2024-04-012025-03-312025-03-31false04767882Andy Rogers Limited2025-10-0142990falseiso4217:GBPxbrli:pure047678822024-03-31047678822025-03-31047678822024-04-012025-03-31047678822023-03-31047678822024-03-31047678822023-04-012024-03-3104767882bus:SmallEntities2024-04-012025-03-3104767882bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3104767882bus:AbridgedAccounts2024-04-012025-03-3104767882bus:PrivateLimitedCompanyLtd2024-04-012025-03-3104767882core:WithinOneYear2025-03-3104767882core:AfterOneYear2025-03-3104767882core:WithinOneYear2024-03-3104767882core:AfterOneYear2024-03-3104767882core:ShareCapital2025-03-3104767882core:SharePremium2025-03-3104767882core:RevaluationReserve2025-03-3104767882core:OtherReservesSubtotal2025-03-3104767882core:RetainedEarningsAccumulatedLosses2025-03-3104767882core:ShareCapital2024-03-3104767882core:SharePremium2024-03-3104767882core:RevaluationReserve2024-03-3104767882core:OtherReservesSubtotal2024-03-3104767882core:RetainedEarningsAccumulatedLosses2024-03-3104767882core:LandBuildings2025-03-3104767882core:PlantMachinery2025-03-3104767882core:Vehicles2025-03-3104767882core:FurnitureFittings2025-03-3104767882core:OfficeEquipment2025-03-3104767882core:NetGoodwill2025-03-3104767882core:IntangibleAssetsOtherThanGoodwill2025-03-3104767882core:ListedExchangeTraded2025-03-3104767882core:UnlistedNon-exchangeTraded2025-03-3104767882core:LandBuildings2024-03-3104767882core:PlantMachinery2024-03-3104767882core:Vehicles2024-03-3104767882core:FurnitureFittings2024-03-3104767882core:OfficeEquipment2024-03-3104767882core:NetGoodwill2024-03-3104767882core:IntangibleAssetsOtherThanGoodwill2024-03-3104767882core:ListedExchangeTraded2024-03-3104767882core:UnlistedNon-exchangeTraded2024-03-3104767882core:LandBuildings2024-04-012025-03-3104767882core:PlantMachinery2024-04-012025-03-3104767882core:Vehicles2024-04-012025-03-3104767882core:FurnitureFittings2024-04-012025-03-3104767882core:OfficeEquipment2024-04-012025-03-3104767882core:NetGoodwill2024-04-012025-03-3104767882core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104767882core:ListedExchangeTraded2024-04-012025-03-3104767882core:UnlistedNon-exchangeTraded2024-04-012025-03-3104767882core:MoreThanFiveYears2024-04-012025-03-3104767882core:Non-currentFinancialInstruments2025-03-3104767882core:Non-currentFinancialInstruments2024-03-3104767882dpl:CostSales2024-04-012025-03-3104767882dpl:DistributionCosts2024-04-012025-03-3104767882core:LandBuildings2024-04-012025-03-3104767882core:PlantMachinery2024-04-012025-03-3104767882core:Vehicles2024-04-012025-03-3104767882core:FurnitureFittings2024-04-012025-03-3104767882core:OfficeEquipment2024-04-012025-03-3104767882dpl:AdministrativeExpenses2024-04-012025-03-3104767882core:NetGoodwill2024-04-012025-03-3104767882core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3104767882dpl:GroupUndertakings2024-04-012025-03-3104767882dpl:ParticipatingInterests2024-04-012025-03-3104767882dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3104767882core:ListedExchangeTraded2024-04-012025-03-3104767882dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3104767882core:UnlistedNon-exchangeTraded2024-04-012025-03-3104767882dpl:CostSales2023-04-012024-03-3104767882dpl:DistributionCosts2023-04-012024-03-3104767882core:LandBuildings2023-04-012024-03-3104767882core:PlantMachinery2023-04-012024-03-3104767882core:Vehicles2023-04-012024-03-3104767882core:FurnitureFittings2023-04-012024-03-3104767882core:OfficeEquipment2023-04-012024-03-3104767882dpl:AdministrativeExpenses2023-04-012024-03-3104767882core:NetGoodwill2023-04-012024-03-3104767882core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3104767882dpl:GroupUndertakings2023-04-012024-03-3104767882dpl:ParticipatingInterests2023-04-012024-03-3104767882dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3104767882core:ListedExchangeTraded2023-04-012024-03-3104767882dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3104767882core:UnlistedNon-exchangeTraded2023-04-012024-03-3104767882core:NetGoodwill2025-03-3104767882core:IntangibleAssetsOtherThanGoodwill2025-03-3104767882core:LandBuildings2025-03-3104767882core:PlantMachinery2025-03-3104767882core:Vehicles2025-03-3104767882core:FurnitureFittings2025-03-3104767882core:OfficeEquipment2025-03-3104767882core:AfterOneYear2025-03-3104767882core:WithinOneYear2025-03-3104767882core:ListedExchangeTraded2025-03-3104767882core:UnlistedNon-exchangeTraded2025-03-3104767882core:ShareCapital2025-03-3104767882core:SharePremium2025-03-3104767882core:RevaluationReserve2025-03-3104767882core:OtherReservesSubtotal2025-03-3104767882core:RetainedEarningsAccumulatedLosses2025-03-3104767882core:NetGoodwill2024-03-3104767882core:IntangibleAssetsOtherThanGoodwill2024-03-3104767882core:LandBuildings2024-03-3104767882core:PlantMachinery2024-03-3104767882core:Vehicles2024-03-3104767882core:FurnitureFittings2024-03-3104767882core:OfficeEquipment2024-03-3104767882core:AfterOneYear2024-03-3104767882core:WithinOneYear2024-03-3104767882core:ListedExchangeTraded2024-03-3104767882core:UnlistedNon-exchangeTraded2024-03-3104767882core:ShareCapital2024-03-3104767882core:SharePremium2024-03-3104767882core:RevaluationReserve2024-03-3104767882core:OtherReservesSubtotal2024-03-3104767882core:RetainedEarningsAccumulatedLosses2024-03-3104767882core:NetGoodwill2023-03-3104767882core:IntangibleAssetsOtherThanGoodwill2023-03-3104767882core:LandBuildings2023-03-3104767882core:PlantMachinery2023-03-3104767882core:Vehicles2023-03-3104767882core:FurnitureFittings2023-03-3104767882core:OfficeEquipment2023-03-3104767882core:AfterOneYear2023-03-3104767882core:WithinOneYear2023-03-3104767882core:ListedExchangeTraded2023-03-3104767882core:UnlistedNon-exchangeTraded2023-03-3104767882core:ShareCapital2023-03-3104767882core:SharePremium2023-03-3104767882core:RevaluationReserve2023-03-3104767882core:OtherReservesSubtotal2023-03-3104767882core:RetainedEarningsAccumulatedLosses2023-03-3104767882core:AfterOneYear2024-04-012025-03-3104767882core:WithinOneYear2024-04-012025-03-3104767882core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3104767882core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3104767882core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3104767882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3104767882core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3104767882core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3104767882core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104767882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104767882core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3104767882core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3104767882core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3104767882core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3104767882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3104767882core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3104767882core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3104767882core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3104767882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3104767882core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3104767882core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3104767882core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3104767882core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3104767882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3104767882core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3104767882core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3104767882core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3104767882core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3104767882core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3104767882bus:Director12024-04-012025-03-31

Andy Rogers Limited

Registered Number
04767882
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

Andy Rogers Limited
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

Michael Andrew Rogers

Registered Address

103 North Street
Martock
Somerset
TA12 6EJ

Registered Number

04767882 (England and Wales)
Andy Rogers Limited
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets386,70593,772
86,70593,772
Current assets
Stocks6,1932,500
Debtors462417,125
Cash at bank and on hand21,57030,744
28,38750,369
Creditors amounts falling due within one year5(80,331)(93,471)
Net current assets (liabilities)(51,944)(43,102)
Total assets less current liabilities34,76150,670
Creditors amounts falling due after one year6(15,773)(25,863)
Provisions for liabilities(7,760)(9,103)
Net assets11,22815,704
Capital and reserves
Called up share capital22
Profit and loss account11,22615,702
Shareholders' funds11,22815,704
The financial statements were approved and authorised for issue by the Director on 1 October 2025, and are signed on its behalf by:
Michael Andrew Rogers
Director
Registered Company No. 04767882
Andy Rogers Limited
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)Straight line (years)
Plant and machinery25-
Fixtures and fittings25-
Vehicles25-
Office Equipment-3
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the balance sheet. They are depreciated over the shorter of their useful lives or the term of the lease.
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 April 24201,722
Additions4,380
At 31 March 25206,102
Depreciation and impairment
At 01 April 24107,950
Charge for year11,447
At 31 March 25119,397
Net book value
At 31 March 2586,705
At 31 March 2493,772
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables62417,125
Total62417,125
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables5,47521,123
Bank borrowings and overdrafts17,76314,582
Amounts owed to related parties41,84536,357
Taxation and social security9,2694,331
Finance lease and HP contracts2,6852,448
Other creditors-13,509
Accrued liabilities and deferred income3,2941,121
Total80,33193,471
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts9,14016,545
Other creditors6,6339,318
Total15,77325,863
7.Obligations under finance leases

2025

2024

££
Finance lease and HP contracts9,31811,766