Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312025-05-27true2024-04-01falseNo description of principal activity22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09962882 2024-04-01 2025-03-31 09962882 2023-04-01 2024-03-31 09962882 2025-03-31 09962882 2024-03-31 09962882 c:Director1 2024-04-01 2025-03-31 09962882 d:PlantMachinery 2024-04-01 2025-03-31 09962882 d:PlantMachinery 2025-03-31 09962882 d:PlantMachinery 2024-03-31 09962882 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 09962882 d:CurrentFinancialInstruments 2025-03-31 09962882 d:CurrentFinancialInstruments 2024-03-31 09962882 d:Non-currentFinancialInstruments 2025-03-31 09962882 d:Non-currentFinancialInstruments 2024-03-31 09962882 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 09962882 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 09962882 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 09962882 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 09962882 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-03-31 09962882 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-03-31 09962882 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-03-31 09962882 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-03-31 09962882 d:ShareCapital 2025-03-31 09962882 d:ShareCapital 2024-03-31 09962882 d:RetainedEarningsAccumulatedLosses 2025-03-31 09962882 d:RetainedEarningsAccumulatedLosses 2024-03-31 09962882 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 09962882 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 09962882 c:OrdinaryShareClass1 2024-04-01 2025-03-31 09962882 c:OrdinaryShareClass1 2025-03-31 09962882 c:OrdinaryShareClass1 2024-03-31 09962882 c:OrdinaryShareClass2 2024-04-01 2025-03-31 09962882 c:OrdinaryShareClass2 2025-03-31 09962882 c:OrdinaryShareClass2 2024-03-31 09962882 c:OrdinaryShareClass3 2024-04-01 2025-03-31 09962882 c:OrdinaryShareClass3 2025-03-31 09962882 c:OrdinaryShareClass3 2024-03-31 09962882 c:FRS102 2024-04-01 2025-03-31 09962882 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 09962882 c:FullAccounts 2024-04-01 2025-03-31 09962882 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 09962882 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 09962882









TLT PANEL CUTTING SERVICES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
TLT PANEL CUTTING SERVICES LIMITED
REGISTERED NUMBER: 09962882

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
63,914
65,948

Current assets
  

Debtors: amounts falling due within one year
 5 
32,274
34,470

Cash at bank and in hand
 6 
38,698
47,234

  
70,972
81,704

Creditors: amounts falling due within one year
 7 
(109,415)
(95,321)

Net current liabilities
  
 
 
(38,443)
 
 
(13,617)

Total assets less current liabilities
  
25,471
52,331

Creditors: amounts falling due after more than one year
 8 
(2,933)
(9,287)

Provisions for liabilities
  

Deferred tax
 10 
(15,979)
(16,487)

Net assets
  
6,559
26,557


Capital and reserves
  

Called up share capital 
 11 
3
3

Profit and loss account
  
6,556
26,554

  
6,559
26,557

Page 1

 
TLT PANEL CUTTING SERVICES LIMITED
REGISTERED NUMBER: 09962882
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R A Newbold
Director

Date: 27 May 2025

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
TLT PANEL CUTTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

TLT Panel Cutting Services Limited ("the Company") is a private company limited by shares, incorporated in England and Wales. Its registration number is 09962882. The registered office is Leytonstone House, 3 Hanbury Drive, Leytonstone, London E11 1GA.
The principal activity of the Company is the manufacture of veneer sheets and wood-based panels.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

Page 3

 
TLT PANEL CUTTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
TLT PANEL CUTTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.7
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
reducing balance basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.10

Creditors

Short-term creditors are measured at the transaction price.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to the Statement of income and retained earnings.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 5

 
TLT PANEL CUTTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 April 2024
135,687


Additions
14,761



At 31 March 2025

150,448



Depreciation


At 1 April 2024
69,739


Charge for the year on owned assets
16,795



At 31 March 2025

86,534



Net book value



At 31 March 2025
63,914



At 31 March 2024
65,948


5.


Debtors

2025
2024
£
£


Trade debtors
27,268
30,350

Other debtors
886
-

Prepayments and accrued income
4,120
4,120

32,274
34,470



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
38,698
47,234


Page 6

 
TLT PANEL CUTTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
5,866
5,866

Trade creditors
22,202
2,853

Amounts owed to group undertakings
54,785
51,273

Corporation tax
18,771
23,132

Other taxation and social security
-
3,024

Accruals and deferred income
7,791
9,173

109,415
95,321



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,933
9,287



9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
5,866
5,866

Amounts falling due 1-2 years

Bank loans
2,933
5,866

Amounts falling due 2-5 years

Bank loans
-
3,421


8,799
15,153

Page 7

 
TLT PANEL CUTTING SERVICES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Deferred taxation




2025


£






At beginning of year
16,487


Charged to profit or loss
(508)



At end of year
15,979

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
15,979
16,487


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



1 (2024 - 1) Ordinary A share of £1.00
1
1
1 (2024 - 1) Ordinary B share of £1.00
1
1
1 (2024 - 1) Ordinary C share of £1.00
1
1

3

3

All shares rank pari passu.


 
Page 8