9 false false false false false false false false false false true false false true false true true No description of principal activity 2024-07-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 03389095 2024-07-01 2025-06-30 03389095 2025-06-30 03389095 2024-06-30 03389095 2023-07-01 2024-06-30 03389095 2024-06-30 03389095 2023-06-30 03389095 core:NetGoodwill 2024-07-01 2025-06-30 03389095 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-07-01 2025-06-30 03389095 core:FurnitureFittings 2024-07-01 2025-06-30 03389095 core:MotorVehicles 2024-07-01 2025-06-30 03389095 bus:Director1 2024-07-01 2025-06-30 03389095 bus:Director3 2024-07-01 2025-06-30 03389095 core:WithinOneYear 2025-06-30 03389095 core:WithinOneYear 2024-06-30 03389095 core:NetGoodwill 2025-06-30 03389095 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-06-30 03389095 core:FurnitureFittings 2024-06-30 03389095 core:MotorVehicles 2024-06-30 03389095 core:FurnitureFittings 2025-06-30 03389095 core:AfterOneYear 2024-06-30 03389095 core:UKTax 2024-07-01 2025-06-30 03389095 core:UKTax 2023-07-01 2024-06-30 03389095 core:ShareCapital 2025-06-30 03389095 core:ShareCapital 2024-06-30 03389095 core:RetainedEarningsAccumulatedLosses 2025-06-30 03389095 core:RetainedEarningsAccumulatedLosses 2024-06-30 03389095 core:AcceleratedTaxDepreciationDeferredTax 2025-06-30 03389095 core:AcceleratedTaxDepreciationDeferredTax 2024-06-30 03389095 core:FurnitureFittings 2024-06-30 03389095 core:MotorVehicles 2024-06-30 03389095 bus:Director2 2024-07-01 2025-06-30 03389095 bus:SmallEntities 2024-07-01 2025-06-30 03389095 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 03389095 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 03389095 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 03389095 bus:FullAccounts 2024-07-01 2025-06-30 03389095 core:ComputerEquipment 2024-07-01 2025-06-30 03389095 core:ComputerEquipment 2024-06-30 03389095 core:ComputerEquipment 2025-06-30
COMPANY REGISTRATION NUMBER: 03389095
GMT Computers Limited
Filleted Unaudited Financial Statements
For the year ended
30 June 2025
GMT Computers Limited
Statement of Financial Position
30 June 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
7
13,738
19,515
Current assets
Stocks
5,000
3,500
Debtors
8
58,811
85,744
Cash at bank and in hand
39,327
16,528
---------
---------
103,138
105,772
Creditors: amounts falling due within one year
9
66,593
84,025
---------
---------
Net current assets
36,545
21,747
--------
--------
Total assets less current liabilities
50,283
41,262
Creditors: amounts falling due after more than one year
10
2,790
Provisions
Taxation including deferred tax
2,610
3,708
--------
--------
Net assets
47,673
34,764
--------
--------
GMT Computers Limited
Statement of Financial Position (continued)
30 June 2025
2025
2024
Note
£
£
£
£
Capital and reserves
Called up share capital
2,000
2,000
Profit and loss account
45,673
32,764
--------
--------
Shareholders funds
47,673
34,764
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 30 September 2025 , and are signed on behalf of the board by:
P S Harrison
P M Harrison-Curl
Director
Director
Company registration number: 03389095
GMT Computers Limited
Notes to the Financial Statements
Year ended 30 June 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Suite G, V12, Merlin Park, Ringtail Road, Burscough, Lancashire, L40 8JY, United Kingdom.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Dealership Licences
-
25% straight line
Software Development Costs
-
25% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Research and development
Expenditure on research and development is written off in the year it is incurred.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & Equipment
-
15% reducing balance
Motor Vehicles
-
25% reducing balance
Computer Equipment
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Defined contribution plans
The company operates a defined contribution pension scheme. Contributions are charged to the profit and loss account for the year in which they are payable to the scheme.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 9 (2024: 9 ).
5. Tax on profit
Major components of tax expense
2025
2024
£
£
Current tax:
UK current tax expense
8,448
5,563
Deferred tax:
Origination and reversal of timing differences
( 1,098)
( 1,199)
-------
-------
Tax on profit
7,350
4,364
-------
-------
6. Intangible assets
Goodwill
Development costs
Total
£
£
£
Cost
At 1 July 2024 and 30 June 2025
3,500
37,247
40,747
-------
--------
--------
Amortisation
At 1 July 2024 and 30 June 2025
3,500
37,247
40,747
-------
--------
--------
Carrying amount
At 30 June 2025
-------
--------
--------
At 30 June 2024
-------
--------
--------
7. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 July 2024
17,767
13,482
128,414
159,663
Additions
2,925
2,925
Disposals
( 13,482)
( 13,482)
--------
--------
---------
---------
At 30 June 2025
17,767
131,339
149,106
--------
--------
---------
---------
Depreciation
At 1 July 2024
16,531
8,387
115,230
140,148
Charge for the year
185
637
3,422
4,244
Disposals
( 9,024)
( 9,024)
--------
--------
---------
---------
At 30 June 2025
16,716
118,652
135,368
--------
--------
---------
---------
Carrying amount
At 30 June 2025
1,051
12,687
13,738
--------
--------
---------
---------
At 30 June 2024
1,236
5,095
13,184
19,515
--------
--------
---------
---------
8. Debtors
2025
2024
£
£
Trade debtors
42,203
81,037
Prepayments and accrued income
438
657
Directors loan account
250
Amounts recoverable on contracts
6,500
3,800
Other debtors
9,670
--------
--------
58,811
85,744
--------
--------
9. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
2,791
2,032
Trade creditors
16,649
32,884
Accruals and deferred income
12,666
16,017
Corporation tax
8,448
5,563
Social security and other taxes
21,922
22,625
Dividends payable
1,800
1,800
Director loan accounts
2,317
408
Other creditors
2,696
--------
--------
66,593
84,025
--------
--------
Bank borrowings are secured by fixed and floating charges over all the assets of the company.
10. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,790
----
-------
11. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions
2,610
3,708
-------
-------
The deferred tax account consists of the tax effect of timing differences in respect of:
2025
2024
£
£
Accelerated capital allowances
2,610
3,708
-------
-------
12. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2025
2024
£
£
Not later than 1 year
1,430
1,430
-------
-------
13. Directors' advances, credits and guarantees
As at 30 June 2025, the company owed Mr P S Harrison £1,667 (2024: £408) in respect of the balance on his director's loan account. This loan is interest free and is repayable to the director on demand. As at 30 June 2025, the company owed Mrs P M Harrison-Curl £650 in respect of the balance on her director's loan account. This loan is interest free and is repayable to the director on demand.