Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mrs E Uglow 29/05/2013 Mr J Uglow 29/05/2013 Mrs J A Uglow 29/05/2013 Mr M G Uglow 29/05/2013 10 October 2025 The principal activity of the company is wholesale of meat and meat products. 08547924 2025-03-31 08547924 bus:Director1 2025-03-31 08547924 bus:Director2 2025-03-31 08547924 bus:Director3 2025-03-31 08547924 bus:Director4 2025-03-31 08547924 2024-03-31 08547924 core:CurrentFinancialInstruments 2025-03-31 08547924 core:CurrentFinancialInstruments 2024-03-31 08547924 core:Non-currentFinancialInstruments 2025-03-31 08547924 core:Non-currentFinancialInstruments 2024-03-31 08547924 core:ShareCapital 2025-03-31 08547924 core:ShareCapital 2024-03-31 08547924 core:RetainedEarningsAccumulatedLosses 2025-03-31 08547924 core:RetainedEarningsAccumulatedLosses 2024-03-31 08547924 core:Goodwill 2024-03-31 08547924 core:Goodwill 2025-03-31 08547924 core:LandBuildings 2024-03-31 08547924 core:PlantMachinery 2024-03-31 08547924 core:Vehicles 2024-03-31 08547924 core:LandBuildings 2025-03-31 08547924 core:PlantMachinery 2025-03-31 08547924 core:Vehicles 2025-03-31 08547924 2024-04-01 2025-03-31 08547924 bus:FilletedAccounts 2024-04-01 2025-03-31 08547924 bus:SmallEntities 2024-04-01 2025-03-31 08547924 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 08547924 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 08547924 bus:Director1 2024-04-01 2025-03-31 08547924 bus:Director2 2024-04-01 2025-03-31 08547924 bus:Director3 2024-04-01 2025-03-31 08547924 bus:Director4 2024-04-01 2025-03-31 08547924 core:Goodwill core:TopRangeValue 2024-04-01 2025-03-31 08547924 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 08547924 core:PlantMachinery 2024-04-01 2025-03-31 08547924 core:Vehicles 2024-04-01 2025-03-31 08547924 2023-04-01 2024-03-31 08547924 core:LandBuildings 2024-04-01 2025-03-31 08547924 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: 08547924 (England and Wales)

THE CORNISH FARMHOUSE BACON CO LTD

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

THE CORNISH FARMHOUSE BACON CO LTD

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

THE CORNISH FARMHOUSE BACON CO LTD

BALANCE SHEET

As at 31 March 2025
THE CORNISH FARMHOUSE BACON CO LTD

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 906,949 939,283
906,949 939,283
Current assets
Stocks 5 121,434 99,052
Debtors 6 296,274 342,846
Cash at bank and in hand 782,501 557,423
1,200,209 999,321
Creditors: amounts falling due within one year 7 ( 415,929) ( 450,752)
Net current assets 784,280 548,569
Total assets less current liabilities 1,691,229 1,487,852
Creditors: amounts falling due after more than one year 8 0 ( 35,706)
Provision for liabilities ( 188,676) ( 181,752)
Net assets 1,502,553 1,270,394
Capital and reserves
Called-up share capital 100 100
Profit and loss account 1,502,453 1,270,294
Total shareholders' funds 1,502,553 1,270,394

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of The Cornish Farmhouse Bacon Co Ltd (registered number: 08547924) were approved and authorised for issue by the Board of Directors on 10 October 2025. They were signed on its behalf by:

Mr J Uglow
Director
THE CORNISH FARMHOUSE BACON CO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
THE CORNISH FARMHOUSE BACON CO LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

The Cornish Farmhouse Bacon Co Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is West Balsdon Farm, Whitstone, Holsworthy, Devon, EX22 6LE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Goodwill 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset over its expected useful life, as follows:

Land and buildings 50 years straight line
Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 30 31

3. Intangible assets

Goodwill Total
£ £
Cost
At 01 April 2024 120,237 120,237
At 31 March 2025 120,237 120,237
Accumulated amortisation
At 01 April 2024 120,237 120,237
At 31 March 2025 120,237 120,237
Net book value
At 31 March 2025 0 0
At 31 March 2024 0 0

4. Tangible assets

Land and buildings Plant and machinery Vehicles Total
£ £ £ £
Cost
At 01 April 2024 165,491 1,082,367 188,292 1,436,150
Additions 0 91,431 35,995 127,426
Disposals 0 ( 61,504) 0 ( 61,504)
At 31 March 2025 165,491 1,112,294 224,287 1,502,072
Accumulated depreciation
At 01 April 2024 9,927 401,828 85,112 496,867
Charge for the financial year 3,309 105,859 29,544 138,712
Disposals 0 ( 40,456) 0 ( 40,456)
At 31 March 2025 13,236 467,231 114,656 595,123
Net book value
At 31 March 2025 152,255 645,063 109,631 906,949
At 31 March 2024 155,564 680,539 103,180 939,283

5. Stocks

2025 2024
£ £
Stocks 121,434 99,052

6. Debtors

2025 2024
£ £
Trade debtors 285,973 320,239
Amounts owed by directors 0 467
Prepayments 631 394
VAT recoverable 9,670 21,746
296,274 342,846

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 247,289 307,942
Amounts owed to directors 1,533 0
Accruals 28,309 24,788
Taxation and social security 99,353 60,526
Obligations under finance leases and hire purchase contracts 35,705 46,272
Other creditors 3,740 11,224
415,929 450,752

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts (secured) 0 35,706

The finance lease liabilities are secured against the assets to which they relate.

9. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Amounts owed by directors 0 467