1 February 2024 false Taxfiler 2024.6 03003537business:PrivateLimitedCompanyLtd2024-02-012025-01-31 030035372024-01-31 030035372024-02-012025-01-31 03003537business:AuditExemptWithAccountantsReport2024-02-012025-01-31 03003537business:FilletedAccounts2024-02-012025-01-31 030035372025-01-31 03003537business:Director12024-02-012025-01-31 03003537business:CompanySecretary12024-02-012025-01-31 03003537business:RegisteredOffice2024-02-012025-01-31 030035372024-01-31 03003537core:WithinOneYear2025-01-31 03003537core:WithinOneYear2024-01-31 03003537core:AfterOneYear2025-01-31 03003537core:AfterOneYear2024-01-31 03003537core:ShareCapitalcore:PreviouslyStatedAmount2025-01-31 03003537core:ShareCapitalcore:PreviouslyStatedAmount2024-01-31 03003537core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-01-31 03003537core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-01-31 03003537core:PreviouslyStatedAmount2025-01-31 03003537core:PreviouslyStatedAmount2024-01-31 03003537business:SmallEntities2024-02-012025-01-31 03003537countries:EnglandWales2024-02-012025-01-31 03003537core:LandBuildings2024-02-012025-01-31 03003537core:FurnitureFittings2024-02-012025-01-31 03003537core:ComputerEquipment2024-02-012025-01-31 03003537core:Goodwill2024-01-31 03003537core:Goodwill2025-01-31 03003537core:LandBuildings2024-01-31 03003537core:FurnitureFittings2024-01-31 03003537core:ComputerEquipment2024-01-31 03003537core:LandBuildings2025-01-31 03003537core:FurnitureFittings2025-01-31 03003537core:ComputerEquipment2025-01-31 030035372023-02-012024-01-31 iso4217:GBP xbrli:pure
Company Registration No. 03003537 (England and Wales)
Rosa Pines Limited Unaudited accounts for the year ended 31 January 2025
Rosa Pines Limited Unaudited accounts Contents
Page
- 2 -
Rosa Pines Limited Company Information for the year ended 31 January 2025
Director
Mrs L G Haworth
Secretary
Mrs L G Haworth
Company Number
03003537 (England and Wales)
Registered Office
Rosa Pines Higher Warberry Road Torquay TQ1 1RY
Accountants
Blackwell Bate Ltd Brunel Court 122 Fore Street Saltash Cornwall PL12 6JW
- 3 -
Rosa Pines Limited Statement of financial position as at 31 January 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
499,967 
507,349 
Current assets
Debtors
12,556 
7,388 
Cash at bank and in hand
19,331 
11,364 
31,887 
18,752 
Creditors: amounts falling due within one year
(135,466)
(67,352)
Net current liabilities
(103,579)
(48,600)
Total assets less current liabilities
396,388 
458,749 
Creditors: amounts falling due after more than one year
(303,132)
(361,600)
Provisions for liabilities
Deferred tax
(7,013)
(6,556)
Net assets
86,243 
90,593 
Capital and reserves
Called up share capital
50,000 
50,000 
Profit and loss account
36,243 
40,593 
Shareholders' funds
86,243 
90,593 
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 16 October 2025 and were signed on its behalf by
Mrs L G Haworth Director Company Registration No. 03003537
- 4 -
Rosa Pines Limited Notes to the Accounts for the year ended 31 January 2025
1
Statutory information
Rosa Pines Limited is a private company, limited by shares, registered in England and Wales, registration number 03003537. The registered office is Rosa Pines, Higher Warberry Road , Torquay, TQ1 1RY.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
No depreciation charged
Fixtures & fittings
15% reducing balance
Computer equipment
15% reducing balance
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Rosa Pines Limited Notes to the Accounts for the year ended 31 January 2025
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 February 2024
15,000 
At 31 January 2025
15,000 
Amortisation
At 1 February 2024
15,000 
At 31 January 2025
15,000 
Net book value
At 31 January 2025
- 
5
Tangible fixed assets
Land & buildings 
Fixtures & fittings 
Computer equipment 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 February 2024
447,864 
150,356 
1,457 
599,677 
Additions
- 
1,965 
- 
1,965 
At 31 January 2025
447,864 
152,321 
1,457 
601,642 
Depreciation
At 1 February 2024
- 
92,063 
265 
92,328 
Charge for the year
- 
9,195 
152 
9,347 
At 31 January 2025
- 
101,258 
417 
101,675 
Net book value
At 31 January 2025
447,864 
51,063 
1,040 
499,967 
At 31 January 2024
447,864 
58,293 
1,192 
507,349 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Other debtors
12,556 
7,388 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
5,400 
5,400 
Trade creditors
1,098 
2,474 
Other creditors
7,477 
6,497 
Loans from directors
121,491 
52,981 
135,466 
67,352 
- 6 -
Rosa Pines Limited Notes to the Accounts for the year ended 31 January 2025
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
103,132 
161,600 
Loans from directors
200,000 
200,000 
303,132 
361,600 
9
Average number of employees
During the year the average number of employees was 1 (2024: 1).
- 7 -