2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-04-01 Sage Accounts Production Advanced 2023 - FRS102_2023 xbrli:pure xbrli:shares iso4217:GBP 04070554 2024-04-01 2025-03-31 04070554 2025-03-31 04070554 2024-03-31 04070554 2023-04-01 2024-03-31 04070554 2024-03-31 04070554 2023-03-31 04070554 core:PlantMachinery 2024-04-01 2025-03-31 04070554 core:FurnitureFittings 2024-04-01 2025-03-31 04070554 core:MotorVehicles 2024-04-01 2025-03-31 04070554 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 04070554 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 04070554 bus:Director1 2024-04-01 2025-03-31 04070554 core:WithinOneYear 2025-03-31 04070554 core:WithinOneYear 2024-03-31 04070554 core:LandBuildings 2024-03-31 04070554 core:PlantMachinery 2024-03-31 04070554 core:FurnitureFittings 2024-03-31 04070554 core:MotorVehicles 2024-03-31 04070554 core:LandBuildings 2025-03-31 04070554 core:PlantMachinery 2025-03-31 04070554 core:FurnitureFittings 2025-03-31 04070554 core:MotorVehicles 2025-03-31 04070554 core:LandBuildings 2024-04-01 2025-03-31 04070554 core:AfterOneYear 2025-03-31 04070554 core:AfterOneYear 2024-03-31 04070554 core:ShareCapital 2025-03-31 04070554 core:ShareCapital 2024-03-31 04070554 core:RetainedEarningsAccumulatedLosses 2025-03-31 04070554 core:RetainedEarningsAccumulatedLosses 2024-03-31 04070554 core:LandBuildings 2024-03-31 04070554 core:PlantMachinery 2024-03-31 04070554 core:FurnitureFittings 2024-03-31 04070554 core:MotorVehicles 2024-03-31 04070554 bus:SmallEntities 2024-04-01 2025-03-31 04070554 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 04070554 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 04070554 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04070554 bus:FullAccounts 2024-04-01 2025-03-31 04070554 bus:OrdinaryShareClass1 2025-03-31 04070554 bus:OrdinaryShareClass1 2024-03-31 04070554 bus:OrdinaryShareClass2 2025-03-31 04070554 bus:OrdinaryShareClass2 2024-03-31 04070554 bus:AllOrdinaryShares 2025-03-31 04070554 bus:AllOrdinaryShares 2024-03-31 04070554 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 04070554 core:OtherRelatedParties 2024-04-01 2025-03-31
COMPANY REGISTRATION NUMBER: 04070554
Caer Beris Holiday Park Limited
Filleted Unaudited Financial Statements
31 March 2025
Caer Beris Holiday Park Limited
Financial Statements
Year ended 31 March 2025
Contents
Page
Statement of financial position
1
Notes to the financial statements
3
Caer Beris Holiday Park Limited
Statement of Financial Position
31 March 2025
2025
2024
Note
£
£
£
£
Fixed assets
Tangible assets
5
517,222
527,915
Current assets
Stocks
377,150
219,667
Debtors
6
30,366
30,527
Cash at bank and in hand
73,252
100,564
---------
---------
480,768
350,758
Creditors: amounts falling due within one year
7
332,581
389,635
---------
---------
Net current assets/(liabilities)
148,187
( 38,877)
---------
---------
Total assets less current liabilities
665,409
489,038
Creditors: amounts falling due after more than one year
8
602,163
440,186
---------
---------
Net assets
63,246
48,852
---------
---------
Capital and reserves
Called up share capital
9
4
4
Profit and loss account
63,242
48,848
--------
--------
Shareholders funds
63,246
48,852
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Caer Beris Holiday Park Limited
Statement of Financial Position (continued)
31 March 2025
These financial statements were approved by the board of directors and authorised for issue on 21 August 2025 , and are signed on behalf of the board by:
Mr D Harris
Director
Company registration number: 04070554
Caer Beris Holiday Park Limited
Notes to the Financial Statements
Year ended 31 March 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Office, Templeton Park, Bakers Lane, West Hanningfield, Essex, CM2 8LF.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
Land 0%, buildings 10% and 2% straight line
Plant and machinery
-
25% reducing balance
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2024: 2 ).
5. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
510,600
84,314
6,866
45,965
647,745
Additions
17,195
17,195
---------
--------
-------
--------
---------
At 31 March 2025
510,600
84,314
6,866
63,160
664,940
---------
--------
-------
--------
---------
Depreciation
At 1 April 2024
57,696
43,387
5,115
13,632
119,830
Charge for the year
8,336
10,232
438
8,882
27,888
---------
--------
-------
--------
---------
At 31 March 2025
66,032
53,619
5,553
22,514
147,718
---------
--------
-------
--------
---------
Carrying amount
At 31 March 2025
444,568
30,695
1,313
40,646
517,222
---------
--------
-------
--------
---------
At 31 March 2024
452,904
40,927
1,751
32,333
527,915
---------
--------
-------
--------
---------
6. Debtors
2025
2024
£
£
Trade debtors
30,366
30,527
--------
--------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
12,762
6,366
Accruals and deferred income
259,274
259,677
Corporation tax
24,675
85,664
Social security and other taxes
35,870
37,928
---------
---------
332,581
389,635
---------
---------
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
602,163
440,186
---------
---------
9. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary Class A shares of £ 1 each
2
2
2
2
Ordinary Class B shares of £ 1 each
2
2
2
2
----
----
----
----
4
4
4
4
----
----
----
----
10. Charges on assets
Any future borrowings or facilities of the company are secured by a charge in favour of National Westminster Bank plc.
All monies due or to become due from the company to the chargee on any account whatsoever are secured by a fixed charge over the property of the Owner, owned now or in the future, including all Land vested in or charge to the Owner, all fixtures and fittings attached to that Land, all rents receivable from use of Land, all plant and machinery, goodwill, uncalled share capital, stocks, shares and other securities, intellectual property, licenses, claims, insurance policies, other legal rights. A floating charge over all the other property, assets and rights of the Owner, owned now or in the future, which are not covered by the fixed charge.
11. Related party transactions
At the year end related parties owed the company £602,163 (2024: £440,186) which is shown amongst creditors. No interest was charged on this balance during the year (2024: £NIL)
12. Controlling party
The ultimate controlling party is Dayliss Holdings Limited.