Caseware UK (AP4) 2023.0.135 2023.0.135 2025-01-312025-01-31false62024-02-01trueElectrical installation6falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07507808 2024-02-01 2025-01-31 07507808 2023-02-01 2024-01-31 07507808 2025-01-31 07507808 2024-01-31 07507808 c:Director1 2024-02-01 2025-01-31 07507808 d:MotorVehicles 2024-02-01 2025-01-31 07507808 d:MotorVehicles 2025-01-31 07507808 d:MotorVehicles 2024-01-31 07507808 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 07507808 d:OfficeEquipment 2024-02-01 2025-01-31 07507808 d:OfficeEquipment 2025-01-31 07507808 d:OfficeEquipment 2024-01-31 07507808 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 07507808 d:OwnedOrFreeholdAssets 2024-02-01 2025-01-31 07507808 d:CurrentFinancialInstruments 2025-01-31 07507808 d:CurrentFinancialInstruments 2024-01-31 07507808 d:Non-currentFinancialInstruments 2025-01-31 07507808 d:Non-currentFinancialInstruments 2024-01-31 07507808 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 07507808 d:CurrentFinancialInstruments d:WithinOneYear 2024-01-31 07507808 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 07507808 d:Non-currentFinancialInstruments d:AfterOneYear 2024-01-31 07507808 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-01-31 07507808 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-01-31 07507808 d:ShareCapital 2025-01-31 07507808 d:ShareCapital 2024-01-31 07507808 d:RetainedEarningsAccumulatedLosses 2025-01-31 07507808 d:RetainedEarningsAccumulatedLosses 2024-01-31 07507808 d:AcceleratedTaxDepreciationDeferredTax 2025-01-31 07507808 d:AcceleratedTaxDepreciationDeferredTax 2024-01-31 07507808 d:OtherDeferredTax 2025-01-31 07507808 d:OtherDeferredTax 2024-01-31 07507808 c:FRS102 2024-02-01 2025-01-31 07507808 c:AuditExempt-NoAccountantsReport 2024-02-01 2025-01-31 07507808 c:FullAccounts 2024-02-01 2025-01-31 07507808 c:PrivateLimitedCompanyLtd 2024-02-01 2025-01-31 07507808 2 2024-02-01 2025-01-31 07507808 e:PoundSterling 2024-02-01 2025-01-31 iso4217:GBP xbrli:pure
Registered number: 07507808












CDE SOLUTIONS LIMITED
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED
 31 JANUARY 2025



















 


img51b7.png
01483 755 399
hamlyns.com

 
CDE SOLUTIONS LIMITED
REGISTERED NUMBER: 07507808

BALANCE SHEET
AS AT 31 JANUARY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
19,595
29,860

  
19,595
29,860

Current assets
  

Debtors: amounts falling due within one year
 5 
39,103
36,921

Cash at bank and in hand
 6 
147,750
186,120

  
186,853
223,041

Creditors: amounts falling due within one year
 7 
(88,173)
(89,373)

Net current assets
  
 
 
98,680
 
 
133,668

Total assets less current liabilities
  
118,275
163,528

Creditors: amounts falling due after more than one year
 8 
(5,626)
(13,892)

Provisions for liabilities
  

Deferred tax
  
(4,899)
(7,465)

  
 
 
(4,899)
 
 
(7,465)

Net assets
  
107,750
142,171


Capital and reserves
  

Called up share capital 
  
50
50

Profit and loss account
  
107,700
142,121

  
107,750
142,171


Page 1

 
CDE SOLUTIONS LIMITED
REGISTERED NUMBER: 07507808

BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 14 October 2025.




Craig Andrew Dommett
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
CDE SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

1.


Statutory  information

CDE Solutions Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
CDE SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
CDE SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
25%
on reducing balance
Office equipment
-
20%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
CDE SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

3.


Employees

2025
2024
£
£

Wages and salaries
163,046
174,209

Social security costs
4,149
6,539

Cost of defined contribution scheme
14,983
15,017

182,178
195,765


The average monthly number of employees, including directors, during the year was 6 (2024 - 6).


4.


Tangible fixed assets





Motor vehicles
Office equipment
Total

£
£
£



Cost or valuation


At 1 February 2024
90,544
5,154
95,698


Additions
-
1,159
1,159


Disposals
(25,720)
(1,403)
(27,123)



At 31 January 2025

64,824
4,910
69,734



Depreciation


At 1 February 2024
62,078
3,760
65,838


Charge for the year on owned assets
6,021
1,017
7,038


Disposals
(21,334)
(1,403)
(22,737)



At 31 January 2025

46,765
3,374
50,139



Net book value



At 31 January 2025
18,059
1,536
19,595



At 31 January 2024
28,466
1,394
29,860

Page 6

 
CDE SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

5.


Debtors

2025
2024
£
£


Trade debtors
38,337
33,626

Other debtors
766
3,295

39,103
36,921



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
147,750
186,120

147,750
186,120



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
8,266
8,062

Trade creditors
11,198
14,016

Corporation tax
43,855
38,613

Other taxation and social security
20,362
25,070

Other creditors
4,202
3,612

Accruals and deferred income
290
-

88,173
89,373



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
5,626
13,892

5,626
13,892


Page 7

 
CDE SOLUTIONS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
8,266
8,062


8,266
8,062

Amounts falling due 1-2 years

Bank loans
5,626
13,892


5,626
13,892



13,892
21,954



10.


Deferred taxation




2025


£






At beginning of year
(7,465)


Charged to profit or loss
2,566



At end of year
(4,899)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(7,465)
(7,465)

Charged to profit or loss
2,566
-

(4,899)
(7,465)


Page 8