Company registration number 01081607 (England and Wales)
SMETHWICK INDUSTRIAL SERVICES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
PAGES FOR FILING WITH REGISTRAR
SMETHWICK INDUSTRIAL SERVICES LIMITED
CONTENTS
PAGE
Balance sheet
1
Notes to the financial statements
2 - 8
SMETHWICK INDUSTRIAL SERVICES LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2024
30 November 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
FIXED ASSETS
Intangible assets
Tangible assets
4
1,178
14,131
CURRENT ASSETS
Debtors
5
23,963
10,002
Cash at bank and in hand
15,322
17,831
39,285
27,833
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
6
(51,000)
(63,634)
NET CURRENT LIABILITIES
(11,715)
(35,801)
NET LIABILITIES
(10,537)
(21,670)
CAPITAL AND RESERVES
Called up share capital
8
100
100
Profit and loss reserves
(10,637)
(21,770)
TOTAL EQUITY
(10,537)
(21,670)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 14 October 2025
Mr M Cooper
DIRECTOR
Company registration number 01081607 (England and Wales)
SMETHWICK INDUSTRIAL SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2024
30 November 2024
- 2 -
1
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
2
ACCOUNTING POLICIES
COMPANY INFORMATION
Smethwick Industrial Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 336 Spon Lane South, West Bromwich, West Midlands, B70 6AZ.
2.1
ACCOUNTING CONVENTION
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
2.2
TURNOVER
Turnover is the total amount estimated to be receivable by the company for services rendered to clients during the year, excluding VAT.
Unbilled revenue is included in the balance sheet as 'Amounts recoverable on contracts'.
Work in Progress is valued at the lower of cost and net realisable value. Cost is determined based on the direct time spent on each project and the cost of materials used to date.
Labour costs are calculated using actual time recorded at standard or agreed charge-out rates, while material costs are based on the purchase cost of items consumed in the production process.
SMETHWICK INDUSTRIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2024
2
ACCOUNTING POLICIES
(Continued)
- 3 -
2.3
TANGIBLE FIXED ASSETS
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
- 10% on cost
Motor vehicles
- 25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
2.4
IMPAIRMENT OF FIXED ASSETS
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
2.5
CASH AND CASH EQUIVALENTS
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
2.6
FINANCIAL INSTRUMENTS
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
SMETHWICK INDUSTRIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
2
ACCOUNTING POLICIES
(Continued)
- 4 -
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
2.7
EQUITY INSTRUMENTS
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
2.8
EMPLOYEE BENEFITS
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2.9
RETIREMENT BENEFITS
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.
SMETHWICK INDUSTRIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
2
ACCOUNTING POLICIES
(Continued)
- 5 -
2.10
GOING CONCERN
The financial statements have been prepared on the going concern basis which assumes that the company will continue in operational existence for the foreseeable future.
The validity of this assumption depends on the continued support of group companies by deferring the amounts due to them. The director has received assurances from these group companies that these amounts will continue to be deferred. On this basis, he considers it appropriate to prepare the financial statements on a going concern basis.
Attention is drawn to the paragraph included in the audit report "Material uncertainty relating to going concern." The audit opinion is not modified in respect of this matter.
3
EMPLOYEES
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
8
8
4
TANGIBLE FIXED ASSETS
Plant and machinery
Motor vehicles
Total
£
£
£
COST
At 1 December 2023
34,710
127,857
162,567
Disposals
(13,400)
(13,400)
At 30 November 2024
34,710
114,457
149,167
DEPRECIATION AND IMPAIRMENT
At 1 December 2023
34,710
113,726
148,436
Depreciation charged in the year
391
391
Eliminated in respect of disposals
(838)
(838)
At 30 November 2024
34,710
113,279
147,989
CARRYING AMOUNT
At 30 November 2024
1,178
1,178
At 30 November 2023
14,131
14,131
5
DEBTORS
2024
2023
AMOUNTS FALLING DUE WITHIN ONE YEAR:
£
£
Trade debtors
10,908
8,427
Other debtors
13,055
1,575
23,963
10,002
SMETHWICK INDUSTRIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 6 -
6
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
£
£
Trade creditors
12,653
15,975
Other taxation and social security
18,899
27,002
Other creditors
19,448
20,657
51,000
63,634
7
RETIREMENT BENEFIT SCHEMES
2024
2023
DEFINED CONTRIBUTION SCHEMES
£
£
Charge to profit or loss in respect of defined contribution schemes
3,082
3,532
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
8
CALLED UP SHARE CAPITAL
2024
2023
2024
2023
ORDINARY SHARE CAPITAL
Number
Number
£
£
ISSUED AND FULLY PAID
Ordinary of £1 each
100
100
100
100
9
SECURITY
An unlimited guarantee is in place dated 14 December 1983 given by Smethwick Maintenance Company Limited.
SMETHWICK INDUSTRIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
- 7 -
10
AUDIT REPORT INFORMATION
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
MATERIAL UNCERTAINTY RELATING TO GOING CONCERN
In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of the disclosure to the financial statements concerning the company's ability to continue as a going concern. The company generated a profit of £11,133 (2023 restated: £2,903,489) during the year ended 30 November 2024 and has net liabilities of £10,537 (2023 restated: £21,670) at the balance sheet date. The prior year figures were restated due to the write back of group loan balances, which improved the reported financial position and performance for both 2023 and 2024. A letter of support from the parent company has been provided. These conditions, along with the other matters explained in the notes to the financial statements, indicate the existence of some uncertainty which may cast doubt about the company's ability to continue as a going concern. The financial statements do not include the adjustments that would result if the company was unable to continue as a going concern. Our opinion is not modified in respect of this matter.
The senior statutory auditor was Neal Aston FCA FCCA.
The auditor was JW Hinks LLP.
11
RELATED PARTY TRANSACTIONS
The company has taken advantage of Section 33 of FRS102 related party disclosures, not to disclose related party transactions with wholly owned subsidiaries within the group.
12
PARENT COMPANY
The company is a subsidiary of Smethwick Maintenance Company Limited, a company incorporated in England.
The consolidated financial statements of Smethwick Maintenance Company Limited are available from their registered office, 336 Spon Lane South, West Bromwich, West Midlands, B70 6AZ.
13
GOING CONCERN
The financial statements have been prepared on the going concern basis which assumes that the company will continue in operational existence for the foreseeable future.
The validity of this assumption depends on the continued support of group companies by deferring the amounts due to them. The director has received assurances from these group companies that these amounts will continue to be deferred. On this basis, he considers it appropriate to prepare the financial statements on a going concern basis.
Attention is drawn to the paragraph included in the audit report "Material uncertainty relating to going concern." The audit opinion is not modified in respect of this matter.
14
PRIOR PERIOD ADJUSTMENT
A prior year adjustment has been included in respect of the year ended 30 November 2023. The adjustment relates to amounts written back in respect of inter company balances to the value of £3,112,775. This has resulted in an increase of Profit and Loss Account reserves of £3,112,775 as at 30 November 2023.
CHANGES TO THE BALANCE SHEET
As previously reported
Adjustment
As restated at 30 Nov 2023
£
£
£
SMETHWICK INDUSTRIAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2024
14
PRIOR PERIOD ADJUSTMENT
As previously reported
Adjustment
As restated at 30 Nov 2023
£
£
£
(Continued)
- 8 -
CURRENT ASSETS
Debtors due within one year
629,712
(619,710)
10,002
CREDITORS DUE WITHIN ONE YEAR
Other creditors
(3,769,117)
3,732,485
(36,632)
Net assets
(3,134,445)
3,112,775
(21,670)
CAPITAL AND RESERVES
Profit and loss reserves
(3,134,545)
3,112,775
(21,770)
CHANGES TO THE PROFIT AND LOSS ACCOUNT
As previously reported
Adjustment
As restated
PERIOD ENDED 30 NOVEMBER 2023
£
£
£
Exceptional items
-
3,112,775
3,112,775
(Loss)/profit for the financial period
(209,286)
3,112,775
2,903,489
RECONCILIATION OF CHANGES IN EQUITY
1 December
30 November
2022
2023
£
£
ADJUSTMENTS TO PRIOR YEAR
-
3,112,775
Equity as previously reported
(2,925,159)
(3,134,445)
Equity as adjusted
(2,925,159)
(21,670)
ANALYSIS OF THE EFFECT UPON EQUITY
Profit and loss reserves
-
3,112,775
RECONCILIATION OF CHANGES IN (LOSS)/PROFIT FOR THE PREVIOUS FINANCIAL PERIOD
2023
£
ADJUSTMENTS TO PRIOR YEAR
3,112,775
Loss as previously reported
(209,286)
Profit as adjusted
2,903,489