Company registration number 11779666 (England and Wales)
OAK VALE FARMS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
OAK VALE FARMS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
OAK VALE FARMS LTD
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
637,372
621,886
Biological assets
4
380,590
387,076
Investments
5
45,349
33,365
1,063,311
1,042,327
Current assets
Stocks
394,783
289,321
Debtors
6
294,715
182,714
Cash at bank and in hand
256,061
500,304
945,559
972,339
Creditors: amounts falling due within one year
7
(319,644)
(265,045)
Net current assets
625,915
707,294
Total assets less current liabilities
1,689,226
1,749,621
Creditors: amounts falling due after more than one year
8
(10,994)
(16,453)
Provisions for liabilities
(140,211)
(147,093)
Net assets
1,538,021
1,586,075
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,537,921
1,585,975
Total equity
1,538,021
1,586,075
OAK VALE FARMS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 1 October 2025 and are signed on its behalf by:
Mr W Tizzard
Mr D Gammon
Director
Director
Company registration number 11779666 (England and Wales)
OAK VALE FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

Oak Vale Farms Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Knife Hill Farmhouse, Winterborne Stickland, BLANDFORD FORUM, Dorset, DT11 0NA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Tenants improvements
2% straight line
Plant and equipment
15% reducing balance
Motor vehicles
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:

The company measures biological assets at cost less accumulated depreciation and accumulated impairment losses.

 

In respect of agricultural produce harvested from a biological asset, this is measured at the point of harvest at the lower of cost and estimated selling price less costs to complete and sell.

OAK VALE FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Dairy herd
20% straight line
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

OAK VALE FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

OAK VALE FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

OAK VALE FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
12
12
3
Tangible fixed assets
Tenants improvements
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 February 2024
258,186
433,110
231,195
922,491
Additions
30,194
61,602
-
0
91,796
At 31 January 2025
288,380
494,712
231,195
1,014,287
Depreciation and impairment
At 1 February 2024
68,705
170,051
61,849
300,605
Depreciation charged in the year
6,016
44,822
25,472
76,310
At 31 January 2025
74,721
214,873
87,321
376,915
Carrying amount
At 31 January 2025
213,659
279,839
143,874
637,372
At 31 January 2024
189,481
263,059
169,346
621,886
OAK VALE FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 8 -
4
Biological assets
Dairy herd
£
Cost
At 1 February 2024
415,680
Additions - procreation or planting
90,600
Additions - purchases
56,975
Disposals
(143,850)
At 31 January 2025
419,405
Depreciation and impairment
At 1 February 2024
28,604
Depreciation charged for the year
19,181
Disposals
(8,970)
At 31 January 2025
38,815
Carrying amount
At 31 January 2025
380,590
At 31 January 2024
387,076
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
45,349
33,365
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 February 2024
33,365
Additions
11,984
At 31 January 2025
45,349
Carrying amount
At 31 January 2025
45,349
At 31 January 2024
33,365
OAK VALE FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 9 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
62,679
49,770
Other debtors
42,142
23,168
Prepayments and accrued income
189,894
109,776
294,715
182,714
7
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
-
0
20,467
Other borrowings
-
0
7,228
Trade creditors
105,645
82,833
Corporation tax
191,923
128,489
Government grants
5,459
6,419
Other creditors
7,357
7,228
Accruals and deferred income
9,260
12,381
319,644
265,045

The hire purchase liabilities of £Nil (2024 - £20,467) are secured on the assets to which they relate.

8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Government grants
10,994
16,453

 

10
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

 

These loans are unsecured and carry no fixed repayment terms.

OAK VALE FARMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
10
Directors' transactions
(Continued)
- 10 -
Loans
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Mr W Tizzard - Loan
2.25
819
441
-
1,260
Mr D Gammon - Loan
2.25
(7,229)
4,440
(4,568)
(7,357)
(6,410)
4,881
(4,568)
(6,097)
2025-01-312024-02-01falsefalsefalse07 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr W TizzardMr D Gammon117796662024-02-012025-01-31117796662025-01-31117796662024-01-3111779666core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3111779666core:PlantMachinery2025-01-3111779666core:MotorVehicles2025-01-3111779666core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3111779666core:PlantMachinery2024-01-3111779666core:MotorVehicles2024-01-3111779666core:WithinOneYear2025-01-3111779666core:WithinOneYear2024-01-3111779666core:AfterOneYear2025-01-3111779666core:AfterOneYear2024-01-3111779666core:CurrentFinancialInstruments2025-01-3111779666core:CurrentFinancialInstruments2024-01-3111779666core:ShareCapital2025-01-3111779666core:ShareCapital2024-01-3111779666core:RetainedEarningsAccumulatedLosses2025-01-3111779666core:RetainedEarningsAccumulatedLosses2024-01-3111779666bus:Director12024-02-012025-01-3111779666bus:Director22024-02-012025-01-3111779666core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-3111779666core:PlantMachinery2024-02-012025-01-3111779666core:MotorVehicles2024-02-012025-01-3111779666core:BearerBiologicalAssetClass12024-02-012025-01-31117796662023-02-012024-01-3111779666core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-3111779666core:PlantMachinery2024-01-3111779666core:MotorVehicles2024-01-31117796662024-01-3111779666core:BearerBiologicalAssetClass12024-01-3111779666core:BearerBiologicalAssetClass12025-01-3111779666core:BearerBiologicalAssetClass1core:ImmatureBiologicalAssets2024-02-012025-01-3111779666core:BearerBiologicalAssetClass12024-01-3111779666core:Non-currentFinancialInstruments2025-01-3111779666core:Non-currentFinancialInstruments2024-01-3111779666bus:PrivateLimitedCompanyLtd2024-02-012025-01-3111779666bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-3111779666bus:FRS1022024-02-012025-01-3111779666bus:AuditExemptWithAccountantsReport2024-02-012025-01-3111779666bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP