Silverfin false false 31/03/2025 01/04/2024 31/03/2025 G R Bailey-Barker 03/11/2020 R J Heys 01/06/2018 J M Thornhill 01/12/2010 14 October 2025 no description of principal activity 01497038 2025-03-31 01497038 bus:Director1 2025-03-31 01497038 bus:Director2 2025-03-31 01497038 bus:Director3 2025-03-31 01497038 2024-03-31 01497038 core:CurrentFinancialInstruments 2025-03-31 01497038 core:CurrentFinancialInstruments 2024-03-31 01497038 core:Non-currentFinancialInstruments 2025-03-31 01497038 core:Non-currentFinancialInstruments 2024-03-31 01497038 core:ShareCapital 2025-03-31 01497038 core:ShareCapital 2024-03-31 01497038 core:RetainedEarningsAccumulatedLosses 2025-03-31 01497038 core:RetainedEarningsAccumulatedLosses 2024-03-31 01497038 core:LeaseholdImprovements 2024-03-31 01497038 core:PlantMachinery 2024-03-31 01497038 core:Vehicles 2024-03-31 01497038 core:OfficeEquipment 2024-03-31 01497038 core:LeaseholdImprovements 2025-03-31 01497038 core:PlantMachinery 2025-03-31 01497038 core:Vehicles 2025-03-31 01497038 core:OfficeEquipment 2025-03-31 01497038 core:CostValuation 2024-03-31 01497038 core:CostValuation 2025-03-31 01497038 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2025-03-31 01497038 core:OtherSubsidiariesTotalIndividuallyImmaterialSubsidiaries core:CurrentFinancialInstruments 2024-03-31 01497038 2023-03-31 01497038 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 01497038 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 01497038 core:TaxLossesCarry-forwardsDeferredTax 2025-03-31 01497038 core:TaxLossesCarry-forwardsDeferredTax 2024-03-31 01497038 core:OtherDeferredTax 2025-03-31 01497038 core:OtherDeferredTax 2024-03-31 01497038 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2025-03-31 01497038 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2024-03-31 01497038 bus:OrdinaryShareClass1 2025-03-31 01497038 bus:PreferenceShareClass1 2025-03-31 01497038 2024-04-01 2025-03-31 01497038 bus:FilletedAccounts 2024-04-01 2025-03-31 01497038 bus:SmallEntities 2024-04-01 2025-03-31 01497038 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 01497038 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 01497038 bus:Director1 2024-04-01 2025-03-31 01497038 bus:Director2 2024-04-01 2025-03-31 01497038 bus:Director3 2024-04-01 2025-03-31 01497038 core:LeaseholdImprovements 2024-04-01 2025-03-31 01497038 core:PlantMachinery 2024-04-01 2025-03-31 01497038 core:Vehicles 2024-04-01 2025-03-31 01497038 core:OfficeEquipment 2024-04-01 2025-03-31 01497038 2023-04-01 2024-03-31 01497038 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 01497038 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 01497038 bus:PreferenceShareClass1 2024-04-01 2025-03-31 01497038 bus:PreferenceShareClass1 2023-04-01 2024-03-31 01497038 1 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 01497038 (England and Wales)

OLD PLAW HATCH FARM LIMITED

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

OLD PLAW HATCH FARM LIMITED

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

OLD PLAW HATCH FARM LIMITED

COMPANY INFORMATION

For the financial year ended 31 March 2025
OLD PLAW HATCH FARM LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 March 2025
Directors G R Bailey-Barker
R J Heys
J M Thornhill
Registered office Old Plaw Hatch Farm
Sharpthorne
East Grinstead
RH19 4JL
United Kingdom
Company number 01497038 (England and Wales)
Accountant Kreston Reeves LLP
Springfield House
Springfield Road
Horsham
West Sussex
RH12 2RG
OLD PLAW HATCH FARM LIMITED

BALANCE SHEET

As at 31 March 2025
OLD PLAW HATCH FARM LIMITED

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 361,802 267,669
Investments 4 50 50
361,852 267,719
Current assets
Stocks 5 140,100 143,097
Debtors 6 59,179 43,279
Cash at bank and in hand 7 148,343 175,974
347,622 362,350
Creditors: amounts falling due within one year 8 ( 205,742) ( 195,326)
Net current assets 141,880 167,024
Total assets less current liabilities 503,732 434,743
Creditors: amounts falling due after more than one year 9 ( 68,365) ( 33,062)
Provision for liabilities 10 ( 59,000) ( 50,000)
Net assets 376,367 351,681
Capital and reserves
Called-up share capital 11 99,252 99,252
Profit and loss account 277,115 252,429
Total shareholders' funds 376,367 351,681

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Old Plaw Hatch Farm Limited (registered number: 01497038) were approved and authorised for issue by the Board of Directors on 14 October 2025. They were signed on its behalf by:

R J Heys
Director
OLD PLAW HATCH FARM LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
OLD PLAW HATCH FARM LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Old Plaw Hatch Farm Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Old Plaw Hatch Farm, Sharpthorne, East Grinstead, RH19 4JL, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 10 % reducing balance
Plant and machinery 7 - 25 % reducing balance
Vehicles 15 - 33 % reducing balance
Office equipment 25 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Government grants

Government grants are recognised based on the accruals model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 42 38

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 April 2024 58,944 605,028 18,919 4,291 687,182
Additions 37,596 103,922 0 0 141,518
Disposals 0 ( 47,500) ( 1,700) 0 ( 49,200)
At 31 March 2025 96,540 661,450 17,219 4,291 779,500
Accumulated depreciation
At 01 April 2024 40,162 366,381 10,232 2,738 419,513
Charge for the financial year 3,747 34,194 2,157 388 40,486
Disposals 0 ( 40,612) ( 1,689) 0 ( 42,301)
At 31 March 2025 43,909 359,963 10,700 3,126 417,698
Net book value
At 31 March 2025 52,631 301,487 6,519 1,165 361,802
At 31 March 2024 18,782 238,647 8,687 1,553 267,669
Leased assets included above:
Net book value
At 31 March 2025 0 147,985 0 0 147,985
At 31 March 2024 0 81,332 0 0 81,332

4. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 April 2024 50 50
At 31 March 2025 50 50
Carrying value at 31 March 2025 50 50
Carrying value at 31 March 2024 50 50

5. Stocks

2025 2024
£ £
Stocks 140,100 143,097

6. Debtors

2025 2024
£ £
Trade debtors 2,928 2,740
Prepayments 13,107 9,454
VAT recoverable 30,360 20,125
Other debtors 12,784 10,960
59,179 43,279

7. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 148,343 175,974

8. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 136,969 149,054
Amounts owed to fellow subsidiaries 15,360 0
Accruals 21,215 8,503
Other taxation and social security 0 13,683
Obligations under finance leases and hire purchase contracts 31,384 24,086
Other creditors 814 0
205,742 195,326

9. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts 68,365 33,062

10. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 50,000) ( 48,000)
Charged to the Statement of Income and Retained Earnings ( 9,000) ( 2,000)
At the end of financial year ( 59,000) ( 50,000)

The deferred taxation balance is made up as follows:

2025 2024
£ £
Accelerated capital allowances ( 80,494) ( 56,310)
Tax losses carry forward 21,001 5,867
Other timing differences 16 ( 33)
Capital gains/losses 477 476
( 59,000) ( 50,000)

11. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
79,252 Ordinary share shares of £ 1.00 each 79,252 79,252
20,000 Preference share shares of £ 1.00 each 20,000 20,000
99,252 99,252

The preference shares entitle their holders, in the event of the winding-up of the company, to have the capital paid up thereon repaid in priority to any repayment of capital on the ordinary shares of the Company. The preference shares do not entitle their holders to any further right to participate in the profits or assets of the Company, nor to vote at General Meetings of the Company.

12. Financial commitments

Commitments

The Company had no commitments under non-cancellable operating leases at the balance sheet date as the lease on the property that it trades from is on a rolling basis.

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

The total pension cost for the year ended 31 March 2025 was £8,069 (2024 - £8,370). At the balance sheet date, the amount payable to the fund was £174 (2024 - £1,747).

13. Ultimate controlling party

Parent Company:

Tablehurst and Plaw Hatch Community Farm Limited

The ultimate parent company is Tablehurst and Plaw Hatch Community Farm Limited, by virtue of 100% ownership of the ordinary share capital.