Company registration number 15326945 (England and Wales)
PROJECT ERIC TOPCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
PROJECT ERIC TOPCO LIMITED
COMPANY INFORMATION
Directors
J Boden
(Appointed 29 May 2024)
J Corlett
(Appointed 29 May 2024)
M Dawson
(Appointed 31 March 2025)
A McAlister
(Appointed 29 May 2024)
M Fleetwood
(Appointed 29 May 2024)
R Elley
(Appointed 4 December 2023)
W McMillian
(Appointed 6 January 2025)
S Smith
(Appointed 29 May 2024)
Company number
15326945
Registered office
Bass Warehouse
4 Castle Street
Manchester
M3 4LZ
Auditor
Azets Audit Services
Ship Canal House
98 King Street
Manchester
M2 4WU
PROJECT ERIC TOPCO LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Notes to the financial statements
14 - 28
PROJECT ERIC TOPCO LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the period ended 31 March 2025.

Business Model

The Beyond Law Group of companies comprises a portfolio of specialist legal practices, including; Beyond Corporate, McAlister Family Law and Home Property Law. Each brand operates as a specialist in its respective field, with a commitment to delivering high-quality legal advice and client service. The Group’s key differentiators are:
- Brand differentiation: unique identities for each practice;
- Centralised infrastructure: finance, HR, IT, compliance, marketing; and
- Partner led model: ensuring clients receive advice from senior lawyers while partners drive the growth of their practices.

Strategies and Objectives

The Group’s strategy is to:
1. Grow organically through targeted recruitment and development of existing (and new) practice areas.
2. Expand via acquisition, adding complementary practices to broaden client reach and widen sector expertise.
3. Strengthen infrastructure to support scale: finance, technology, compliance and people functions
4. Maintain compliance and client service excellence in line with SRA obligations and client expectations.
5. Deliver sustainable returns through margin improvement, cash discipline, and careful capital allocation.

Business Review

- Revenue: £10.8m reflecting continued organic growth, supported by the strategic recruitment of high-calibre leadership across the organisation.
- Cashflow: Strong focus on debtor collections and lock-up reduction delivered a working capital improvement of 7 days.
- Headcount: 103 at year end, with fee earners representing 76% of total.
- Investment: Continued investment in IT systems, compliance, and senior management.

Key Performance Indicators (KPIs)

The Directors monitor both financial and non-financial KPIs. The principal KPIs in the year were:
- Revenue growth %
- Adjusted EBITDA margin %
- Lock-up days (WIP + Debtors)
- Cash conversion (Operating Cash / EBITDA)
- Fee earner utilisation (chargeable hours per day)
- Staff retention / turnover
- Compliance (SRA audit outcomes, complaints resolved)

Principal Risks and Uncertainties

- Regulatory compliance: Breaches of SRA standards could damage reputation and restrict growth.
- Cashflow & working capital: High debtor balances and lock-up remain sector-wide risks.
- Recruitment & retention: Strong market competition for high quality staff; cultural integration is key.
- M&A execution: Risk of integration challenges, client disruption, or underperformance of acquisitions.
- Market environment: Demand fluctuations due to budget announcements impacting CGT and IHT, impacting investment appetite and also consumer behaviours
- Technology & cyber risk: Reliance on secure IT infrastructure and data protection.

Mitigations include strengthened finance controls, robust client due diligence, investment in central functions, and stakeholder engagement.

PROJECT ERIC TOPCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -
Future Developments

The Group will continue to pursue its strategy of combining organic and acquisitive growth. Near-term priorities include:
- Identification and execution of acquisitions that enhance and broaden our existing service lines.
- Continue to monitor and manage lock up in the business to support working capital requirements.
- Utilizing technology to improve efficiency and reporting.
- Strengthening leadership team with key senior hires.

The Group remains confident in its ability to deliver sustainable growth and long-term shareholder value.

Promoting the success of the company

The Directors are mindful of their duty under s172 of the Companies Act 2006 to promote the success of the Group for the benefit of its members, whilst considering stakeholders including employees, clients, suppliers, and lenders.

Examples in the year:
- Employees: launch of career development framework and wellbeing initiatives.
- Clients: investment in client-facing technology to improve service delivery.
- Suppliers: consolidation of supplier base to improve efficiency and resilience.
- Lenders/Investors: regular dialogue regarding performance, covenant compliance, and growth strategy.
- Community: pro bono legal work and local sponsorships.

On behalf of the board

M Fleetwood
Director
14 October 2025
PROJECT ERIC TOPCO LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the period ended 31 March 2025.

Principal activities

The principal activity of the company and group is that of legal services.

Results and dividends

The results for the period are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

J Boden
(Appointed 29 May 2024)
J Corlett
(Appointed 29 May 2024)
M Dawson
(Appointed 31 March 2025)
A McAlister
(Appointed 29 May 2024)
M Fleetwood
(Appointed 29 May 2024)
R Elley
(Appointed 4 December 2023)
W McMillian
(Appointed 6 January 2025)
S Smith
(Appointed 29 May 2024)
R Hallworth
(Appointed 4 December 2023 and resigned 6 January 2025)
Auditor

Azets Audit Services were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PROJECT ERIC TOPCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
M Fleetwood
Director
14 October 2025
PROJECT ERIC TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PROJECT ERIC TOPCO LIMITED
- 5 -
Opinion

We have audited the financial statements of Project Eric Topco Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PROJECT ERIC TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PROJECT ERIC TOPCO LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

PROJECT ERIC TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PROJECT ERIC TOPCO LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Graham Rigby (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
14 October 2025
Chartered Accountants
Statutory Auditor
Ship Canal House
98 King Street
Manchester
M2 4WU
PROJECT ERIC TOPCO LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 MARCH 2025
- 8 -
Period
ended
31 March
2025
Notes
£
Turnover
3
10,808,173
Cost of sales
(6,523,613)
Gross profit
4,284,560
Administrative expenses
(3,499,266)
Operating profit
4
785,294
Interest receivable and similar income
7
523
Interest payable and similar expenses
8
(1,338,562)
Loss before taxation
(552,745)
Tax on loss
9
(454,769)
Loss for the financial period
(1,007,514)
(Loss)/profit for the financial period is all attributable to the owners of the parent company.
Total comprehensive income for the period is all attributable to the owners of the parent company.
PROJECT ERIC TOPCO LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 9 -
2025
Notes
£
£
Fixed assets
Goodwill
10
21,209,442
Other intangible assets
10
60,024
Total intangible assets
21,269,466
Tangible assets
11
372,935
21,642,401
Current assets
Debtors
14
4,633,498
Cash at bank and in hand
1,213,246
5,846,744
Creditors: amounts falling due within one year
15
(1,728,230)
Net current assets
4,118,514
Total assets less current liabilities
25,760,915
Creditors: amounts falling due after more than one year
16
(14,448,286)
Provisions for liabilities
Deferred tax liability
19
41,948
(41,948)
Net assets
11,270,681
Capital and reserves
Called up share capital
21
136,177
Share premium account
12,142,018
Profit and loss reserves
(1,007,514)
Total equity
11,270,681
The financial statements were approved by the board of directors and authorised for issue on 14 October 2025 and are signed on its behalf by:
14 October 2025
M Fleetwood
Director
Company registration number 15326945 (England and Wales)
PROJECT ERIC TOPCO LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
Notes
£
£
Fixed assets
Investments
12
12,267,097
Current assets
Debtors
14
11,098
Net current assets
11,098
Net assets
12,278,195
Capital and reserves
Called up share capital
21
136,177
Share premium account
12,142,018
Total equity
12,278,195

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 October 2025 and are signed on its behalf by:
14 October 2025
M Fleetwood
Director
Company registration number 15326945 (England and Wales)
PROJECT ERIC TOPCO LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 4 December 2023
-
-
-
-
Period ended 31 March 2025:
Loss and total comprehensive income
-
-
(1,007,514)
(1,007,514)
Issue of share capital
21
136,177
12,142,018
-
12,278,195
Balance at 31 March 2025
136,177
12,142,018
(1,007,514)
11,270,681
PROJECT ERIC TOPCO LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2025
- 12 -
Share capital
Share premium account
Total
Notes
£
£
£
Balance at 4 December 2023
-
-
-
Period ended 31 March 2025:
Profit and total comprehensive income
-
-
-
0
Issue of share capital
21
136,177
12,142,018
12,278,195
Balance at 31 March 2025
136,177
12,142,018
12,278,195
PROJECT ERIC TOPCO LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2025
- 13 -
2025
Notes
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
25
6,557,893
Income taxes paid
(576,543)
Net cash inflow/(outflow) from operating activities
5,981,350
Investing activities
Business combinations
(12,643,670)
Purchase of intangible assets
(90,407)
Proceeds from disposal of intangibles
17,723
Purchase of tangible fixed assets
(97,343)
Proceeds from disposal of tangible fixed assets
339
Cash less debt acquired on purchase of subsidiary
218,300
Interest received
523
Net cash used in investing activities
(12,594,535)
Financing activities
Proceeds from issue of shares
22,195
Issues of debt financing
8,715,000
Interest paid
(910,764)
Net cash generated from/(used in) financing activities
7,826,431
Net increase in cash and cash equivalents
1,213,246
Cash and cash equivalents at beginning of period
-
0
Cash and cash equivalents at end of period
1,213,246
PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 14 -
1
Accounting policies
Company information

Project Eric Topco Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Bass Warehouse, 4 Castle Street, Manchester, M3 4LZ.

 

The group consists of Project Eric Topco Limited and all of its subsidiaries.

1.1
Reporting period

The Company has extended its year end to 31 March 2025 to be consistent with the wider group. These financial statements therefore represent a 16 month period.

 

The business acquired the Beyond Law Group Limited trading group on 29 May 2025, and so these accounts only reflect 10 months of trade.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Basis of consolidation

The consolidated financial statements incorporate those of Project Eric Topco Limited and all of its material subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -

In respect of contracts for on-going professional services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Amounts recoverable on contracts for on-going services is recognised, to the extent that a right to consideration has been obtained, by reference to the stage of completion, certainty of outcome and anticipated recovery rates.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Website development costs
25% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery, etc.
25-33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17

Client money

Client bank account balances and the matching liabilities are excluded from the balance sheet.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
£
Turnover analysed by class of business
Sale of services
10,808,173
PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 19 -
2025
£
Other revenue
Interest income
523
4
Operating profit
2025
£
Operating profit for the period is stated after charging:
Depreciation of owned tangible fixed assets
245,058
Amortisation of intangible assets
1,940,791
Operating lease charges
260,999
5
Auditor's remuneration
2025
Fees payable to the company's auditor and associates:
£
For audit services
Audit of the financial statements of the group and company
4,250
Audit of the financial statements of the company's subsidiaries
50,575
54,825
For other services
Other assurance services
21,500
Taxation compliance services
7,250
All other non-audit services
18,425
47,175
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2025
2025
Number
Number
Total
103
0
PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
6
Employees
(Continued)
- 20 -

Their aggregate remuneration comprised:

Group
Company
2025
2025
£
£
Wages and salaries
4,807,773
-
0
Social security costs
559,024
-
Pension costs
185,147
-
0
5,551,944
-
0
7
Interest receivable and similar income
2025
£
Interest income
Interest on bank deposits
523
2025
Investment income includes the following:
£
Interest on financial assets not measured at fair value through profit or loss
523
8
Interest payable and similar expenses
2025
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
860,065
Interest on loan notes
427,798
1,287,863
Other finance costs:
Interest on finance leases and hire purchase contracts
50,699
Total finance costs
1,338,562
9
Taxation
2025
£
Current tax
UK corporation tax on profits for the current period
511,324
Adjustments in respect of prior periods
(12,379)
Total current tax
498,945
PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
9
Taxation
2025
£
(Continued)
- 21 -
Deferred tax
Origination and reversal of timing differences
(45,648)
Adjustment in respect of prior periods
1,472
Total deferred tax
(44,176)
Total tax charge
454,769

The actual charge for the period can be reconciled to the expected credit for the period based on the profit or loss and the standard rate of tax as follows:

2025
£
Loss before taxation
(552,745)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00%
(138,186)
Tax effect of expenses that are not deductible in determining taxable profit
603,862
Adjustments in respect of prior years
(12,379)
Deferred tax adjustments in respect of prior years
1,472
Taxation charge
454,769
10
Intangible fixed assets
Group
Goodwill
Website development costs
Total
£
£
£
Cost
At 4 December 2023
-
0
-
0
-
0
Additions - internally developed
-
0
50,640
50,640
Additions - separately acquired
23,137,573
39,767
23,177,340
Disposals
-
0
(17,723)
(17,723)
At 31 March 2025
23,137,573
72,684
23,210,257
Amortisation and impairment
At 4 December 2023
-
0
-
0
-
0
Amortisation charged for the period
1,928,131
12,660
1,940,791
At 31 March 2025
1,928,131
12,660
1,940,791
PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
10
Intangible fixed assets
(Continued)
- 22 -
Carrying amount
At 31 March 2025
21,209,442
60,024
21,269,466
The company had no intangible fixed assets at 31 March 2025.
11
Tangible fixed assets
Group
Leasehold land and buildings
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 4 December 2023
-
0
-
0
-
0
-
0
Additions
-
0
25,212
72,131
97,343
Business combinations
44,217
739,002
234,616
1,017,835
Disposals
(32,998)
(165,189)
(17,465)
(215,652)
At 31 March 2025
11,219
599,025
289,282
899,526
Depreciation and impairment
At 4 December 2023
-
0
-
0
-
0
-
0
Depreciation charged in the period
2,244
184,833
57,981
245,058
Business combinations
34,868
344,434
117,544
496,846
Eliminated in respect of disposals
(32,998)
(164,850)
(17,465)
(215,313)
At 31 March 2025
4,114
364,417
158,060
526,591
Carrying amount
At 31 March 2025
7,105
234,608
131,222
372,935
The company had no tangible fixed assets at 31 March 2025.
12
Fixed asset investments
Group
Company
2025
2025
Notes
£
£
Investments in subsidiaries
13
-
0
12,267,097
PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
12
Fixed asset investments
(Continued)
- 23 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 4 December 2023
-
Additions
12,267,097
At 31 March 2025
12,267,097
Carrying amount
At 31 March 2025
12,267,097
13
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Project Eric Midco 1 Limited
UK
Holding company
Ordinary
100.00
Project Eric Midco 2 Limited
UK
Holding company
Ordinary
100.00
Project Eric Bidco Limited
UK
Holding company
Ordinary
100.00
Beyond Law Group Limited
UK
Solicitors
Ordinary
100.00
Beyond Corporate Limited
UK
Solicitors
Ordinary
100.00
McAlister Family Law Limited
UK
Solicitors
Ordinary
100.00
Beyond Conveyancing Limited
UK
Solicitors
Ordinary
100.00
Richardson Law Limited
UK
Dormant
Ordinary
100.00
14
Debtors
Group
Company
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
1,950,828
-
0
Amounts owed by group undertakings
-
11,098
Other debtors
698,823
-
0
Prepayments and accrued income
1,983,847
-
0
4,633,498
11,098
PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 24 -
15
Creditors: amounts falling due within one year
Group
Company
2025
2025
Notes
£
£
Obligations under finance leases
18
72,660
-
0
Other borrowings
17
22,117
-
0
Trade creditors
196,092
-
0
Corporation tax payable
180,878
-
0
Other taxation and social security
652,256
-
Other creditors
39,862
-
0
Accruals and deferred income
564,365
-
0
1,728,230
-
0

Obligations under finance leases are secured against the assets to which they relate.

16
Creditors: amounts falling due after more than one year
Group
Company
2025
2025
Notes
£
£
Bank loans and overdrafts
17
8,754,583
-
0
Obligations under finance leases
18
321,905
-
0
Other borrowings
17
5,371,798
-
0
14,448,286
-

Obligations under finance leases are secured against the assets to which they relate.

17
Loans and overdrafts
Group
Company
2025
2025
£
£
Bank loans
8,754,583
-
0
Other loans
5,393,915
-
0
14,148,498
-
Payable within one year
22,117
-
0
Payable after one year
14,126,381
-
0

The bank loans are secured by a fixed and floating charge over the assets of the company.

PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
17
Loans and overdrafts
(Continued)
- 25 -

Bank loans accrue interest at a variable rate payable quarterly based on certain conditions, including leverage and financial performance, which influence the margin (between 6.0% and 6.75%per annum) above SONIA at which interest is paid. Loan capital is repayable on 29 May 2030.

 

Other borrowings include unsecured Vendor Loan Notes which accrue compound interest rate equal to the higher of SONIA + 4% or 10% per annum. Capital and interest rolled up is repayable on the earlier of (i) an exit event (e.g. sale or public listing); or (ii) 29 May 2031.

18
Finance lease obligations
Group
Company
2025
2025
£
£
Future minimum lease payments due under finance leases:
Within one year
72,660
-
0
In two to five years
321,905
-
0
394,565
-

Obligations under finance leases are secured against the assets to which they relate.

19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
2025
Group
£
Accelerated capital allowances
65,077
Short term timing differences
(23,129)
41,948
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the period:
£
£
Asset at 4 December 2023
-
-
Charge to profit or loss
41,948
-
Liability at 31 March 2025
41,948
-
PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 26 -
20
Retirement benefit schemes
2025
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
185,147

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

21
Share capital
Group and company
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary A shares of 1p each
7,838,960
78,389
Ordinary B shares of 1p each
4,417,040
44,170
Ordinary C shares of 1p each
1,361,778
13,618
13,617,778
136,177

On incorporation, the company issued £1 of Ordinary shares. During the year the reminder of the shares above were allotted.

 

The Ordinary A shares and Ordinary B shares hold voting and distribution rights, and rank pari passu as if one class of share.

 

The Ordinary C shares hold voting rights but no distribution rights.

22
Acquisition of a business

On 29 May 2024 the group acquired 100% of the issued capital of Beyond Law Group Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
534,200
-
534,200
Trade and other receivables
7,955,597
-
7,955,597
Cash and cash equivalents
594,900
-
594,900
Borrowings
(813,200)
-
(813,200)
Trade and other payables
(1,221,200)
-
(1,221,200)
Tax liabilities
(344,600)
-
(344,600)
Total identifiable net assets
6,705,697
-
6,705,697
Goodwill
23,137,973
Total consideration
29,843,670
PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
22
Acquisition of a business
(Continued)
- 27 -
The consideration was satisfied by:
£
Cash
11,406,151
Issue of shares
12,256,000
Issue of Vendor Loan Notes
4,944,000
Deal costs
1,237,519
29,843,670
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
10,808,173
Profit after tax
1,354,069
23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2025
£
£
Within one year
289,703
-
Between two and five years
384,800
-
674,503
-
24
Events after the reporting date

In October 2025, the group acquired two legal entities which represent the Hawkswell Kilvington business, specialist construction solicitors, for an undisclosed sum. The acquisition was partially funded by vendor equity re-invested, long term loan notes issued and deferred payment arrangements; initial consideration payments were financed from a combination of surplus working capital and new external borrowings of £4m.

Following the acquisition, the group’s annualised revenues are expected to exceed £20m.

PROJECT ERIC TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 28 -
25
Cash generated from/(absorbed by) group operations
2025
£
Loss for the period after tax
(1,007,514)
Adjustments for:
Taxation charged
454,769
Finance costs
1,338,562
Investment income
(523)
Amortisation and impairment of intangible assets
1,940,791
Depreciation and impairment of tangible fixed assets
245,058
Movements in working capital:
Decrease in debtors
3,322,099
Increase in creditors
264,651
Cash generated from/(absorbed by) operations
6,557,893
26
Analysis of changes in net debt - group
4 December 2023
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
-
1,213,246
1,213,246
Borrowings excluding overdrafts
-
(14,148,498)
(14,148,498)
Obligations under finance leases
-
(394,565)
(394,565)
-
(13,329,817)
(13,329,817)
2025-03-312023-12-04falsefalseCCH SoftwareCCH Accounts Production 2025.300J BodenJ CorlettM DawsonA McAlisterM FleetwoodR ElleyW McMillianS SmithR Hallworthfalse15326945bus:Consolidated2023-12-042025-03-31153269452023-12-042025-03-3115326945bus:Director12023-12-042025-03-3115326945bus:Director22023-12-042025-03-3115326945bus:Director32023-12-042025-03-3115326945bus:Director42023-12-042025-03-3115326945bus:Director52023-12-042025-03-3115326945bus:Director62023-12-042025-03-3115326945bus:Director72023-12-042025-03-3115326945bus:Director82023-12-042025-03-3115326945bus:Director92023-12-042025-03-3115326945bus:RegisteredOffice2023-12-042025-03-3115326945bus:Consolidated2025-03-31153269452025-03-3115326945core:Goodwillbus:Consolidated2025-03-3115326945core:OtherResidualIntangibleAssetsbus:Consolidated2025-03-3115326945core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-03-3115326945core:Goodwill2025-03-3115326945core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3115326945core:FurnitureFittingsbus:Consolidated2025-03-3115326945core:ComputerEquipmentbus:Consolidated2025-03-3115326945core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3115326945core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3115326945core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3115326945core:CurrentFinancialInstruments2025-03-3115326945core:ShareCapitalbus:Consolidated2025-03-3115326945core:SharePremiumbus:Consolidated2025-03-3115326945core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3115326945core:ShareCapital2025-03-3115326945core:SharePremium2025-03-3115326945core:ShareCapitalbus:Consolidated2023-12-042025-03-3115326945core:SharePremiumbus:Consolidated2023-12-042025-03-3115326945core:ShareCapital2023-12-042025-03-3115326945core:SharePremium2023-12-042025-03-3115326945bus:Consolidated2023-12-0315326945core:Goodwill2023-12-042025-03-3115326945core:IntangibleAssetsOtherThanGoodwill2023-12-042025-03-3115326945core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-042025-03-3115326945core:PlantMachinery2023-12-042025-03-3115326945core:UKTaxbus:Consolidated2023-12-042025-03-3115326945bus:Consolidated12023-12-042025-03-3115326945core:Goodwillbus:Consolidated2023-12-0315326945core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-0315326945core:Goodwillcore:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-12-042025-03-3115326945core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-12-042025-03-3115326945core:InternallyGeneratedIntangibleAssetsbus:Consolidated2023-12-042025-03-3115326945core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-12-042025-03-3115326945core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-12-042025-03-3115326945core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-12-042025-03-3115326945core:Goodwillbus:Consolidated2023-12-042025-03-3115326945core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-042025-03-3115326945core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-0315326945core:FurnitureFittingsbus:Consolidated2023-12-0315326945core:ComputerEquipmentbus:Consolidated2023-12-0315326945core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-042025-03-3115326945core:FurnitureFittingsbus:Consolidated2023-12-042025-03-3115326945core:ComputerEquipmentbus:Consolidated2023-12-042025-03-3115326945core:Subsidiary12023-12-042025-03-3115326945core:Subsidiary22023-12-042025-03-3115326945core:Subsidiary32023-12-042025-03-3115326945core:Subsidiary42023-12-042025-03-3115326945core:Subsidiary52023-12-042025-03-3115326945core:Subsidiary62023-12-042025-03-3115326945core:Subsidiary72023-12-042025-03-3115326945core:Subsidiary82023-12-042025-03-3115326945core:Subsidiary112023-12-042025-03-3115326945core:Subsidiary222023-12-042025-03-3115326945core:Subsidiary332023-12-042025-03-3115326945core:Subsidiary442023-12-042025-03-3115326945core:Subsidiary552023-12-042025-03-3115326945core:Subsidiary662023-12-042025-03-3115326945core:Subsidiary772023-12-042025-03-3115326945core:Subsidiary882023-12-042025-03-3115326945core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3115326945core:CurrentFinancialInstruments22025-03-3115326945core:Non-currentFinancialInstruments2025-03-3115326945core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3115326945core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3115326945core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3115326945core:WithinOneYearbus:Consolidated2025-03-3115326945core:WithinOneYear2025-03-3115326945core:BetweenTwoFiveYearsbus:Consolidated2025-03-3115326945core:BetweenTwoFiveYears2025-03-3115326945bus:OrdinaryShareClass12023-12-042025-03-3115326945bus:OrdinaryShareClass22023-12-042025-03-3115326945bus:OrdinaryShareClass32023-12-042025-03-3115326945bus:OrdinaryShareClass12025-03-3115326945bus:OrdinaryShareClass22025-03-3115326945bus:OrdinaryShareClass32025-03-311532694512023-12-042025-03-3115326945bus:PrivateLimitedCompanyLtd2023-12-042025-03-3115326945bus:FRS1022023-12-042025-03-3115326945bus:Audited2023-12-042025-03-3115326945bus:ConsolidatedGroupCompanyAccounts2023-12-042025-03-3115326945bus:FullAccounts2023-12-042025-03-31xbrli:purexbrli:sharesiso4217:GBP