Company registration number 15327040 (England and Wales)
PROJECT ERIC MIDCO 1 LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
PROJECT ERIC MIDCO 1 LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
PROJECT ERIC MIDCO 1 LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
Notes
£
£
Fixed assets
Investments
3
17,211,097
Creditors: amounts falling due after more than one year
4
(5,371,798)
Net assets
11,839,299
Capital and reserves
Called up share capital
1
Capital contribution
12,267,096
Profit and loss reserves
(427,798)
Total equity
11,839,299

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 14 October 2025 and are signed on its behalf by:
M Fleetwood
Director
Company Registration No. 15327040
PROJECT ERIC MIDCO 1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Project Eric Midco 1 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Bass Warehouse, 4 Castle Street, Manchester, M3 4LZ.

1.1
Reporting period

The Company has extended its year end to 31 March 2025 to be consistent with the wider group. These financial statements therefore represent a 16 month period.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements. In forming their view on the going concern basis of accounting, the directors note that interest charges are not payable in cash and that the loan notes, together with rolled up interest, are only expected to be repaid in the event of a business sale or re-financing.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

PROJECT ERIC MIDCO 1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

PROJECT ERIC MIDCO 1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
Number
Total
7

Employment costs are borne by other members of the group headed by Project Eric Topco Limited.

3
Fixed asset investments
2025
£
Capital contributions made in group undertakings and participating interests
17,211,097
Movements in fixed asset investments
Investments in subsidiaries
£
Cost or valuation
At 4 December 2023
-
Additions
17,211,097
At 31 March 2025
17,211,097
Carrying amount
At 31 March 2025
17,211,097
4
Creditors: amounts falling due after more than one year
2025
£
Other creditors
5,371,798

The loan note entitles the holders to interest at a rate equal to the higher of (a) SONIA + 4.0% or (b) 10.0% which is added to the capital value.

5
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

PROJECT ERIC MIDCO 1 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 MARCH 2025
5
Audit report information
(Continued)
- 5 -
Senior Statutory Auditor:
Graham Rigby
Statutory Auditor:
Azets Audit Services
6
Parent company

At the current and preceding year end, the parent company was Project Eric Topco Limited, a company registered in England and Wales. Copies of the group financial statements can be obtained from the parent company's registered office, Bass Warehouse, 4 Castle Street, Manchester, M3 4LZ.

2025-03-312023-12-04falsefalsefalse14 October 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityJ BodenJ CorlettM DawsonA McAlisterM FleetwoodR ElleyW McMillanR Hallworth153270402023-12-042025-03-31153270402025-03-3115327040core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3115327040core:ShareCapital2025-03-3115327040core:CapitalRedemptionReserve2025-03-3115327040core:RetainedEarningsAccumulatedLosses2025-03-3115327040bus:Director52023-12-042025-03-3115327040core:Non-currentFinancialInstruments2025-03-3115327040bus:PrivateLimitedCompanyLtd2023-12-042025-03-3115327040bus:SmallCompaniesRegimeForAccounts2023-12-042025-03-3115327040bus:FRS1022023-12-042025-03-3115327040bus:Audited2023-12-042025-03-3115327040bus:Director12023-12-042025-03-3115327040bus:Director22023-12-042025-03-3115327040bus:Director32023-12-042025-03-3115327040bus:Director42023-12-042025-03-3115327040bus:Director62023-12-042025-03-3115327040bus:Director72023-12-042025-03-3115327040bus:Director82023-12-042025-03-3115327040bus:FullAccounts2023-12-042025-03-31xbrli:purexbrli:sharesiso4217:GBP