IRIS Accounts Production v25.3.0.601 08816050 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh088160502024-03-31088160502025-03-31088160502024-04-012025-03-31088160502023-03-31088160502023-04-012024-03-31088160502024-03-3108816050ns15:EnglandWales2024-04-012025-03-3108816050ns14:PoundSterling2024-04-012025-03-3108816050ns10:Director12024-04-012025-03-3108816050ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3108816050ns10:SmallEntities2024-04-012025-03-3108816050ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3108816050ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3108816050ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3108816050ns10:FullAccounts2024-04-012025-03-310881605012024-04-012025-03-3108816050ns10:Director22024-04-012025-03-3108816050ns10:RegisteredOffice2024-04-012025-03-3108816050ns5:CurrentFinancialInstruments2025-03-3108816050ns5:CurrentFinancialInstruments2024-03-3108816050ns5:Non-currentFinancialInstruments2025-03-3108816050ns5:Non-currentFinancialInstruments2024-03-3108816050ns5:ShareCapital2025-03-3108816050ns5:ShareCapital2024-03-3108816050ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3108816050ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3108816050ns5:RetainedEarningsAccumulatedLosses2025-03-3108816050ns5:RetainedEarningsAccumulatedLosses2024-03-3108816050ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3108816050ns5:ShortLeaseholdAssetsns5:LandBuildings2024-04-012025-03-3108816050ns5:PlantMachinery2024-04-012025-03-3108816050ns5:FurnitureFittings2024-04-012025-03-3108816050ns5:MotorVehicles2024-04-012025-03-3108816050ns5:ComputerEquipment2024-04-012025-03-3108816050ns5:NetGoodwill2024-03-3108816050ns5:NetGoodwill2025-03-3108816050ns5:NetGoodwill2024-03-3108816050ns5:ShortLeaseholdAssetsns5:LandBuildings2024-03-3108816050ns5:PlantMachinery2024-03-3108816050ns5:FurnitureFittings2024-03-3108816050ns5:ShortLeaseholdAssetsns5:LandBuildings2025-03-3108816050ns5:PlantMachinery2025-03-3108816050ns5:FurnitureFittings2025-03-3108816050ns5:ShortLeaseholdAssetsns5:LandBuildings2024-03-3108816050ns5:PlantMachinery2024-03-3108816050ns5:FurnitureFittings2024-03-3108816050ns5:MotorVehicles2024-03-3108816050ns5:ComputerEquipment2024-03-3108816050ns5:MotorVehicles2025-03-3108816050ns5:ComputerEquipment2025-03-3108816050ns5:MotorVehicles2024-03-3108816050ns5:ComputerEquipment2024-03-3108816050ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3108816050ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-03-3108816050ns5:LeasedAssetsHeldAsLessee2024-03-3108816050ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-04-012025-03-3108816050ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-04-012025-03-3108816050ns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3108816050ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-03-3108816050ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-03-3108816050ns5:LeasedAssetsHeldAsLessee2025-03-3108816050ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-03-3108816050ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-03-3108816050ns5:LeasedAssetsHeldAsLessee2024-03-3108816050ns5:CostValuation2024-03-3108816050ns5:AdditionsToInvestments2025-03-3108816050ns5:CostValuation2025-03-3108816050ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3108816050ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3108816050ns5:CurrentFinancialInstruments2024-04-012025-03-3108816050ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3108816050ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-03-3108816050ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3108816050ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-03-3108816050ns5:Secured2025-03-3108816050ns5:Secured2024-03-31
REGISTERED NUMBER: 08816050 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 March 2025

for

BJP Construction Ltd

BJP Construction Ltd (Registered number: 08816050)

Contents of the Financial Statements
for the Year Ended 31 March 2025










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4

Chartered Certified Accountant's Report 11

BJP Construction Ltd

Company Information
for the Year Ended 31 March 2025







DIRECTORS: B J Pascoe
Mrs L K Pascoe





REGISTERED OFFICE: Flora Cottage
Trevena Lane
Higher Row
Ashton
Cornwall
TR13 9RY





REGISTERED NUMBER: 08816050 (England and Wales)





ACCOUNTANT: Martin Laity Accounting & Tax Practitioner
Kelyn
Old Hill
Helston
Cornwall
TR13 8HT

BJP Construction Ltd (Registered number: 08816050)

Statement of Financial Position
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 142,533 109,899
Investments 6 8,097 7,737
150,630 117,636

CURRENT ASSETS
Stocks 394,405 70,316
Debtors 7 47,215 64,759
Cash at bank 202,623 310,713
644,243 445,788
CREDITORS
Amounts falling due within one year 8 121,443 279,740
NET CURRENT ASSETS 522,800 166,048
TOTAL ASSETS LESS CURRENT
LIABILITIES

673,430

283,684

CREDITORS
Amounts falling due after more than one
year

9

(267,173

)

(28,489

)

PROVISIONS FOR LIABILITIES (28,446 ) (20,877 )
NET ASSETS 377,811 234,318

CAPITAL AND RESERVES
Called up share capital 100 100
Other reserves 88,460 -
Retained earnings 289,251 234,218
SHAREHOLDERS' FUNDS 377,811 234,318

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

BJP Construction Ltd (Registered number: 08816050)

Statement of Financial Position - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 13 October 2025 and were signed on its behalf by:





B J Pascoe - Director


BJP Construction Ltd (Registered number: 08816050)

Notes to the Financial Statements
for the Year Ended 31 March 2025


1. STATUTORY INFORMATION

BJP Construction Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the value of invoiced services, net of VAT, except where there are instances of service contracts where the company has obtained a right to consideration.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - 2% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Financial instruments
The company has a term loan facility of £900,000 from its parent undertaking, BJP Holdings (SW) Limited.

The conditions are interest free over five years.

Drawdowns on the loan will be accounted for as a non-market rate loans and initially recorded at the present value of future cashflows, using a market interest rate of 6%.

The capital contribution has been recorded as other reserves and will be amortised annually.


BJP Construction Ltd (Registered number: 08816050)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 4 (2024 - 4 ) .

BJP Construction Ltd (Registered number: 08816050)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2024
and 31 March 2025 50,000
AMORTISATION
At 1 April 2024
and 31 March 2025 50,000
NET BOOK VALUE
At 31 March 2025 -
At 31 March 2024 -

5. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 April 2024 - 168,828 77
Additions 23,669 56,503 -
Disposals - (32,500 ) -
At 31 March 2025 23,669 192,831 77
DEPRECIATION
At 1 April 2024 - 101,040 63
Charge for year 473 29,263 2
Eliminated on disposal - (25,263 ) -
At 31 March 2025 473 105,040 65
NET BOOK VALUE
At 31 March 2025 23,196 87,791 12
At 31 March 2024 - 67,788 14

BJP Construction Ltd (Registered number: 08816050)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


5. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2024 94,581 1,998 265,484
Additions - - 80,172
Disposals - - (32,500 )
At 31 March 2025 94,581 1,998 313,156
DEPRECIATION
At 1 April 2024 52,932 1,550 155,585
Charge for year 10,412 151 40,301
Eliminated on disposal - - (25,263 )
At 31 March 2025 63,344 1,701 170,623
NET BOOK VALUE
At 31 March 2025 31,237 297 142,533
At 31 March 2024 41,649 448 109,899

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2024 74,000 34,988 108,988
Disposals (28,500 ) - (28,500 )
At 31 March 2025 45,500 34,988 80,488
DEPRECIATION
At 1 April 2024 43,638 8,747 52,385
Charge for year 6,004 6,560 12,564
Eliminated on disposal (22,154 ) - (22,154 )
At 31 March 2025 27,488 15,307 42,795
NET BOOK VALUE
At 31 March 2025 18,012 19,681 37,693
At 31 March 2024 30,362 26,241 56,603

6. FIXED ASSET INVESTMENTS

BJP Construction Ltd (Registered number: 08816050)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

Loans to
group
undertakings
£   
At 1 April 2024 7,737
New in year 360
At 31 March 2025 8,097

The company became a wholly owned subsidiary of BJP Holdings (SW) Limited on 13 October 2023, by virtue of a share for share exchange.

The company has funded additional costs on behalf of the ultimate parent undertaking.

7. DEBTORS
2025 2024
£    £   
Amounts falling due within one year:
Trade debtors 13,701 12,928
CIS to recover 5,578 12,515
VAT 13,848 25,948
Prepayments 4,088 3,368
37,215 54,759

Amounts falling due after more than one year:
Other debtors 10,000 10,000

Aggregate amounts 47,215 64,759

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts (see note 10) 388 10,000
Other loans (see note 10) - 75,000
Hire purchase contracts 11,189 14,491
Trade creditors 56,257 86,494
Tax 16,786 779
Social security and other taxes 10,861 12,658
Other creditors - 711
Directors' current accounts 23,362 77,007
Accrued expenses 2,600 2,600
121,443 279,740

The Directors Loan Account balance is unsecured, interest free and repayable on demand.

BJP Construction Ltd (Registered number: 08816050)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans (see note 10) - 11,667
Other loans (see note 10) 261,540 -
Hire purchase contracts 5,633 16,822
267,173 28,489

10. LOANS

An analysis of the maturity of loans is given below:

2025 2024
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 388 -
Bank loans - 10,000
Other loans - 75,000
388 85,000

Amounts falling due between one and two years:
Bank loans - 1-2 years - 10,000

Amounts falling due between two and five years:
Bank loans - 2-5 years - 1,667
Other loans - 2-5 years 261,540 -
261,540 1,667

11. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Other loans 261,540 75,000
Hire purchase contracts 16,822 31,313
278,362 106,313

The Hire Purchase creditor is secured by way of a charge over the assets on which they are secured.

BJP Holdings (SW) Limited has a fixed and floating charge of the property and assets of the company, created on 20 January 2025.

BJP Construction Ltd (Registered number: 08816050)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


12. FINANCIAL INSTRUMENTS

The company has a term loan facility of £900,000 from its parent undertaking, BJP Holdings (SW) Limited.

The conditions are interest free over five years. The loan facility is secured by a fixed and floating charge over property and assets of the company.

There has been an initial drawdown of £350,000 on 14 March 2025.

This drawdown on the loan has been accounted for as a non-market rate loan and initially recorded at the present value of future cashflows, using a market interest rate of 6%.

The capital contribution has been recorded as other reserves and will be amortised annually.

13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

There were no advances, credits or guarantees in favour of the Director during the period.

14. RELATED PARTY DISCLOSURES

The company owed the Directors £23,361 at 31 March 2025, being the balance on the Directors Loan Account and disclosed within other creditors.

The balance is unsecured, interest free and repayable on demand.

15. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is BJP Holdings (SW) Limited.

The immediate and ultimate parent undertaking and controlling party is BJP Holdings (SW) Limited, but is exempt from preparing consolidated financial statements.

Chartered Certified Accountant's Report to the Board of Directors
on the Unaudited Financial Statements of
BJP Construction Ltd


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, I have prepared for your approval the financial statements of BJP Construction Ltd for the year ended 31 March 2025 which comprise the Income Statement, Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given me.

As a practising member of the Association of Chartered Certified Accountants, I am subject to its ethical and other professional requirements which are detailed at accaglobal.com/rulebook.

This report is made solely to the Board of Directors of BJP Construction Ltd, as a body, in accordance with my terms of engagement. My work has been undertaken solely to prepare for your approval the financial statements of BJP Construction Ltd and state those matters that I have agreed to state to the Board of Directors of BJP Construction Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at
https://www.accaglobal.com/gb/en/technical-activities/technical-resources-
search/2009/october/factsheet-163-audit-exempt-companies.html.

To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the company and its Board of Directors, as a body, for my work or for this report.

It is your duty to ensure that BJP Construction Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of BJP Construction Ltd. You consider that BJP Construction Ltd is exempt from the statutory audit requirement for the year.

I have not been instructed to carry out an audit or a review of the financial statements of BJP Construction Ltd. For this reason, I have not verified the accuracy or completeness of the accounting records or information and explanations you have given to me and I do not, therefore, express any opinion on the statutory financial statements.






Martin Laity Accounting & Tax Practitioner
Kelyn
Old Hill
Helston
Cornwall
TR13 8HT


13 October 2025