Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-3122024-04-01falseNo description of principal activity2falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04391509 2024-04-01 2025-03-31 04391509 2023-04-01 2024-03-31 04391509 2025-03-31 04391509 2024-03-31 04391509 2023-04-01 04391509 5 2024-04-01 2025-03-31 04391509 d:Director1 2024-04-01 2025-03-31 04391509 e:FurnitureFittings 2024-04-01 2025-03-31 04391509 e:FurnitureFittings 2025-03-31 04391509 e:FurnitureFittings 2024-03-31 04391509 e:FreeholdInvestmentProperty 2025-03-31 04391509 e:FreeholdInvestmentProperty 2024-03-31 04391509 e:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 04391509 e:CurrentFinancialInstruments 2025-03-31 04391509 e:CurrentFinancialInstruments 2024-03-31 04391509 e:Non-currentFinancialInstruments 2025-03-31 04391509 e:Non-currentFinancialInstruments 2024-03-31 04391509 e:CurrentFinancialInstruments e:WithinOneYear 2025-03-31 04391509 e:CurrentFinancialInstruments e:WithinOneYear 2024-03-31 04391509 e:ShareCapital 2024-04-01 2025-03-31 04391509 e:ShareCapital 2025-03-31 04391509 e:ShareCapital 2023-04-01 2024-03-31 04391509 e:ShareCapital 2024-03-31 04391509 e:ShareCapital 2023-04-01 04391509 e:SharePremium 2024-04-01 2025-03-31 04391509 e:SharePremium 2025-03-31 04391509 e:SharePremium 2023-04-01 2024-03-31 04391509 e:SharePremium 2024-03-31 04391509 e:SharePremium 2023-04-01 04391509 e:RevaluationReserve 2024-04-01 2025-03-31 04391509 e:RevaluationReserve 2025-03-31 04391509 e:RevaluationReserve 5 2024-04-01 2025-03-31 04391509 e:RevaluationReserve 2023-04-01 2024-03-31 04391509 e:RevaluationReserve 2024-03-31 04391509 e:RevaluationReserve 2023-04-01 04391509 e:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 04391509 e:RetainedEarningsAccumulatedLosses 2025-03-31 04391509 e:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 04391509 e:RetainedEarningsAccumulatedLosses 2024-03-31 04391509 e:RetainedEarningsAccumulatedLosses 2023-04-01 04391509 d:FRS102 2024-04-01 2025-03-31 04391509 d:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 04391509 d:FullAccounts 2024-04-01 2025-03-31 04391509 d:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 04391509 2 2024-04-01 2025-03-31 04391509 e:OtherDeferredTax 2025-03-31 04391509 e:OtherDeferredTax 2024-03-31 04391509 f:PoundSterling 2024-04-01 2025-03-31 04391509 e:RetainedEarningsAccumulatedLosses 5 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 04391509










ROY BROTHERS PROPERTIES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
ROY BROTHERS PROPERTIES LIMITED
 

CONTENTS



Page
Balance Sheet
 
 
1 - 2
Statement of Changes in Equity
 
 
3 - 4
Notes to the Financial Statements
 
 
5 - 10


 
ROY BROTHERS PROPERTIES LIMITED
REGISTERED NUMBER:04391509

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Investment property
 5 
2,174,026
1,674,026

Current assets
  

Debtors: amounts falling due after more than one year
 6 
15,381
54,967

Debtors: amounts falling due within one year
 6 
193,295
191,003

Current asset investments
  
636,483
612,662

Cash at bank and in hand
 8 
455,126
373,180

  
1,300,285
1,231,812

Creditors: amounts falling due within one year
 9 
(69,341)
(91,365)

Net current assets
  
 
 
1,230,944
 
 
1,140,447

Total assets less current liabilities
  
3,404,970
2,814,473

Provisions for liabilities
  

Deferred tax
 10 
(121,161)
-

Net assets
  
3,283,809
2,814,473


Capital and reserves
  

Called up share capital 
  
100,000
100,000

Share premium account
  
720,271
720,271

Revaluation reserve
  
1,184,291
684,291

Profit and loss account
  
1,279,247
1,309,911

  
3,283,809
2,814,473


Page 1

 
ROY BROTHERS PROPERTIES LIMITED
REGISTERED NUMBER:04391509
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
I J Roy
Director

Date: 5 September 2025

The notes on pages 5 to 10 form part of these financial statements.

Page 2

 
ROY BROTHERS PROPERTIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Share premium account
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2024
100,000
720,271
684,291
1,309,911
2,814,473


Comprehensive income for the year

Profit for the year

-
-
-
469,336
469,336

Surplus on revaluation of freehold property
-
-
500,000
(500,000)
-


Other comprehensive income for the year
-
-
500,000
(500,000)
-


Total comprehensive income for the year
-
-
500,000
(30,664)
469,336


Total transactions with owners
-
-
-
-
-


At 31 March 2025
100,000
720,271
1,184,291
1,279,247
3,283,809


The notes on pages 5 to 10 form part of these financial statements.

Page 3

 
ROY BROTHERS PROPERTIES LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2024


Called up share capital
Share premium account
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£
£

At 1 April 2023
100,000
720,271
684,291
1,208,774
2,713,336


Comprehensive income for the year

Profit for the year

-
-
-
101,137
101,137


Other comprehensive income for the year
-
-
-
-
-


Total comprehensive income for the year
-
-
-
101,137
101,137


Total transactions with owners
-
-
-
-
-


At 31 March 2024
100,000
720,271
684,291
1,309,911
2,814,473


The notes on pages 5 to 10 form part of these financial statements.

Page 4

 
ROY BROTHERS PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Roy Brothers Properties Limited is a members limited liability company, domiciled in England, registered number 04391509, with a registered office at Century House, 1 The Lakes, Northampton, NN4 7HD.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 
ROY BROTHERS PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 6

 
ROY BROTHERS PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).

Page 7

 
ROY BROTHERS PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 April 2024
15,500



At 31 March 2025

15,500



Depreciation


At 1 April 2024
15,500



At 31 March 2025

15,500



Net book value



At 31 March 2025
-



At 31 March 2024
-


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
1,674,026


Surplus on revaluation
500,000



At 31 March 2025
2,174,026

The 2025 valuations were made by the directors, on an open market value for existing use basis.




Page 8

 
ROY BROTHERS PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Debtors

2025
2024
£
£

Due after more than one year

Other debtors
15,381
54,967


2025
2024
£
£

Due within one year

Other debtors
190,280
187,992

Prepayments and accrued income
3,015
3,011

193,295
191,003



7.


Current asset investments

2025
2024
£
£

Liquidity Manager 95 day account
636,483
612,662



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
455,126
373,180



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
-
384

Corporation tax
27,526
26,435

Other taxation and social security
14,542
14,215

Other creditors
2,273
25,331

Accruals and deferred income
25,000
25,000

69,341
91,365


Page 9

 
ROY BROTHERS PROPERTIES LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Deferred taxation




2025


£






Charged to profit or loss
121,161



At end of year
121,161

The deferred taxation balance is made up as follows:

2025
2024
£
£


Revaluation of investment properties
121,161
-


11.


Controlling party

The company was under the control of I J Roy throughout the year. I J Roy is the managing director and
majority shareholder.


12.


Related party transactions

At 31 March 2025 Mr I J Roy a director was owed by the Company £1,641 (2024 - £699). 
At 31 March 2025 Mrs M S Roy a director (deceased 21 July 2025) was owed £632 by the Company  (2024 - £24,632). 

 
Page 10