IRIS Accounts Production v25.1.4.42 00193379 Board of Directors 1.4.24 31.3.25 31.3.25 true false true false false true false Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh001933792024-03-31001933792025-03-31001933792024-04-012025-03-31001933792023-03-31001933792023-04-012024-03-31001933792024-03-3100193379ns15:EnglandWales2024-04-012025-03-3100193379ns14:PoundSterling2024-04-012025-03-3100193379ns10:Director12024-04-012025-03-3100193379ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3100193379ns10:SmallEntities2024-04-012025-03-3100193379ns10:AuditExempt-NoAccountantsReport2024-04-012025-03-3100193379ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3100193379ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3100193379ns10:FullAccounts2024-04-012025-03-3100193379ns10:OrdinaryShareClass12024-04-012025-03-3100193379ns10:Director22024-04-012025-03-3100193379ns10:Director42024-04-012025-03-3100193379ns10:CompanySecretary12024-04-012025-03-3100193379ns10:RegisteredOffice2024-04-012025-03-3100193379ns5:CurrentFinancialInstruments2025-03-3100193379ns5:CurrentFinancialInstruments2024-03-3100193379ns5:Non-currentFinancialInstruments2025-03-3100193379ns5:Non-currentFinancialInstruments2024-03-3100193379ns5:ShareCapital2025-03-3100193379ns5:ShareCapital2024-03-3100193379ns5:FurtherSpecificReserve1ComponentTotalEquity2025-03-3100193379ns5:FurtherSpecificReserve1ComponentTotalEquity2024-03-3100193379ns5:RetainedEarningsAccumulatedLosses2025-03-3100193379ns5:RetainedEarningsAccumulatedLosses2024-03-3100193379ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-04-012025-03-3100193379ns5:PlantMachinery2024-04-012025-03-3100193379ns5:FurnitureFittings2024-04-012025-03-3100193379ns5:MotorVehicles2024-04-012025-03-3100193379ns5:LandBuildings2024-03-3100193379ns5:PlantMachinery2024-03-3100193379ns5:LandBuildings2024-04-012025-03-3100193379ns5:LandBuildings2025-03-3100193379ns5:PlantMachinery2025-03-3100193379ns5:LandBuildings2024-03-3100193379ns5:PlantMachinery2024-03-3100193379ns5:CostValuation2024-03-3100193379ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3100193379ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3100193379ns5:Secured2025-03-3100193379ns5:Secured2024-03-3100193379ns10:OrdinaryShareClass12025-03-31
REGISTERED NUMBER: 00193379 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 March 2025

for

THE MATSON GROUND ESTATE COMPANY LIMITED

THE MATSON GROUND ESTATE COMPANY LIMITED (REGISTERED NUMBER: 00

Contents of the Financial Statements
for the Year Ended 31 March 2025










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


THE MATSON GROUND ESTATE COMPANY LIMITED

Company Information
for the Year Ended 31 March 2025







Directors: F A Scott
M M Scott
C R Scott



Secretary: Milne Moser Solicitors



Registered office: 100
Highgate
Kendal
Cumbria
LA9 4HE



Registered number: 00193379 (England and Wales)



Accountants: S&W Partners (Manchester) Limited
Accountants
Northern Assurance Buildings
9-21 Princess Street
Manchester
M2 4DN



Solicitors: Milne Moser Solicitors
100 Highgate
Kendal
Cumbria
LA9 4HE

THE MATSON GROUND ESTATE COMPANY LIMITED (REGISTERED NUMBER: 00

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Tangible assets 5 3,489,600 3,565,844
Investments 6 130,282 130,282
3,619,882 3,696,126

Current assets
Stocks 166,243 142,779
Debtors 7 606,878 375,573
Cash at bank and in hand 3,797 611,983
776,918 1,130,335
Creditors
Amounts falling due within one year 8 469,831 1,278,460
Net current assets/(liabilities) 307,087 (148,125 )
Total assets less current liabilities 3,926,969 3,548,001

Creditors
Amounts falling due after more than one
year

9

2,090,444

1,545,082
Net assets 1,836,525 2,002,919

Capital and reserves
Called up share capital 11 349,993 349,993
Capital redemption reserve 76,509 76,509
Retained earnings 1,410,023 1,576,417
Shareholders' funds 1,836,525 2,002,919

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

THE MATSON GROUND ESTATE COMPANY LIMITED (REGISTERED NUMBER: 00

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





M M Scott - Director


THE MATSON GROUND ESTATE COMPANY LIMITED (REGISTERED NUMBER: 00

Notes to the Financial Statements
for the Year Ended 31 March 2025


1. Statutory information

The Matson Ground Estate Company Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. Statement of compliance

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 " The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

3. Accounting policies

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Going concern
The company made a loss for the year but has net current assets of £307,087 and overall net assets of £1,836,525 as at 31 March 2025. The company is dependent, in the absence of other funding on the continued financial support of its directors. The directors have confirmed that they will continue to support the company.

On this basis the directors consider it appropriate to prepare the financial statements on the going concern basis. The financial statements do not include any adjustments that might be necessary if the directors were not to provide further support.

Preparation of consolidated financial statements
The financial statements contain information about The Matson Ground Estate Company Limited as an individual company and do not contain consolidated financial information as the parent of a group. The company is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Significant judgements and estimates
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. There are not considered to be any critical judgements in applying the company's accounting policies. The company makes estimates and assumptions concerning the future. The resulting accounting estimates will by definition, seldom equal the actual results. There are no estimates or assumptions which give a significant risk of causing a material adjustment to the carrying amounts of assets or liabilities within the next financial year.

Turnover
Turnover represents amounts invoiced, net of value added tax, in respect of the sale of livestock, ancillary farming products, farm related grants and subsidies and also rents receivable during the year. Livestock and ancillary farming products are recognised as sales on despatch. Grants, subsidies, rents and holiday cottage rentals are recognised on an accruals basis.

Other operating income
Other operating income is recognised on an accruals basis.

THE MATSON GROUND ESTATE COMPANY LIMITED (REGISTERED NUMBER: 00

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


3. Accounting policies - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - no depreciation provided
Plant and machinery - at varying rates on cost and at variable rates on reducing balance
Fixtures and fittings - at varying rates on cost and at variable rates on reducing balance
Motor vehicles - 25% on reducing balance and at varying rates on cost

Tangible assets are stated at cost less accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use, dismantling and restoration costs and borrowing costs capitalised.

No depreciation is provided on land. Freehold buildings have not been depreciated as the directors consider that the amount is immaterial.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investments
Investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price.

Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publically traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Stocks
Stocks are professionally valued and included at fair value in accordance with section 34 of FRS 102. Stocks are recognised as an expense in the period in which the related revenue is recognised.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

THE MATSON GROUND ESTATE COMPANY LIMITED (REGISTERED NUMBER: 00

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


3. Accounting policies - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
The company has chosen to adopt Sections 11 and 12 of FRS 102 in respect of financial instruments.

a) Financial assets
Basic financial assets, including trade and other debtors, loans to fellow group companies and cash and bank balances, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction.

Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment.The impairment loss is recognised in the profit or loss.

b) Financial liabilities
Basic financial liabilities, including trade and other creditors, loans from fellow group companies and bank loans, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

4. Employees and directors

The average number of employees during the year was 9 (2024 - 8 ) .

5. Tangible fixed assets
Plant and
Land and machinery
buildings etc Totals
£    £    £   
Cost
At 1 April 2024 1,241,380 4,184,111 5,425,491
Additions - 92,077 92,077
Disposals - (210,533 ) (210,533 )
At 31 March 2025 1,241,380 4,065,655 5,307,035
Depreciation
At 1 April 2024 - 1,859,647 1,859,647
Charge for year - 167,510 167,510
Eliminated on disposal - (209,722 ) (209,722 )
At 31 March 2025 - 1,817,435 1,817,435
Net book value
At 31 March 2025 1,241,380 2,248,220 3,489,600
At 31 March 2024 1,241,380 2,324,464 3,565,844

THE MATSON GROUND ESTATE COMPANY LIMITED (REGISTERED NUMBER: 00

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


5. Tangible fixed assets - continued

Included in cost of land and buildings is freehold land of £ 697,227 (2024 - £ 697,227 ) which is not depreciated.

6. Fixed asset investments
Shares in
group
undertaking
£   
Cost
At 1 April 2024
and 31 March 2025 130,282
Net book value
At 31 March 2025 130,282
At 31 March 2024 130,282

7. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 128,169 84,173
Amounts owed by group undertakings 175,634 207,133
Other debtors 303,075 84,267
606,878 375,573

8. Creditors: amounts falling due within one year
2025 2024
£    £   
Bank loans and overdrafts 64,664 877,183
Hire purchase contracts 23,703 17,345
Trade creditors 80,206 111,625
Amounts owed to group undertakings 94,821 94,821
Taxation and social security - 3,333
Other creditors 206,437 174,153
469,831 1,278,460

9. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Bank loans 477,138 -
Hire purchase contracts 11,293 13,069
Other creditors 1,602,013 1,532,013
2,090,444 1,545,082

Amounts falling due in more than five years:

Repayable by instalments
Bank loans 387,162 -

THE MATSON GROUND ESTATE COMPANY LIMITED (REGISTERED NUMBER: 00

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


10. Secured debts

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 493,838 877,183
Hire purchase contracts 34,996 30,414
528,834 907,597

The bank overdraft and bank loan is secured by a legal charge over the properties owned by the company on the Bank's standard form and a debenture on the Bank's standard form.

The hire purchase contracts are secured against the assets to which they relate.

11. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
349,993 Ordinary £1 349,993 349,993

12. Related party disclosures

Entities over which the entity has control, joint control or significant influence

20252024
££
Amount due from related party175,634207,133
Amount due to related party94,82194,821

Key management personnel of the entity or its parent (in the aggregate)

20252024
££
Amount due to related party1,602,0131,532,013