IRIS Accounts Production v25.1.4.42 03184630 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh031846302024-03-31031846302025-03-31031846302024-04-012025-03-31031846302023-03-31031846302023-04-012024-03-31031846302024-03-3103184630ns15:EnglandWales2024-04-012025-03-3103184630ns14:PoundSterling2024-04-012025-03-3103184630ns10:Director12024-04-012025-03-3103184630ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103184630ns10:SmallEntities2024-04-012025-03-3103184630ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3103184630ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103184630ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103184630ns10:FullAccounts2024-04-012025-03-3103184630ns10:Director32024-04-012025-03-3103184630ns10:RegisteredOffice2024-04-012025-03-3103184630ns5:CurrentFinancialInstruments2025-03-3103184630ns5:CurrentFinancialInstruments2024-03-3103184630ns5:Non-currentFinancialInstruments2025-03-3103184630ns5:Non-currentFinancialInstruments2024-03-3103184630ns5:ShareCapital2025-03-3103184630ns5:ShareCapital2024-03-3103184630ns5:RetainedEarningsAccumulatedLosses2025-03-3103184630ns5:RetainedEarningsAccumulatedLosses2024-03-3103184630ns5:LandBuildings2024-04-012025-03-3103184630ns5:PlantMachinery2024-04-012025-03-3103184630ns5:LandBuildings2024-03-3103184630ns5:PlantMachinery2024-03-3103184630ns5:LandBuildings2025-03-3103184630ns5:PlantMachinery2025-03-3103184630ns5:LandBuildings2024-03-3103184630ns5:PlantMachinery2024-03-3103184630ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3103184630ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3103184630ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2025-03-3103184630ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2024-03-3103184630ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103184630ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103184630ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3103184630ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3103184630ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3103184630ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3103184630ns5:HirePurchaseContracts2025-03-3103184630ns5:HirePurchaseContracts2024-03-31
REGISTERED NUMBER: 03184630 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 March 2025

for

The Soft Drinks Company Limited

The Soft Drinks Company Limited (Registered number: 03184630)






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 8

The Soft Drinks Company Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: Ms V J Patara
R E Hester





REGISTERED OFFICE: Ashcombe House
5 The Crescent
Leatherhead
KT22 8DY





REGISTERED NUMBER: 03184630 (England and Wales)





ACCOUNTANTS: Tomkinson Teal (Lichfield) LLP
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD

The Soft Drinks Company Limited (Registered number: 03184630)

Balance Sheet
31 March 2025

2025 2024
Notes £    £   
FIXED ASSETS
Tangible assets 5 48,098 60,981

CURRENT ASSETS
Stocks 604,635 575,765
Debtors 6 2,048,413 1,666,097
Cash at bank and in hand 763,014 352,660
3,416,062 2,594,522
CREDITORS
Amounts falling due within one year 7 (2,873,845 ) (2,246,481 )
NET CURRENT ASSETS 542,217 348,041
TOTAL ASSETS LESS CURRENT
LIABILITIES

590,315

409,022

CREDITORS
Amounts falling due after more than one
year

8

(2,159

)

(21,116

)

PROVISIONS FOR LIABILITIES (11,462 ) -
NET ASSETS 576,694 387,906

CAPITAL AND RESERVES
Called up share capital 68 68
Retained earnings 576,626 387,838
576,694 387,906

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The Soft Drinks Company Limited (Registered number: 03184630)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 14 October 2025 and were signed on its behalf by:





R E Hester - Director


The Soft Drinks Company Limited (Registered number: 03184630)

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. STATUTORY INFORMATION

The Soft Drinks Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Land and buildings - 10% on cost
Plant and machinery etc - 25% on reducing balance and 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

The Soft Drinks Company Limited (Registered number: 03184630)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

3. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 46 (2024 - 46 ) .

5. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2024 17,354 124,239 141,593
Additions - 942 942
At 31 March 2025 17,354 125,181 142,535
DEPRECIATION
At 1 April 2024 6,925 73,687 80,612
Charge for year 1,735 12,090 13,825
At 31 March 2025 8,660 85,777 94,437
NET BOOK VALUE
At 31 March 2025 8,694 39,404 48,098
At 31 March 2024 10,429 50,552 60,981

The Soft Drinks Company Limited (Registered number: 03184630)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 April 2024
and 31 March 2025 91,627
DEPRECIATION
At 1 April 2024 56,510
Charge for year 8,779
At 31 March 2025 65,289
NET BOOK VALUE
At 31 March 2025 26,338
At 31 March 2024 35,117

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 658,276 755,751
Amounts owed by group undertakings 786,304 526,096
Amounts owed by associates 146,222 -
Other debtors 457,611 384,250
2,048,413 1,666,097

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Hire purchase contracts (see note 9) 18,325 18,325
Trade creditors 2,373,135 1,637,929
Amounts owed to group undertakings 55,000 -
Taxation and social security 154,085 203,601
Other creditors 273,300 386,626
2,873,845 2,246,481

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts (see note 9) 2,159 21,116

The Soft Drinks Company Limited (Registered number: 03184630)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. LEASING AGREEMENTS

Minimum lease payments under hire purchase fall due as follows:

2025 2024
£    £   
Net obligations repayable:
Within one year 18,325 18,325
Between one and five years 2,159 21,116
20,484 39,441

10. RELATED PARTY DISCLOSURES

At the year end, the company was owed £786,304 (2024: £526,096) from its parent company, SDC Holdings Limited.

At the year end, the company owed £55,000 to RDCP Investments 25 Limited which is the 100% shareholder of SDC Holdings Limited.

At the year end, the company owed £230,876 (2024: £257,500) to SOS Wholesale Limited, a company of which the directors Mr S Rizvi and Ms V J Patara are also directors.

At the year end, the company owed £18,500 (2024:£18,500) to RDCP Care Limited, a company of which the director Mr S Rizvi is also a director.

At the year end, the company was owed £146,222 by RDCP Limited, a company of which the director Mr S Rizvi is also a director.

11. ULTIMATE CONTROLLING PARTY

The controlling party is SDC Holdings (Sheffield) Limited.

The ultimate controlling party is RD Capital Tactical Opportunities 1 Limited (Jersey).

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
The Soft Drinks Company Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of The Soft Drinks Company Limited for the year ended 31 March 2025 which comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of The Soft Drinks Company Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of The Soft Drinks Company Limited and state those matters that we have agreed to state to the Board of Directors of The Soft Drinks Company Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than The Soft Drinks Company Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that The Soft Drinks Company Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of The Soft Drinks Company Limited. You consider that The Soft Drinks Company Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of The Soft Drinks Company Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Tomkinson Teal (Lichfield) LLP
Hanover Court
5 Queen Street
Lichfield
Staffordshire
WS13 6QD


14 October 2025