Silverfin false false 31/03/2025 01/04/2024 31/03/2025 C Aplin 18/06/1991 D French 01/03/1996 B Male 13/11/2020 W McIsaac 08/09/2022 S White 13/11/2020 M Wright 18/06/1991 08 October 2025 The principal activity of the Company is that of suppliers and installers of irrigation equipment. 01848329 2025-03-31 01848329 bus:Director1 2025-03-31 01848329 bus:Director2 2025-03-31 01848329 bus:Director3 2025-03-31 01848329 bus:Director4 2025-03-31 01848329 bus:Director5 2025-03-31 01848329 bus:Director6 2025-03-31 01848329 2024-03-31 01848329 core:CurrentFinancialInstruments 2025-03-31 01848329 core:CurrentFinancialInstruments 2024-03-31 01848329 core:ShareCapital 2025-03-31 01848329 core:ShareCapital 2024-03-31 01848329 core:CapitalRedemptionReserve 2025-03-31 01848329 core:CapitalRedemptionReserve 2024-03-31 01848329 core:RetainedEarningsAccumulatedLosses 2025-03-31 01848329 core:RetainedEarningsAccumulatedLosses 2024-03-31 01848329 core:LeaseholdImprovements 2024-03-31 01848329 core:PlantMachinery 2024-03-31 01848329 core:Vehicles 2024-03-31 01848329 core:LeaseholdImprovements 2025-03-31 01848329 core:PlantMachinery 2025-03-31 01848329 core:Vehicles 2025-03-31 01848329 core:DeferredTaxation 2025-03-31 01848329 core:DeferredTaxation 2024-03-31 01848329 core:OtherProvisionsContingentLiabilities 2025-03-31 01848329 core:OtherProvisionsContingentLiabilities 2024-03-31 01848329 2024-04-01 2025-03-31 01848329 bus:FilletedAccounts 2024-04-01 2025-03-31 01848329 bus:SmallEntities 2024-04-01 2025-03-31 01848329 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 01848329 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01848329 bus:Director1 2024-04-01 2025-03-31 01848329 bus:Director2 2024-04-01 2025-03-31 01848329 bus:Director3 2024-04-01 2025-03-31 01848329 bus:Director4 2024-04-01 2025-03-31 01848329 bus:Director5 2024-04-01 2025-03-31 01848329 bus:Director6 2024-04-01 2025-03-31 01848329 core:LeaseholdImprovements core:TopRangeValue 2024-04-01 2025-03-31 01848329 core:PlantMachinery core:BottomRangeValue 2024-04-01 2025-03-31 01848329 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 01848329 core:Vehicles core:TopRangeValue 2024-04-01 2025-03-31 01848329 2023-04-01 2024-03-31 01848329 core:LeaseholdImprovements 2024-04-01 2025-03-31 01848329 core:PlantMachinery 2024-04-01 2025-03-31 01848329 core:Vehicles 2024-04-01 2025-03-31 01848329 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 01848329 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 01848329 (England and Wales)

# OCMIS LIMITED

### Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

OCMIS LIMITED

## Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

OCMIS LIMITED

## BALANCE SHEET

As at 31 March 2025
OCMIS LIMITED

## BALANCE SHEET (continued)

As at 31 March 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 1,561,888 |  | 1,313,854
|  | 1,561,888 |  | 1,313,854
Current assets |  |  |  |
Stocks |  | 240,388 |  | 254,962
Debtors | 4 | 1,107,255 |  | 1,015,824
Cash at bank and in hand |  | 2,849,663 |  | 1,700,781
|  | 4,197,306 |  | 2,971,567
Creditors: amounts falling due within one year | 5 | ( 1,623,139) |  | ( 1,200,271)
Net current assets |  | 2,574,167 |  | 1,771,296
Total assets less current liabilities |  | 4,136,055 |  | 3,085,150
Provision for liabilities | 6 | ( 399,647) |  | ( 302,228)
Net assets |  | 3,736,408 |  | 2,782,922
Capital and reserves |  |  |  |
Called-up share capital |  | 90 |  | 90
Capital redemption reserve |  | 10 |  | 10
Profit and loss account |  | 3,736,308 |  | 2,782,822
Total shareholder's funds |  | 3,736,408 |  | 2,782,922

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The member has not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Profit and Loss Account has not been delivered.

The financial statements of Ocmis Limited (registered number: 01848329) were approved and authorised for issue by the Board of Directors on 08 October 2025. They were signed on its behalf by:

C Aplin Director |

OCMIS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
OCMIS LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Ocmis Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Higher Burrow, Burrow Hill, Kingsbury, Episcopi, Martock, TA12 6BU, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

##### Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.
Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

##### Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
The company recognises turnover when:
The amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity;and specific criteria have been met for each of the company's activities.

##### Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements | 9 years straight line
Plant and machinery | 5 - 10 years straight line
Vehicles | 5 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

##### Trade Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities are initially measured out at fair value, net of transaction costs and subsequently at amortised cost using the effective interest method.

##### Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Assets held under hire purchase agreements are capitalised as tangible fixed assets with the future obligation being recognised as a liability. Finance costs are recognised in the Profit and Loss Account calculated at a constant periodic rate of interest over the term of the liability.

##### Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 50 |  | 47

#### 3. Tangible assets

| Leasehold improve- ments |  | Plant and machinery |  | Vehicles |  | Total
| £ |  | £ |  | £ |  | £
Cost |  |  |  |  |  |  |
At 01 April 2024 | 111,338 |  | 1,719,968 |  | 664,502 |  | 2,495,808
Additions | 0 |  | 500,322 |  | 124,203 |  | 624,525
Disposals | 0 |  | ( 90,000) |  | ( 67,710) |  | ( 157,710)
At 31 March 2025 | 111,338 |  | 2,130,290 |  | 720,995 |  | 2,962,623
Accumulated depreciation |  |  |  |  |  |  |
At 01 April 2024 | 111,338 |  | 722,704 |  | 347,912 |  | 1,181,954
Charge for the financial year | 0 |  | 203,605 |  | 82,055 |  | 285,660
Disposals | 0 |  | ( 40,210) |  | ( 26,669) |  | ( 66,879)
At 31 March 2025 | 111,338 |  | 886,099 |  | 403,298 |  | 1,400,735
Net book value |  |  |  |  |  |  |
At 31 March 2025 | 0 |  | 1,244,191 |  | 317,697 |  | 1,561,888
At 31 March 2024 | 0 |  | 997,264 |  | 316,590 |  | 1,313,854

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 1,049,808 |  | 902,820
Other debtors | 57,447 |  | 113,004
| 1,107,255 |  | 1,015,824

Other debtors include prepayments, directors loan accounts and staff loans.

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 757,809 |  | 514,297
Amounts owed to directors | 142,666 |  | 0
Accruals | 10,969 |  | 13,404
Taxation and social security | 525,247 |  | 304,329
Other creditors | 186,448 |  | 368,241
| 1,623,139 |  | 1,200,271

Other creditors includes Wages, pension and Credit card.

#### 6. Provision for liabilities

| 2025 |  | 2024
| £ |  | £
Deferred tax | 379,647 |  | 282,228
Other provisions | 20,000 |  | 20,000
| 399,647 |  | 302,228

#### 7. Related party transactions

The directors loan accounts are repayable on demand and interest has been charged on overdrawn balances exceeding £10,000 at the official HMRC rates.
At 01 April 2024 the balance owed from the directors was £8,045. During the year, the company made advances to directors amounting to £nil and received repayments of £8,045 leaving a balance due from the directors of £nil.
At 01 April 2023 the balance owed from the directors was £nil. During the year, the company made advances to directors amounting to £35,350 and received repayments of £24,874 leaving a balance due from the directors of £8,045.

#### 8. Ultimate controlling party

Parent Company:

The company's immediate parent is Ocmis (Holdings) Limited, incorporated in England.

These financial statements are available upon request from Companies House, Crown Way, Cardiff.