10 false false false false false false false false false false true false false false false false false No description of principal activity 2024-07-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP SC243467 2024-07-01 2025-06-30 SC243467 2025-06-30 SC243467 2024-06-30 SC243467 2023-07-01 2024-06-30 SC243467 2024-06-30 SC243467 2023-06-30 SC243467 core:LandBuildings core:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 SC243467 core:PlantMachinery 2024-07-01 2025-06-30 SC243467 core:FurnitureFittings 2024-07-01 2025-06-30 SC243467 core:MotorVehicles 2024-07-01 2025-06-30 SC243467 bus:Director1 2024-07-01 2025-06-30 SC243467 bus:Director3 2024-07-01 2025-06-30 SC243467 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-30 SC243467 core:PlantMachinery 2024-06-30 SC243467 core:FurnitureFittings 2024-06-30 SC243467 core:MotorVehicles 2024-06-30 SC243467 core:LandBuildings core:OwnedOrFreeholdAssets 2025-06-30 SC243467 core:PlantMachinery 2025-06-30 SC243467 core:FurnitureFittings 2025-06-30 SC243467 core:MotorVehicles 2025-06-30 SC243467 core:WithinOneYear 2025-06-30 SC243467 core:WithinOneYear 2024-06-30 SC243467 core:AfterOneYear 2025-06-30 SC243467 core:AfterOneYear 2024-06-30 SC243467 core:LandBuildings core:OwnedOrFreeholdAssets 2024-06-30 SC243467 core:ShareCapital 2025-06-30 SC243467 core:ShareCapital 2024-06-30 SC243467 core:RevaluationReserve 2025-06-30 SC243467 core:RevaluationReserve 2024-06-30 SC243467 core:RetainedEarningsAccumulatedLosses 2025-06-30 SC243467 core:RetainedEarningsAccumulatedLosses 2024-06-30 SC243467 core:PlantMachinery 2024-06-30 SC243467 core:FurnitureFittings 2024-06-30 SC243467 core:MotorVehicles 2024-06-30 SC243467 bus:Director2 2024-07-01 2025-06-30 SC243467 bus:SmallEntities 2024-07-01 2025-06-30 SC243467 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 SC243467 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 SC243467 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 SC243467 bus:FullAccounts 2024-07-01 2025-06-30 SC243467 core:AfterOneYear 2024-07-01 2025-06-30 SC243467 core:Associate1 2024-07-01 2025-06-30
COMPANY REGISTRATION NUMBER: SC243467

Barhaul Aberfeldy Ltd

Filleted Unaudited Financial Statements

30 June 2025

Barhaul Aberfeldy Ltd

Statement of Financial Position

30 June 2025

| 2025 | 2024
Note | £ | £ | £

Fixed assets

Tangible assets | 5 |  | 1,006,487 | 1,012,773

Current assets

Stocks | 40,814 |  | 36,546
Debtors | 6 | 213,956 |  | 233,007
Cash at bank and in hand | 118,946 |  | 57,061
| --------- |  | ---------
| 373,716 |  | 326,614

Creditors: amounts falling due within one year | 7 | 683,870 |  | 655,946
| --------- |  | ---------
Net current liabilities |  | 310,154 | 329,332
|  | ------------ | ------------
Total assets less current liabilities |  | 696,333 | 683,441

Creditors: amounts falling due after more than one year | 8 |  | 139,150 | 164,848

Provisions

Taxation including deferred tax |  | 73,626 | 66,486
|  | --------- | ---------
Net assets |  | 483,557 | 452,107
|  | --------- | ---------

Capital and reserves

Called up share capital |  | 100 | 100
Revaluation reserve |  | 32,414 | 33,198
Profit and loss account |  | 451,043 | 418,809
|  | --------- | ---------
Shareholder funds |  | 483,557 | 452,107
|  | --------- | ---------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

Barhaul Aberfeldy Ltd

Statement of Financial Position (continued)

30 June 2025
These financial statements were approved by the board of directors and authorised for issue on 15 October 2025 , and are signed on behalf of the board by:

Mr P J Bradley | Mr A J P Bradley
Director | Director

Company registration number: SC243467

Barhaul Aberfeldy Ltd

Notes to the Financial Statements

Year ended 30 June 2025
1. General information
The company is a private company limited by shares, registered in United Kingdom. The address of the registered office is The Langley Centre, Dunkeld Road, Aberfeldy, PH15 2AQ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Freehold Property | - | 2% straight line
| Plant & Machinery | - | 15% reducing balance
| Fixtures & Fittings | - | 15% reducing balance
| Motor Vehicles | - | 25% reducing balance

Stocks
Stocks and work in progress are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Cash and cash equivalents in the statement of financial position comprise cash at bank and in hand held on demand. Bank overdrafts are shown within creditors due within one year. Trade debtors and creditors are measured at the undiscounted amounts receivable from the customer or payable to a supplier, which is normally the invoiced price. Trade debtors are assessed at the end of each reporting period for the objective evidence of impairment. If such evidence is found, an impairment loss is recognised in the statement of income and retained earnings. Shareholder's loans to the company which are repayable on demand are measured at the undiscounted amount of the cash expected to be paid.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2024: 12 ).
5. Tangible assets

| Freehold property | Plant and machinery | Fixtures and fittings | Motor vehicles | Total
| £ | £ | £ | £ | £
Cost |  |  |  |  |
At 1 July 2024 | 351,393 | 983,460 | 9,778 | 1,035,057 | 2,379,688
Additions | – | 123,133 | – | 54,392 | 177,525
Disposals | – | ( 11,500) | – | ( 90,000) | ( 101,500)
| --------- | ------------ | ------- | ------------ | ------------
At 30 June 2025 | 351,393 | 1,095,093 | 9,778 | 999,449 | 2,455,713
| --------- | ------------ | ------- | ------------ | ------------
Depreciation |  |  |  |  |
At 1 July 2024 | 68,115 | 566,824 | 1,466 | 730,510 | 1,366,915
Charge for the year | 7,028 | 80,566 | 1,246 | 88,876 | 177,716
Disposals | – | ( 8,836) | – | ( 86,569) | ( 95,405)
| --------- | ------------ | ------- | ------------ | ------------
At 30 June 2025 | 75,143 | 638,554 | 2,712 | 732,817 | 1,449,226
| --------- | ------------ | ------- | ------------ | ------------
Carrying amount |  |  |  |  |
At 30 June 2025 | 276,250 | 456,539 | 7,066 | 266,632 | 1,006,487
| --------- | ------------ | ------- | ------------ | ------------
At 30 June 2024 | 283,278 | 416,636 | 8,312 | 304,547 | 1,012,773
| --------- | ------------ | ------- | ------------ | ------------

Tangible assets held at valuation
All properties were revalued on 1st July 2012 to market valuation, by J & E Shepherd, Chartered Surveyors. The directors agree that the valuations correctly reflect the fair value of the properties at 30 June 2025.
In respect of tangible assets held at valuation, the aggregate cost, depreciation and comparable carrying amount that would have been recognised if the assets had been carried under the historical cost model are as follows:

| Freehold property
| £
At 30 June 2025 |
Aggregate cost | 172,278
Aggregate depreciation | (44,291)
| ---------
Carrying value | 127,987
| ---------

At 30 June 2024 |
Aggregate cost | 172,278
Aggregate depreciation | (40,845)
| ---------
Carrying value | 131,433
| ---------

Capital commitments

| 2025 | 2024
| £ | £
Contracted for but not provided for in the financial statements | 322,000 | 121,200
| --------- | ---------

6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 208,361 | 228,412
Other debtors | 5,595 | 4,595
| --------- | ---------
| 213,956 | 233,007
| --------- | ---------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | 9,626 | 10,250
Trade creditors | 177,338 | 138,865
Social security and other taxes | 60,255 | 33,157
Other creditors | 436,651 | 473,674
| --------- | ---------
| 683,870 | 655,946
| --------- | ---------

Obligations under hire purchase and finance leases of £140,452 (2024 - £134,623) included within other creditors are secured on the assets concerned.
8. Creditors: amounts falling due after more than one year

| 2025 | 2024
| £ | £
Bank loans and overdrafts | – | 9,646
Other creditors | 139,150 | 155,202
| --------- | ---------
| 139,150 | 164,848
| --------- | ---------

Obligations under hire purchase and finance leases of £139,150 (2024 - £155,202) included within other creditors are secured on the assets concerned.
9. Related party transactions
Included within other creditors due within one year is £282,621 (2024 - £324,718) which is due to Mr P Bradley. There are no set repayment terms and no interest is charged on the loan.