Company registration number SC400379 (Scotland)
RATHILLET FARMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
PAGES FOR FILING WITH REGISTRAR
RATHILLET FARMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
RATHILLET FARMS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2025
31 January 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,233,062
1,930,917
Current assets
Stocks
375,598
408,101
Debtors
5
70,404
47,863
Cash at bank and in hand
323,100
386,885
769,102
842,849
Creditors: amounts falling due within one year
6
(417,026)
(411,150)
Net current assets
352,076
431,699
Total assets less current liabilities
2,585,138
2,362,616
Creditors: amounts falling due after more than one year
7
(106,207)
(236,174)
Provisions for liabilities
(156,150)
(118,658)
Net assets
2,322,781
2,007,784
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
2,322,780
2,007,783
Total equity
2,322,781
2,007,784

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

RATHILLET FARMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2025
31 January 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 1 September 2025 and are signed on its behalf by:
Mr J Harper
Mrs J E Harper
Director
Director
Company Registration No. SC400379
RATHILLET FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2025
- 3 -
1
Accounting policies
Company information

Rathillet Farms Limited is a private company limited by shares incorporated in Scotland. The registered office is Rathillet Farm, Rathillet, Cupar, Fife, United Kingdom, KY15 4QG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Heritable property
No depreciation
Improvements to property
4% and 15% on reducing balance
Plant and equipment
25% on reducing balance
Motor vehicles
30% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.5
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

RATHILLET FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
1
Accounting policies
(Continued)
- 4 -

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.8

Basic Payment Scheme

Payment received under the EU Basic Payment Scheme is recognised as income only when the business has met all the criteria which entitle it to the payment. This follows the end of the calender year in which the claim was made.

RATHILLET FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
5
4
Tangible fixed assets
Heritable property
Improvements to property
Plant and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 February 2024
1,394,635
147,081
1,058,676
45,549
2,645,941
Additions
156,820
-
0
304,585
-
0
461,405
Disposals
-
0
-
0
(945)
-
0
(945)
At 31 January 2025
1,551,455
147,081
1,362,316
45,549
3,106,401
Depreciation and impairment
At 1 February 2024
-
0
85,430
614,887
14,707
715,024
Depreciation charged in the year
-
0
4,644
145,295
9,253
159,192
Eliminated in respect of disposals
-
0
-
0
(877)
-
0
(877)
At 31 January 2025
-
0
90,074
759,305
23,960
873,339
Carrying amount
At 31 January 2025
1,551,455
57,007
603,011
21,589
2,233,062
At 31 January 2024
1,394,635
61,651
443,789
30,842
1,930,917
RATHILLET FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2025
- 6 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
50,922
8,829
Other debtors
19,482
39,034
70,404
47,863
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
-
0
12,250
Trade creditors
36,449
62,429
Corporation tax
86,515
40,030
Other creditors
294,062
296,441
417,026
411,150
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
188,237
Other creditors
106,207
47,937
106,207
236,174
8
Secured debts

A floating charge is held by Bank of Scotland over the bank loans of £nil (2024: £200,487).

 

Hire purchase liabilities are secured over the related assets.

9
Directors' transactions

Dividends totalling £50,000 (2024 - £50,000) were paid in the year in respect of shares held by the company's directors.

2025-01-312024-02-01falsefalsefalse01 September 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr J HarperMrs J E HarperSC4003792024-02-012025-01-31SC4003792025-01-31SC4003792024-01-31SC400379core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-31SC400379core:LeasedAssetsHeldAsLessee2025-01-31SC400379core:PlantMachinery2025-01-31SC400379core:MotorVehicles2025-01-31SC400379core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-31SC400379core:LandBuildings2024-01-31SC400379core:PlantMachinery2024-01-31SC400379core:MotorVehicles2024-01-31SC400379core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-31SC400379core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-31SC400379core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-31SC400379core:Non-currentFinancialInstrumentscore:AfterOneYear2024-01-31SC400379core:CurrentFinancialInstruments2025-01-31SC400379core:CurrentFinancialInstruments2024-01-31SC400379core:Non-currentFinancialInstruments2025-01-31SC400379core:Non-currentFinancialInstruments2024-01-31SC400379core:ShareCapital2025-01-31SC400379core:ShareCapital2024-01-31SC400379core:RetainedEarningsAccumulatedLosses2025-01-31SC400379core:RetainedEarningsAccumulatedLosses2024-01-31SC400379bus:Director12024-02-012025-01-31SC400379bus:Director22024-02-012025-01-31SC400379core:LandBuildingscore:OwnedOrFreeholdAssets2024-02-012025-01-31SC400379core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-02-012025-01-31SC400379core:PlantMachinery2024-02-012025-01-31SC400379core:MotorVehicles2024-02-012025-01-31SC4003792023-02-012024-01-31SC400379core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-31SC400379core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-31SC400379core:PlantMachinery2024-01-31SC400379core:MotorVehicles2024-01-31SC4003792024-01-31SC400379core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-31SC400379bus:PrivateLimitedCompanyLtd2024-02-012025-01-31SC400379bus:SmallCompaniesRegimeForAccounts2024-02-012025-01-31SC400379bus:FRS1022024-02-012025-01-31SC400379bus:AuditExemptWithAccountantsReport2024-02-012025-01-31SC400379bus:FullAccounts2024-02-012025-01-31xbrli:purexbrli:sharesiso4217:GBP