Acorah Software Products - Accounts Production 16.5.460 false true 28 February 2024 1 March 2023 false 29 February 2024 28 February 2025 28 February 2025 04665201 Mr John Thorne Mrs Esme Thorne iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04665201 2024-02-28 04665201 2025-02-28 04665201 2024-02-29 2025-02-28 04665201 frs-core:CurrentFinancialInstruments 2025-02-28 04665201 frs-core:Non-currentFinancialInstruments 2025-02-28 04665201 frs-core:ComputerEquipment 2024-02-29 2025-02-28 04665201 frs-core:FurnitureFittings 2024-02-29 2025-02-28 04665201 frs-core:LandBuildings 2025-02-28 04665201 frs-core:LandBuildings 2024-02-29 2025-02-28 04665201 frs-core:LandBuildings 2024-02-28 04665201 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-02-29 2025-02-28 04665201 frs-core:MotorVehicles 2024-02-29 2025-02-28 04665201 frs-core:PlantMachinery 2025-02-28 04665201 frs-core:PlantMachinery 2024-02-29 2025-02-28 04665201 frs-core:PlantMachinery 2024-02-28 04665201 frs-core:WithinOneYear 2025-02-28 04665201 frs-core:ShareCapital 2025-02-28 04665201 frs-core:RetainedEarningsAccumulatedLosses 2025-02-28 04665201 frs-bus:PrivateLimitedCompanyLtd 2024-02-29 2025-02-28 04665201 frs-bus:FilletedAccounts 2024-02-29 2025-02-28 04665201 frs-bus:SmallEntities 2024-02-29 2025-02-28 04665201 frs-bus:AuditExempt-NoAccountantsReport 2024-02-29 2025-02-28 04665201 frs-bus:SmallCompaniesRegimeForAccounts 2024-02-29 2025-02-28 04665201 frs-bus:Director1 2024-02-29 2025-02-28 04665201 frs-bus:CompanySecretary1 2024-02-29 2025-02-28 04665201 frs-countries:EnglandWales 2024-02-29 2025-02-28 04665201 2023-02-28 04665201 2024-02-28 04665201 2023-03-01 2024-02-28 04665201 frs-core:CurrentFinancialInstruments 2024-02-28 04665201 frs-core:Non-currentFinancialInstruments 2024-02-28 04665201 frs-core:BetweenOneFiveYears 2024-02-28 04665201 frs-core:WithinOneYear 2024-02-28 04665201 frs-core:ShareCapital 2024-02-28 04665201 frs-core:RetainedEarningsAccumulatedLosses 2024-02-28
Registered number: 04665201
Thorney Limited
Unaudited Financial Statements
For The Year Ended 28 February 2025
Brook & Co Accountants - Brackley
1 Market Place
Brackley
NN13 7AB
Thorney Limited
Contents
Contents

| Page
--- | ---
Balance Sheet | 1—2
Notes to the Financial Statements | 3—6

Page 1
Thorney Limited
Balance Sheet
As At 28 February 2025
Balance Sheet
Registered number: 04665201

| 2025 | 2024
--- | --- | ---
| Notes | £ | £ | £ | £
FIXED ASSETS
Tangible Assets | 4 |  | 742,882 |  | 765,167
Investment Properties | 5 |  | 281,759 |  | -
|  |  | 1,024,641 |  | 765,167
CURRENT ASSETS
Stocks | 6 | 250,000 |  | 130,000 |
Debtors | 7 | 25,644 |  | 317,760 |
Cash at bank and in hand |  | 337,548 |  | 61,460 |
|  | 613,192 |  | 509,220 |
Creditors: Amounts Falling Due Within One Year | 8 | (170,250 ) |  | (88,408 ) |
NET CURRENT ASSETS (LIABILITIES) |  |  | 442,942 |  | 420,812
TOTAL ASSETS LESS CURRENT LIABILITIES |  |  | 1,467,583 |  | 1,185,979
Creditors: Amounts Falling Due After More Than One Year | 9 |  | (10,000 ) |  | (47,599 )
PROVISIONS FOR LIABILITIES
Deferred Taxation |  |  | (99,339 ) |  | (99,339 )
NET ASSETS |  |  | 1,358,244 |  | 1,039,041
CAPITAL AND RESERVES
Called up share capital | 11 |  | 100 |  | 100
Profit and Loss Account |  |  | 1,358,144 |  | 1,038,941
SHAREHOLDERS' FUNDS |  |  | 1,358,244 |  | 1,039,041

Page 1
Page 2
Thorney Limited
Balance Sheet (continued)
As At 28 February 2025
For the year ending 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board

Mr John Thorne Director
16/09/2025

The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Thorney Limited
Notes to the Financial Statements
For The Year Ended 28 February 2025
Notes to the Financial Statements
1. General Information
Thorney Limited is a private company, limited by shares, incorporated in England & Wales, registered number 04665201 . The registered office is Staplegate Farm Crowfield, Brackley, Northamptonshire, NN13 5TW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Leasehold | Over Length of Lease
Plant & Machinery | 10 & 20% Reducing balance
Motor Vehicles | 25% Reducing balance
Fixtures & Fittings | 15% Reducing balance
Computer Equipment | 33 1/3 % straight line

2.4. Investment Properties
All investment properties are carried at fair value determined annually and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided for. Changes in fair value are recognised in the profit and loss account.
Page 3
Page 4
Thorney Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2025
2.5. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.6. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 12 (2024: 17)
12 17
4. Tangible Assets

| Land & Buildings | Plant & Machinery etc. | Total
--- | --- | --- | ---
| £ | £ | £
Cost
As at 29 February 2024 | 361,410 | 1,362,958 | 1,724,368
Additions | - | 59,833 | 59,833
Disposals | - | (98,514 ) | (98,514 )
As at 28 February 2025 | 361,410 | 1,324,277 | 1,685,687
Depreciation
As at 29 February 2024 | 150,154 | 809,047 | 959,201
Provided during the period | 18,070 | 64,048 | 82,118
Disposals | - | (98,514 ) | (98,514 )
As at 28 February 2025 | 168,224 | 774,581 | 942,805

...CONTINUED
Page 4
Page 5
Thorney Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2025

Net Book Value
As at 28 February 2025 | 193,186 | 549,696 | 742,882
As at 29 February 2024 | 211,256 | 553,911 | 765,167

5. Investment Property

| 2025
--- | ---
| £
Fair Value
As at 29 February 2024 | -
Additions | 281,759
As at 28 February 2025 | 281,759

6. Stocks

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Finished goods | 250,000 |  | 130,000

7. Debtors

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Due within one year
Trade debtors | - |  | 277,184
Other debtors | 25,644 |  | 40,576
| 25,644 |  | 317,760

8. Creditors: Amounts Falling Due Within One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | 50,195 |  | 63,977
Bank loans and overdrafts | 2,500 |  | 283
Other creditors | 100,929 |  | 7,516
Taxation and social security | 16,626 |  | 16,632
| 170,250 |  | 88,408

9. Creditors: Amounts Falling Due After More Than One Year

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Net obligations under finance lease and hire purchase contracts | - |  | 26,079
Bank loans | 10,000 |  | 21,520
| 10,000 |  | 47,599

Page 5
Page 6
Thorney Limited
Notes to the Financial Statements (continued)
For The Year Ended 28 February 2025
10. Obligations Under Finance Leases and Hire Purchase

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
The future minimum finance lease payments are as follows:
Not later than one year | 50,195 |  | 63,977
Later than one year and not later than five years | - |  | 26,079
| 50,195 |  | 90,056
| 50,195 |  | 90,056

11. Share Capital

| 2025 |  | 2024
--- | --- | --- | ---
| £ |  | £
Allotted, Called up and fully paid | 100 |  | 100

Page 6