R W Estates Limited 00871415 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is that of property dealing and letting. Digita Accounts Production Advanced 6.30.9574.0 true 00871415 2024-04-01 2025-03-31 00871415 2025-03-31 00871415 core:CurrentFinancialInstruments 2025-03-31 00871415 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 00871415 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 00871415 core:FurnitureFittings 2025-03-31 00871415 core:LandBuildings 2025-03-31 00871415 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 00871415 1 2025-03-31 00871415 bus:SmallEntities 2024-04-01 2025-03-31 00871415 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 00871415 bus:FilletedAccounts 2024-04-01 2025-03-31 00871415 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 00871415 bus:RegisteredOffice 2024-04-01 2025-03-31 00871415 bus:CompanySecretaryDirector1 2024-04-01 2025-03-31 00871415 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00871415 core:Buildings 2024-04-01 2025-03-31 00871415 core:FurnitureFittings 2024-04-01 2025-03-31 00871415 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 00871415 core:LandBuildings 2024-04-01 2025-03-31 00871415 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00871415 countries:AllCountries 2024-04-01 2025-03-31 00871415 1 2024-04-01 2025-03-31 00871415 2024-03-31 00871415 core:CostValuation 2024-03-31 00871415 core:FurnitureFittings 2024-03-31 00871415 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 00871415 1 2024-03-31 00871415 2023-04-01 2024-03-31 00871415 2024-03-31 00871415 core:CurrentFinancialInstruments 2024-03-31 00871415 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 00871415 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 00871415 core:FurnitureFittings 2024-03-31 00871415 core:LandBuildings 2024-03-31 00871415 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 00871415 1 2024-03-31 00871415 1 2023-04-01 2024-03-31 00871415 1 2023-03-31 iso4217:GBP xbrli:pure

Registration number: 00871415

R W Estates Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

R W Estates Limited

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 9

 

R W Estates Limited

(Registration number: 00871415)
Statement of Financial Position as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

4,047,502

3,903,726

Investments

5

50

50

 

4,047,552

3,903,776

Current assets

 

Debtors

6

3,040,073

2,952,627

Cash at bank and in hand

 

81,325

144,403

 

3,121,398

3,097,030

Creditors: Amounts falling due within one year

7

(860,968)

(896,444)

Net current assets

 

2,260,430

2,200,586

Total assets less current liabilities

 

6,307,982

6,104,362

Provisions for liabilities

(180,335)

(189,597)

Net assets

 

6,127,647

5,914,765

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

6,127,547

5,914,665

Shareholders' funds

 

6,127,647

5,914,765

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 14 October 2025 and signed on its behalf by:
 


Mr Garry Jonathan Mettam
Company secretary and director

 

R W Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
15A Fore Street
Tiverton
Devon
EX16 6LN

Principal activity

The principal activity of the company is that of property dealing and letting.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

 

R W Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

R W Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Asset class

Depreciation method and rate

Fittings fixtures and equipment

20% reducing balance

Freehold property

Nil - investment properties

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

R W Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

2

Accounting policies (continued)

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2024 - 3).

4

Tangible assets

Land and buildings
£

Fixtures and fittings
£

Total
£

Cost or valuation

At 1 April 2024

3,903,724

4,174

3,907,898

Revaluations

64,201

-

64,201

Additions

79,575

-

79,575

At 31 March 2025

4,047,500

4,174

4,051,674

Depreciation

At 1 April 2024

-

4,172

4,172

At 31 March 2025

-

4,172

4,172

Carrying amount

At 31 March 2025

4,047,500

2

4,047,502

At 31 March 2024

3,903,724

2

3,903,726

Included within the net book value of land and buildings above is £4,047,500 (2024 - £3,903,724) in respect of freehold land and buildings.
 

Revaluation

The fair value of the company's Freehold property was revalued on 31 March 2025. An independent valuer was not involved.
The valuation of the investment property is done by Mettam Ware, chartered surveyors.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £2,575,504 (2024 - £2,495,927).

 

R W Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

5

Investments

2025
£

2024
£

Investments in associates

50

50

Associates

£

Cost

At 1 April 2024

50

Provision

Carrying amount

At 31 March 2025

50

At 31 March 2024

50

 

R W Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

2,264

16,528

Amounts owed by related parties

10

3,036,739

2,935,029

Prepayments

 

1,070

1,070

 

3,040,073

2,952,627

The debtors above include the following amounts falling due after more than on year:

Non-current

Note

2025
£

2024
£

Amounts owed by related parties

10

3,036,739

2,935,029

   

3,036,739

2,935,029

The terms of the loan require 18 months notice period of repayment to be given.

Details of non-current trade and other debtors

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

-

2,220

Trade creditors

 

85,649

108,338

Taxation and social security

 

46,473

48,474

Accruals and deferred income

 

20,548

15,468

Other creditors

 

708,298

721,944

 

860,968

896,444

 

R W Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

8

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

The reserve contains accumulated undistributable reserves totalling £1,291,663

 

R W Estates Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025 (continued)

9

Loans and borrowings

The above loan is secured over the investment properties of the company.

The bank loan will be fully repaid in over 5 years time by instalments.

Current loans and borrowings

2025
£

2024
£

Bank borrowings

-

2,220

10

Related party transactions

Transactions with directors

2025

At 1 April 2024
£

Advances to director
£

At 31 March 2025
£

Directors

250,062

(32,107)

217,955

       
     

 

2024

At 1 April 2023
£

Advances to director
£

At 31 March 2024
£

Directors

281,467

(31,405)

250,062

 

As at 31 March 2025 the company owed the directors £217,955 (31 March 2024: £250,062).

As at 31 March 2025 the company was owed £3,036,739 (31 March 2024: £2,935,028) by a connected company. R W Estates Limited holds 50% of the share capital in that connected company. The terms of the loan require 18 months notice of repayment to be given.

During the year the company incurred management charges of £71,525 (31 March 2024: £69,784) from a business which a director is a partner in.

Included within other creditors is £486,953 due to other related parties (31 March 2024: £471,881).