Caseware UK (AP4) 2024.0.164 2024.0.164 2025-04-302025-04-302024-05-01false99falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 02792673 2024-05-01 2025-04-30 02792673 2023-05-01 2024-04-30 02792673 2025-04-30 02792673 2024-04-30 02792673 c:Director1 2024-05-01 2025-04-30 02792673 d:PlantMachinery 2024-05-01 2025-04-30 02792673 d:PlantMachinery 2025-04-30 02792673 d:PlantMachinery 2024-04-30 02792673 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 02792673 d:MotorVehicles 2024-05-01 2025-04-30 02792673 d:MotorVehicles 2025-04-30 02792673 d:MotorVehicles 2024-04-30 02792673 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 02792673 d:FurnitureFittings 2024-05-01 2025-04-30 02792673 d:FurnitureFittings 2025-04-30 02792673 d:FurnitureFittings 2024-04-30 02792673 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 02792673 d:ComputerEquipment 2024-05-01 2025-04-30 02792673 d:ComputerEquipment 2025-04-30 02792673 d:ComputerEquipment 2024-04-30 02792673 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 02792673 d:OwnedOrFreeholdAssets 2024-05-01 2025-04-30 02792673 d:PatentsTrademarksLicencesConcessionsSimilar 2025-04-30 02792673 d:PatentsTrademarksLicencesConcessionsSimilar 2024-04-30 02792673 d:CurrentFinancialInstruments 2025-04-30 02792673 d:CurrentFinancialInstruments 2024-04-30 02792673 d:Non-currentFinancialInstruments 2025-04-30 02792673 d:Non-currentFinancialInstruments 2024-04-30 02792673 d:CurrentFinancialInstruments d:WithinOneYear 2025-04-30 02792673 d:CurrentFinancialInstruments d:WithinOneYear 2024-04-30 02792673 d:Non-currentFinancialInstruments d:AfterOneYear 2025-04-30 02792673 d:Non-currentFinancialInstruments d:AfterOneYear 2024-04-30 02792673 d:ShareCapital 2025-04-30 02792673 d:ShareCapital 2024-04-30 02792673 d:CapitalRedemptionReserve 2025-04-30 02792673 d:CapitalRedemptionReserve 2024-04-30 02792673 d:RetainedEarningsAccumulatedLosses 2025-04-30 02792673 d:RetainedEarningsAccumulatedLosses 2024-04-30 02792673 d:AcceleratedTaxDepreciationDeferredTax 2025-04-30 02792673 d:AcceleratedTaxDepreciationDeferredTax 2024-04-30 02792673 c:FRS102 2024-05-01 2025-04-30 02792673 c:AuditExempt-NoAccountantsReport 2024-05-01 2025-04-30 02792673 c:FullAccounts 2024-05-01 2025-04-30 02792673 c:PrivateLimitedCompanyLtd 2024-05-01 2025-04-30 02792673 e:PoundSterling 2024-05-01 2025-04-30 iso4217:GBP xbrli:pure

Registered number: 02792673









DESIGN OFFICE UK LTD







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2025

 
DESIGN OFFICE UK LTD
REGISTERED NUMBER: 02792673

BALANCE SHEET
AS AT 30 APRIL 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
83,689
84,328

  
83,689
84,328

Current assets
  

Stocks
  
3,100
3,000

Debtors
 6 
97,212
86,732

Cash at bank and in hand
  
76,683
118,620

  
176,995
208,352

Creditors: amounts falling due within one year
 7 
(69,603)
(86,117)

Net current assets
  
 
 
107,392
 
 
122,235

Total assets less current liabilities
  
191,081
206,563

Creditors: amounts falling due after more than one year
 8 
(2,293)
(9,277)

Provisions for liabilities
  

Deferred tax
  
(22,569)
(21,082)

  
 
 
(22,569)
 
 
(21,082)

Net assets
  
166,219
176,204


Capital and reserves
  

Called up share capital 
  
100
100

Capital redemption reserve
  
1
1

Profit and loss account
  
166,118
176,103

  
166,219
176,204


Page 1

 
DESIGN OFFICE UK LTD
REGISTERED NUMBER: 02792673
    
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr K G Edge
Director

Date: 2 October 2025

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
DESIGN OFFICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

1.


General information

Design Office UK Ltd is a private company limited by shares incorporated in England and Wales. The 
registered office is Cerco House, Electra Way, Crewe, Cheshire, CW1 6GU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
DESIGN OFFICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.4

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
DESIGN OFFICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
15%
on reducing balance
Motor vehicles
-
25%
on reducing balance
Fixtures and fittings
-
15%
on reducing balance
Computer equipment
-
15%
on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
DESIGN OFFICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

2.Accounting policies (continued)

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2024 - 9).


4.


Intangible assets




Patents

£



Cost


At 1 May 2024
26,188



At 30 April 2025

26,188



Amortisation


At 1 May 2024
26,188



At 30 April 2025

26,188



Net book value



At 30 April 2025
-



At 30 April 2024
-



Page 6

 
DESIGN OFFICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 May 2024
615,749
-
44,544
116,982
777,275


Additions
-
13,175
-
-
13,175



At 30 April 2025

615,749
13,175
44,544
116,982
790,450



Depreciation


At 1 May 2024
563,129
-
42,537
87,280
692,946


Charge for the year on owned assets
5,765
3,294
301
4,455
13,815



At 30 April 2025

568,894
3,294
42,838
91,735
706,761



Net book value



At 30 April 2025
46,855
9,881
1,706
25,247
83,689



At 30 April 2024
52,620
-
2,006
29,702
84,328


6.


Debtors

2025
2024
£
£


Trade debtors
70,438
70,274

Prepayments and accrued income
7,227
7,200

Amounts recoverable on long-term contracts
19,547
9,258

97,212
86,732


Page 7

 
DESIGN OFFICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,207
10,699

Trade creditors
23,548
24,596

Corporation tax
8,561
18,266

Other taxation and social security
21,599
26,315

Other creditors
961
787

Accruals and deferred income
4,727
5,454

69,603
86,117


Page 8

 
DESIGN OFFICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,293
9,277

2,293
9,277


The following liabilities were secured:

2025
2024
£
£



Bounce back loan
12,500
19,976

12,500
19,976

Details of security provided:

The amount of £12,500 (2024: £19,976) included in creditors (due within one year and over one year) is subject to a UK Government guarantee. The facility is provided through the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy. The BBLS guarantee is provided to the lender.

Page 9

 
DESIGN OFFICE UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025

9.


Deferred taxation




2025


£






At beginning of year
(21,082)


Charged to profit or loss
(1,487)



At end of year
(22,569)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(22,569)
(21,082)

(22,569)
(21,082)

 
Page 10