| Page | |
|---|---|
| Balance Sheet | 1 |
| Notes to the Financial Statements | 2—5 |
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks | 5 |
|
|
||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
|
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Other reserves |
|
|
|||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | 749,607 | 637,105 | |||
|
Director
|
| Surgical Instruments |
|
| Course Materials |
|
| Office Equipment |
|
| Surgical Instruments | Office Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 January 2024 |
|
|
|
| Additions |
|
|
|
| Disposals |
( |
|
( |
| As at 31 December 2024 |
|
|
|
| Depreciation | |||
| As at 1 January 2024 |
|
|
|
| Provided during the period |
|
|
|
| Disposals |
( |
|
( |
| As at 31 December 2024 |
|
|
|
| Net Book Value | |||
| As at 31 December 2024 |
|
|
|
| As at 1 January 2024 |
|
|
|
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Prepayments and accrued income |
|
|
|
| Amounts owed from group undertakings |
|
|
|
|
|
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| VAT Control Account |
|
|
|
| DJO UK Ltd | - |
|
|
| Mathys AG Bettlach . |
|
|
|
| Accruals |
|
|
|
|
|
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Amounts due to Parent | - |
|
|
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Later than one year and not later than five years | - |
|
|
| - |
|
||
|
Purchase of Goods
|
2024
|
2023
|
|
|
£
|
£
|
||
|
Mathys AG Bettlach
|
2,789,400
|
2,541,461
|
|
|
DJO Global Incorporated
|
-
|
189,104
|
|
|
2,789,400
|
2,730,565
|
|
Sale of Goods
|
2024
|
2023
|
|
|
£
|
£
|
||
|
Enovis Ireland Limited
|
1,087,121
|
-
|
|
|
Enovis Surgical GB Limited
|
2,493,601
|
-
|
|
|
3,580,722
|
-
|
|
IC debtor/(creditor)
|
2024
|
2023
|
|
|
£
|
£
|
||
|
Mathys AG Bettlach
|
(28,423)
|
(224,023)
|
|
|
DJO Global Incorporated
|
-
|
(32,099)
|
|
|
Enovis Ireland Limited
|
1,073,991
|
-
|
|
|
Enovis Surgical GB Limited
|
2,889,074
|
-
|
|
|
3,934,642
|
(256,122)
|
|
7 Bournemouth Road
Chandler's Ford
Eastleigh
Hampshire
SO53 3DA
|