Company Registration No. 00761642 (England and Wales)
WHEELBIRKS ESTATE COMPANY LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 12 MAY 2025
PAGES FOR FILING WITH REGISTRAR
WHEELBIRKS ESTATE COMPANY LIMITED
CONTENTS
Page
Company information
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
WHEELBIRKS ESTATE COMPANY LIMITED
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
17,399
20,683
Investment property
4
1,885,000
1,885,000
1,902,399
1,905,683
Current assets
Debtors
5
34,798
45,458
Investments
6
140,126
266,086
Cash at bank and in hand
101,535
32,667
276,459
344,211
Creditors: amounts falling due within one year
7
(12,141)
(9,311)
Net current assets
264,318
334,900
Total assets less current liabilities
2,166,717
2,240,583
Provisions for liabilities
(173,750)
(179,390)
Net assets
1,992,967
2,061,193
Capital and reserves
Called up share capital
8
180
180
Non-distributable profits reserve
9
1,497,854
1,497,854
Distributable profit and loss reserves
494,933
563,159
Total equity
1,992,967
2,061,193
WHEELBIRKS ESTATE COMPANY LIMITED
BALANCE SHEET (CONTINUED)
- 2 -
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 12 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 15 October 2025 and are signed on its behalf by:
Hugh Richardson
Director
Company registration number 00761642 (England and Wales)
WHEELBIRKS ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 12 MAY 2025
- 3 -
1
Accounting policies
Company information
Wheelbirks Estate Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Wheelbirks Farm, Stocksfield, Northumberland, NE43 7HY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable for rents net of VAT where an option to tax has been exercised and amounts due for sales of timber net of VAT.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Milking parlour
2 - 6.67% straight line
Plant and machinery
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
WHEELBIRKS ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 12 MAY 2025
1
Accounting policies
(Continued)
- 4 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.6
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.7
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.8
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
2
2
WHEELBIRKS ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 12 MAY 2025
- 5 -
3
Tangible fixed assets
Milking parlour
Plant and machinery
Total
£
£
£
Cost
At 13 May 2024 and 12 May 2025
88,812
13,500
102,312
Depreciation and impairment
At 13 May 2024
80,223
1,406
81,629
Depreciation charged in the year
260
3,024
3,284
At 12 May 2025
80,483
4,430
84,913
Carrying amount
At 12 May 2025
8,329
9,070
17,399
At 12 May 2024
8,589
12,094
20,683
4
Investment property
2025
£
Fair value
At 13 May 2024 and 12 May 2025
1,885,000
Investment property comprises land and buildings in Stocksfield, England. The fair value of the investment property has been arrived at on the basis of a valuation carried out at the year end by the company's directors. The last external professional valuation was performed in 2013.
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
33,526
33,331
Other debtors
1,272
12,127
34,798
45,458
WHEELBIRKS ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 12 MAY 2025
- 6 -
6
Current asset investments
2025
2024
£
£
Other investments
140,126
266,086
Current asset investments are valued using their available market values provided by the company's external investment manager. The historic cost of the investment was £169,037 (2024: £252,058).
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
486
Corporation tax
6,833
Other creditors
5,308
8,825
12,141
9,311
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
18,000
18,000
180
180
9
Non-distributable profits reserve
2025
2024
£
£
At the beginning and end of the year
1,497,854
1,497,854
All revaluations of the company's investment properties are taken to the profit and loss reserve account in accordance with FRS 102 along with the required deferred taxation provisions arising on these revaluations. The balance is non-distributable.
10
Related party transactions
Wheelbirks Estate Company Limited rents Wheelbirks Farm under an Agricultural Holdings Act 1986 succession tenancy to T D Richardson and H G Richardson, who are the directors and shareholders of the company, for £42,000 per annum (2024 - £42,000).
WHEELBIRKS ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 12 MAY 2025
- 7 -
11
Directors' transactions
During the year the company loaned money to Wheelbirks Farm, an unincorporated partnership in which both of the company's directors are the only 2 partners.
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Loan to farm
-
10,000
12,000
(22,000)
-
10,000
12,000
(22,000)
-