Melinda Building Services Limited
Registered number: 07207118
Balance Sheet
as at 31 March 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 550,683 553,558
Current assets
Debtors 4 898 1,047
Cash at bank and in hand 15,443 20,359
16,341 21,406
Creditors: amounts falling due within one year 5 (18,001) (16,717)
Net current (liabilities)/assets (1,660) 4,689
Total assets less current liabilities 549,023 558,247
Creditors: amounts falling due after more than one year 6 (472,720) (478,356)
Provisions for liabilities (13,163) (13,709)
Net assets 63,140 66,182
Capital and reserves
Called up share capital 1 1
Non-distributable fair value reserve 61,563 61,563
Profit and loss account 1,576 4,618
Shareholders' funds 63,140 66,182
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
L Wheeler
Director
Approved by the board on 13 August 2025
Melinda Building Services Limited
Notes to the Accounts
for the year ended 31 March 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable for rents and other property related items, net of discounts and value added taxes. Turnover is recognised when the service is provided.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Fixtures, fittings and equipment over 3 years
Investment properties
Investment Properties are included at fair value. Changes in fair value are recognised in the profit and loss account. Deferred tax is provided on any gains or losses at the rate expected to apply when the property is sold.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Related party transactions
The company is wholly owned subsidiary of Melinda Property Services Limited. The company has therefore taken advantage of the exemption in Financial Reporting Standard 102 (as applied to small entities by Section 1A of the standard) from the requirements to disclose transactions with other wholly owned subsidiaries in the Group and the parent company.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 0 0
3 Tangible fixed assets
Investment Properties Fixtures, fittings and equipment Total
£ £ £
Cost or valuation
At 1 April 2024 550,000 29,706 579,706
Surplus on revaluation - - -
At 31 March 2025 550,000 29,706 579,706
Depreciation
At 1 April 2024 - 26,148 26,148
Charge for the year - 2,875 2,875
At 31 March 2025 - 29,023 29,023
Net book value
At 31 March 2025 550,000 683 550,683
At 31 March 2024 550,000 3,558 553,558
In accordance with FRS 102, the directors have assessed the fair value of the properties held by the company. The assessment has not resulted in a change in the valuation of the investment property for the year ended 31 March 2025 (2024: increase of £50,000).
The directors do not hold a relevant professional qualification but have in excess of 20 years of property experience. The directors used their judgement of the property market, including their experience of recent transactions involving similar properties. The directors also made reference to recent external valuations of the property completed within the last two years in addition to discussions with local estate agents.
4 Debtors 2025 2024
£ £
Other debtors 898 1,047
898 1,047
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 1,747 498
Taxation and social security costs 1,740 1,636
Other creditors 14,514 14,583
18,001 16,717
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans (note 7) 295,139 294,525
Amounts owed to group undertakings 177,581 183,831
472,720 478,356
Amounts owed to group undertakings are unsecured, interest free and repayable on demand. For the year ended 31 March 2025, the amounts owed to group undertakings have been classified as falling due after one year as the parent company has confirmed it will not seek repayment within 12 months.
7 Loans 2025 2024
£ £
Creditors include:
Secured bank loans 295,139 294,525
Bank loans are secured over the investment property held by the company, incur interest at base rate plus 4% and expire in December 2029.
8 Other financial commitments 2025 2024
£ £
Total future minimum payments under non-cancellable operating leases 734 5,135
9 Controlling party
The immediate parent undertaking is Melinda Property Services Limited. The ultimate controlling parties are L Wheeler and C Williams, by virtue of their majority shareholding in Melinda Property Services Limited .
10 Other information
Melinda Building Services Limited is a private company limited by shares and incorporated in England. Its registered office is:
9 Park Place
Newdigate Road
Harefield
Middlesex
UB9 6EJ
Melinda Building Services Limited 07207118 false 2024-04-01 2025-03-31 2025-03-31 VT Final Accounts April 2025 L Wheeler No description of principal activity 07207118 2023-04-01 2024-03-31 07207118 core:WithinOneYear 2024-03-31 07207118 core:AfterOneYear 2024-03-31 07207118 core:ShareCapital 2024-03-31 07207118 core:OtherReservesSubtotal 2024-03-31 07207118 core:RetainedEarningsAccumulatedLosses 2024-03-31 07207118 core:AllPeriods 2024-03-31 07207118 2024-04-01 2025-03-31 07207118 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07207118 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 07207118 bus:Director40 2024-04-01 2025-03-31 07207118 1 2024-04-01 2025-03-31 07207118 2 2024-04-01 2025-03-31 07207118 core:LandBuildings 2024-04-01 2025-03-31 07207118 core:PlantMachinery 2024-04-01 2025-03-31 07207118 countries:England 2024-04-01 2025-03-31 07207118 bus:FRS102 2024-04-01 2025-03-31 07207118 bus:FilletedAccounts 2024-04-01 2025-03-31 07207118 2025-03-31 07207118 core:WithinOneYear 2025-03-31 07207118 core:AfterOneYear 2025-03-31 07207118 core:ShareCapital 2025-03-31 07207118 core:OtherReservesSubtotal 2025-03-31 07207118 core:RetainedEarningsAccumulatedLosses 2025-03-31 07207118 core:LandBuildings 2025-03-31 07207118 core:PlantMachinery 2025-03-31 07207118 core:AllPeriods 2025-03-31 07207118 2024-03-31 07207118 core:LandBuildings 2024-03-31 07207118 core:PlantMachinery 2024-03-31 iso4217:GBP xbrli:pure