IRIS Accounts Production v25.3.0.601 07258568 director 1.4.24 31.3.25 31.3.25 16.10.25 false true false false false true false Auditors Opinion iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 07258568 2024-03-31 07258568 2025-03-31 07258568 2024-04-01 2025-03-31 07258568 2023-03-31 07258568 2023-04-01 2024-03-31 07258568 2024-03-31 07258568 ns15:EnglandWales 2024-04-01 2025-03-31 07258568 ns14:PoundSterling 2024-04-01 2025-03-31 07258568 ns10:Director1 2024-04-01 2025-03-31 07258568 ns10:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 07258568 ns10:SmallEntities 2024-04-01 2025-03-31 07258568 ns10:Audited 2024-04-01 2025-03-31 07258568 ns10:SmallCompaniesRegimeForDirectorsReport 2024-04-01 2025-03-31 07258568 ns10:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 07258568 ns10:FullAccounts 2024-04-01 2025-03-31 07258568 1 2024-04-01 2025-03-31 07258568 ns10:RegisteredOffice 2024-04-01 2025-03-31 07258568 ns5:CurrentFinancialInstruments 2025-03-31 07258568 ns5:CurrentFinancialInstruments 2024-03-31 07258568 ns5:Non-currentFinancialInstruments 2025-03-31 07258568 ns5:Non-currentFinancialInstruments 2024-03-31 07258568 ns5:ShareCapital 2025-03-31 07258568 ns5:ShareCapital 2024-03-31 07258568 ns5:CapitalRedemptionReserve 2025-03-31 07258568 ns5:CapitalRedemptionReserve 2024-03-31 07258568 ns5:RetainedEarningsAccumulatedLosses 2025-03-31 07258568 ns5:RetainedEarningsAccumulatedLosses 2024-03-31 07258568 ns5:NetGoodwill 2024-04-01 2025-03-31 07258568 ns5:IntangibleAssetsOtherThanGoodwill 2024-04-01 2025-03-31 07258568 ns5:NetGoodwill 2024-03-31 07258568 ns5:IntangibleAssetsOtherThanGoodwill 2024-03-31 07258568 ns5:NetGoodwill 2025-03-31 07258568 ns5:IntangibleAssetsOtherThanGoodwill 2025-03-31 07258568 ns5:NetGoodwill 2024-03-31 07258568 ns5:IntangibleAssetsOtherThanGoodwill 2024-03-31 07258568 ns5:PlantMachinery 2024-03-31 07258568 ns5:FurnitureFittings 2024-03-31 07258568 ns5:ComputerEquipment 2024-03-31 07258568 ns5:PlantMachinery 2024-04-01 2025-03-31 07258568 ns5:FurnitureFittings 2024-04-01 2025-03-31 07258568 ns5:ComputerEquipment 2024-04-01 2025-03-31 07258568 ns5:PlantMachinery 2025-03-31 07258568 ns5:FurnitureFittings 2025-03-31 07258568 ns5:ComputerEquipment 2025-03-31 07258568 ns5:PlantMachinery 2024-03-31 07258568 ns5:FurnitureFittings 2024-03-31 07258568 ns5:ComputerEquipment 2024-03-31 07258568 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-03-31 07258568 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-03-31 07258568 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2025-03-31 07258568 ns5:WithinOneYear ns5:CurrentFinancialInstruments ns5:HirePurchaseContracts 2024-03-31 07258568 ns5:BetweenOneFiveYears ns5:HirePurchaseContracts 2025-03-31 07258568 ns5:BetweenOneFiveYears ns5:HirePurchaseContracts 2024-03-31 07258568 ns5:HirePurchaseContracts 2025-03-31 07258568 ns5:HirePurchaseContracts 2024-03-31

REGISTERED NUMBER: 07258568 (England and Wales)

Financial Statements

for the Year Ended 31 March 2025

for

HOSTED DESKTOP UK LIMITED

HOSTED DESKTOP UK LIMITED (REGISTERED NUMBER: 07258568)

Contents of the Financial Statements

FOR THE YEAR ENDED 31 MARCH 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 3 |

HOSTED DESKTOP UK LIMITED

Company Information

FOR THE YEAR ENDED 31 MARCH 2025

| DIRECTOR: | M Healey

| REGISTERED OFFICE: | Unit 24 Basepoint Business Centre

| Yeoford Way Marsh Barton Trading Estate

| Exeter

| Devon

| EX2 8LB

| REGISTERED NUMBER: | 07258568 (England and Wales)

| AUDITORS: | Gravita Audit Western Limited

| Chartered Accountants and Statutory Auditors

| Keble House

| Southernhay Gardens

| Exeter

| Devon

| EX1 1NT

HOSTED DESKTOP UK LIMITED (REGISTERED NUMBER: 07258568)

Balance Sheet

31 MARCH 2025

| 2025 |  | 2024

| Notes | £ | £ |

FIXED ASSETS

Intangible assets | 5 | 656,914 |  | 381,400 |  |

Tangible assets | 6 | 475,413 |  | 351,380 |  |

1,132,327 |  | 732,780 |  |

CURRENT ASSETS

Debtors | 7 | 5,753,582 |  | 5,098,395 |  |

Cash at bank | 750,800 |  | 613,965 |  |

6,504,382 |  | 5,712,360 |  |

CREDITORS

Amounts falling due within one year | 8 | (1,517,896 | ) | (1,087,676 | ) |

NET CURRENT ASSETS | 4,986,486 |  | 4,624,684 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 6,118,813 |  | 5,357,464 |  |

CREDITORS

Amounts falling due after more than one year | 9 | (423,752 | ) | (108,911 | ) |

PROVISIONS FOR LIABILITIES | (84,680 | ) | (84,680 | ) |

NET ASSETS | 5,610,381 |  | 5,163,873 |  |

CAPITAL AND RESERVES

Called up share capital | 832 |  | 832 |  |

Capital redemption reserve | 168 |  | 168 |  |

Retained earnings | 5,609,381 |  | 5,162,873 |  |

5,610,381 |  | 5,163,873 |  |

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the director and authorised for issue on 16 October 2025 and were signed by:

M Healey - Director

HOSTED DESKTOP UK LIMITED (REGISTERED NUMBER: 07258568)

Notes to the Financial Statements

FOR THE YEAR ENDED 31 MARCH 2025

1. | COMPANY INFORMATION

| Hosted Desktop UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

| The principal place of business is the registered office.

2. | STATEMENT OF COMPLIANCE

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| The financial statements have been prepared under the historical cost convention.

| Going concern

| The financial statements have been prepared on a going concern basis. The Directors have reviewed and considered relevant information, including the annual budget and future cash flows in making their assessment. Based on these assessments the Directors have concluded that they can continue to adopt the going concern basis in preparing the annual report and accounts.

| Turnover

| Turnover comprises the fair value of the consideration received, or receivable, for the sale of goods and provision of services in the ordinary course of the company's activities. Turnover is shown net of sales/value added tax, returns, rebates, and discounts.

| The company recognises revenue when:

|  | - |  | The amount of revenue can be reliably measured; and |  |

|  | - |  | It is probable that the economic benefits associated with the transaction will flow to the entity. |  |

| Goodwill

| Goodwill arising on the acquisition of an entity represents the cost of acquisition over the company's interest in the net fair value of identifiable assets, liabilities, and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued at the closing rate at each reporting date.

| The goodwill currently shown in the accounts is being amortised over its useful life of 12 years. The directors have considered this rate taking into account current and expected churn rates and believe that this rate is reasonable.

| Intangible assets

| Intangible assets are initially measured at cost, after initial recognition, intangible assets are measured at cost less any accumulated amortisation and accumulated impairment losses.

| Computer software is being amortised at 33% straight line per annum.

HOSTED DESKTOP UK LIMITED (REGISTERED NUMBER: 07258568)

Notes to the Financial Statements - continued

FOR THE YEAR ENDED 31 MARCH 2025

3. | ACCOUNTING POLICIES - continued

| Tangible fixed assets

| Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and impairment losses. Cost includes the purchase of extended warranties on equipment that is integral to the operation of the business. The directors believe that this more fairly reflects the true cost of the equipment as extended warranties are in reality essential. These costs are therefore depreciated over the duration of the warranty, rather than the expenditure being released to the profit and loss account over the duration. Annual profitability is unaffected by this amendment.

| The cost of tangible assets includes directly attributable incremental costs incurred in acquisition and installation.

| Depreciation is provided at the following annual rates in order to write off each asset over its

| estimated useful life:

| Plant and machinery |  | - |  | Straight line over 10 years |  |

| Computer equipment |  | - |  | Straight line over 3 years |  |

| Fixtures and fittings |  | - |  | 20% reducing balance |  |

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Research and development

| Expenditure on research and development is written off in the year in which it is incurred.

HOSTED DESKTOP UK LIMITED (REGISTERED NUMBER: 07258568)

Notes to the Financial Statements - continued

FOR THE YEAR ENDED 31 MARCH 2025

3. | ACCOUNTING POLICIES - continued

| Financial instruments

| Financial instruments are classified and accounted for, according to the substance of contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

| Hire purchase and leasing commitments

| Rentals payable under operating leases are charged in the profit and loss account on a straight line basis | over the lease term.

| Assets held under finance leases, which are leases where substantially all the risks and rewards of | ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the short of the lease term and their term and their useful lives.

| The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

| Estimates and judgements

| Other than depreciation, amortisation and deferred tax which are already covered above in the accounting policies note the key estimates and judgements included in the financial statements are:

| Accruals and prepayments which are based on information available at the time of approval of the financial statements

4. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 31 (2024 - 30 ) .

HOSTED DESKTOP UK LIMITED (REGISTERED NUMBER: 07258568)

Notes to the Financial Statements - continued

FOR THE YEAR ENDED 31 MARCH 2025

5. | INTANGIBLE FIXED ASSETS

| Other |

| intangible |

| Goodwill |  | assets |  | Totals

£ | £ | £ |

| COST

| At 1 April 2024 | 621,598 |  | 21,400 |  | 642,998 |  |

| Additions | - |  | 377,290 |  | 377,290 |  |

| At 31 March 2025 | 621,598 |  | 398,690 |  | 1,020,288 |  |

| AMORTISATION

| At 1 April 2024 | 240,198 |  | 21,400 |  | 261,598 |  |

| Charge for year | 51,471 |  | 50,305 |  | 101,776 |  |

| At 31 March 2025 | 291,669 |  | 71,705 |  | 363,374 |  |

| NET BOOK VALUE

| At 31 March 2025 | 329,929 |  | 326,985 |  | 656,914 |  |

| At 31 March 2024 | 381,400 |  | - |  | 381,400 |  |

6. | TANGIBLE FIXED ASSETS

| Fixtures |

| Plant and |  | and |  | Computer |

| machinery |  | fittings |  | equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 1 April 2024 | 2,892,888 |  | 13,531 |  | 76,149 |  | 2,982,568 |  |

| Additions | 329,657 |  | 1,475 |  | 9,366 |  | 340,498 |  |

| At 31 March 2025 | 3,222,545 |  | 15,006 |  | 85,515 |  | 3,323,066 |  |

| DEPRECIATION

| At 1 April 2024 | 2,549,658 |  | 10,988 |  | 70,542 |  | 2,631,188 |  |

| Charge for year | 211,341 |  | 2,909 |  | 2,215 |  | 216,465 |  |

| At 31 March 2025 | 2,760,999 |  | 13,897 |  | 72,757 |  | 2,847,653 |  |

| NET BOOK VALUE

| At 31 March 2025 | 461,546 |  | 1,109 |  | 12,758 |  | 475,413 |  |

| At 31 March 2024 | 343,230 |  | 2,543 |  | 5,607 |  | 351,380 |  |

HOSTED DESKTOP UK LIMITED (REGISTERED NUMBER: 07258568)

Notes to the Financial Statements - continued

FOR THE YEAR ENDED 31 MARCH 2025

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 153,303 |  | 210,464 |  |

| Amounts owed by group undertakings | 5,309,087 |  | 4,674,163 |  |

| Other debtors | 291,192 |  | 213,768 |  |

5,753,582 |  | 5,098,395 |  |

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts (see note 10) | 249,657 |  | 62,816 |  |

| Trade creditors | 608,960 |  | 324,126 |  |

| Amounts owed to group undertakings | 18,010 |  | - |  |

| Taxation and social security | 412,088 |  | 495,196 |  |

| Other creditors | 229,181 |  | 205,538 |  |

1,517,896 |  | 1,087,676 |  |

9. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |

2025 | 2024 |

£ | £ |

| Hire purchase contracts (see note 10) | 423,752 |  | 108,911 |  |

10. | LEASING AGREEMENTS

| Minimum lease payments under hire purchase fall due as follows:

2025 | 2024 |

£ | £ |

| Net obligations repayable:

| Within one year | 249,657 |  | 62,816 |  |

| Between one and five years | 423,752 |  | 108,911 |  |

673,409 |  | 171,727 |  |

11. | SECURED DEBTS

| Hire purchase liabilities are secured over the asset to which the liability relates.

12. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

| The Report of the Auditors was unqualified.

| Jade Quaintance BA FCA (Senior Statutory Auditor)

| for and on behalf of Gravita Audit Western Limited

HOSTED DESKTOP UK LIMITED (REGISTERED NUMBER: 07258568)

Notes to the Financial Statements - continued

FOR THE YEAR ENDED 31 MARCH 2025

13. | RELATED PARTY DISCLOSURES

| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

14. | ULTIMATE CONTROLLING PARTY

| The company's immediate parent is Icon Bidco Ltd, a company incorporated in England and Wales. Its registered office is Unit 24 Basepoint Business Centre, Yeoford Way, Marsh Barton Trading Estate, Exeter, Devon, EX2 8LB.

| The immediate parent is Lumulo Ltd, a company incorporated in England and Wales. Its registered office is Unit 24 Basepoint Business Centre, Yeoford Way, Marsh Barton Trading Estate, Exeter, Devon, EX2 8LB.

| The ultimate controlling party is Your.Cloud UK Holding Limited.