £ |  | £
Cost |  |  |
At 01 April 2024 | 1,165 |  | 1,165
At 31 March 2025 | 1,165 |  | 1,165
Accumulated depreciation |  |  |
At 01 April 2024 | 876 |  | 876
Charge for the financial year | 120 |  | 120
At 31 March 2025 | 996 |  | 996
Net book value |  |  |
At 31 March 2025 | 169 |  | 169
At 31 March 2024 | 289 |  | 289

#### 4. Investment property

| Investment property
| £
Valuation |
As at 01 April 2024 | 620,629
As at 31 March 2025 | 620,629

Valuation

The valuations of investment properties were made as at 31 March 2025 by the director on a fair value basis.

Historic cost

If the investment properties had been accounted for under the cost accounting rules, the properties would have been measured as follows:

| 2025 |  | 2024
| £ |  | £
Historic cost | 666,178 |  | 666,178

#### 5. Debtors

| 2025 |  | 2024
| £ |  | £
Prepayments | 517 |  | 331
Other debtors | 181,027 |  | 204,384
| 181,544 |  | 204,715

#### 6. Current asset investments

| 2025 |  | 2024
| £ |  | £
Other investments | 557,060 |  | 485,620

The director believes that the fair value of the investment properties is not materially different to it's cost.

#### 7. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 132 |  | 129
Amounts owed to director | 765,890 |  | 765,970
Accruals and deferred income | 4,707 |  | 3,596
Corporation tax | 0 |  | 604
Other creditors | 125,895 |  | 135,895
| 896,624 |  | 906,194

#### 8. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Bank loans | 230,526 |  | 230,535

The aggregate amount of creditors for which security has been given amounted to £230,526 (2024 - £230,535).

Amounts repayable after more than 5 years are included in creditors falling due over one year:

| 2025 |  | 2024
| £ |  | £
Bank loans (repayable by instalments) | 230,526 |  | 250,535

#### 9. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
100 Ordinary shares of £ 1.00 each | 100 |  | 100