Silverfin false false 30/06/2025 01/07/2024 30/06/2025 Mrs F M Dean 27/06/1997 Mr W G Dean 27/06/1997 06 October 2025 The principal activities of company during the financial year was the sale of information technology service activities and goods. 03394252 2025-06-30 03394252 bus:Director1 2025-06-30 03394252 bus:Director2 2025-06-30 03394252 2024-06-30 03394252 core:CurrentFinancialInstruments 2025-06-30 03394252 core:CurrentFinancialInstruments 2024-06-30 03394252 core:ShareCapital 2025-06-30 03394252 core:ShareCapital 2024-06-30 03394252 core:RetainedEarningsAccumulatedLosses 2025-06-30 03394252 core:RetainedEarningsAccumulatedLosses 2024-06-30 03394252 core:OtherPropertyPlantEquipment 2024-06-30 03394252 core:OtherPropertyPlantEquipment 2025-06-30 03394252 bus:OrdinaryShareClass1 2025-06-30 03394252 2024-07-01 2025-06-30 03394252 bus:FilletedAccounts 2024-07-01 2025-06-30 03394252 bus:SmallEntities 2024-07-01 2025-06-30 03394252 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 03394252 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 03394252 bus:Director1 2024-07-01 2025-06-30 03394252 bus:Director2 2024-07-01 2025-06-30 03394252 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 03394252 core:OtherPropertyPlantEquipment core:TopRangeValue 2024-07-01 2025-06-30 03394252 2023-07-01 2024-06-30 03394252 core:OtherPropertyPlantEquipment 1 2024-07-01 2025-06-30 03394252 1 2024-07-01 2025-06-30 03394252 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 03394252 bus:OrdinaryShareClass1 2023-07-01 2024-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 03394252 (England and Wales)

# INDUSTRIAL COMPUTING LIMITED

### Unaudited Financial Statements
For the financial year ended 30 June 2025
Pages for filing with the registrar

INDUSTRIAL COMPUTING LIMITED

## Unaudited Financial Statements

For the financial year ended 30 June 2025

Contents

INDUSTRIAL COMPUTING LIMITED

## BALANCE SHEET

As at 30 June 2025
INDUSTRIAL COMPUTING LIMITED

## BALANCE SHEET (continued)

As at 30 June 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 13,322 |  | 14,019
|  | 13,322 |  | 14,019
Current assets |  |  |  |
Stocks |  | 20,335 |  | 10,400
Debtors | 4 | 121,383 |  | 225,828
Cash at bank and in hand |  | 783,740 |  | 325,492
|  | 925,458 |  | 561,720
Creditors: amounts falling due within one year | 5 | ( 382,686) |  | ( 262,152)
Net current assets |  | 542,772 |  | 299,568
Total assets less current liabilities |  | 556,094 |  | 313,587
Provision for liabilities |  | ( 3,331) |  | ( 3,505)
Net assets |  | 552,763 |  | 310,082
Capital and reserves |  |  |  |
Called-up share capital | 6 | 100 |  | 100
Profit and loss account |  | 552,663 |  | 309,982
Total shareholders' funds |  | 552,763 |  | 310,082

For the financial year ending 30 June 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Industrial Computing Limited (registered number: 03394252) were approved and authorised for issue by the Board of Directors on 06 October 2025. They were signed on its behalf by:

Mr W G Dean Director |

INDUSTRIAL COMPUTING LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2025
INDUSTRIAL COMPUTING LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Industrial Computing Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Elmcroft, Wyke Road, Gillingham, Dorset, SP8 4NG, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

##### Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.
In respect of long-term projects and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term projects and contracts for on-going services is recognised by reference to the stage of completion.

##### Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Plant and machinery etc. | 20 % reducing balance
| 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

##### Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.
Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.
Other basic financial liabilities are measured at amortised cost.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

##### Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 2 |  | 2

#### 3. Tangible assets

| Plant and machinery etc. |  | Total
| £ |  | £
Cost |  |  |
At 01 July 2024 | 47,855 |  | 47,855
Additions | 4,937 |  | 4,937
| 0 |  | 0
At 30 June 2025 | 52,792 |  | 52,792
Accumulated depreciation |  |  |
At 01 July 2024 | 33,836 |  | 33,836
Charge for the financial year | 5,634 |  | 5,634
At 30 June 2025 | 39,470 |  | 39,470
Net book value |  |  |
At 30 June 2025 | 13,322 |  | 13,322
At 30 June 2024 | 14,019 |  | 14,019

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 117,731 |  | 222,241
Other debtors | 3,652 |  | 3,587
| 121,383 |  | 225,828

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 10,806 |  | 4,316
Taxation and social security | 221,223 |  | 151,927
Other creditors | 150,657 |  | 105,909
| 382,686 |  | 262,152

#### 6. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
100 £1 Ordinary shares of £ 1.00 each | 100 |  | 100