Company registration number 04614697 (England and Wales)
HAVANA CIGARS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
HAVANA CIGARS LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
HAVANA CIGARS LTD
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investment property
4
744,003
744,003
Current assets
Debtors
5
1,876
-
0
Cash at bank and in hand
14,831
10,923
16,707
10,923
Creditors: amounts falling due within one year
6
(380,200)
(377,805)
Net current liabilities
(363,493)
(366,882)
Total assets less current liabilities
380,510
377,121
Creditors: amounts falling due after more than one year
7
(329,056)
(351,665)
Net assets
51,454
25,456
Capital and reserves
Called up share capital
8
200
200
Profit and loss reserves
51,254
25,256
Total equity
51,454
25,456

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 16 October 2025 and are signed on its behalf by:
Mr M Orchant
Director
Company registration number 04614697 (England and Wales)
HAVANA CIGARS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
1
Accounting policies
Company information

Havana Cigars Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 18 Kingsgate Place, London, NW6 4TA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future. However, the directors are aware of certain material uncertainties which may cause doubt on the company's ability to continue as a going concern.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

 

Turnover represent the net income from management fees and rental income during the financial year.

Other income

Revenue is generated from the investment property purchased during the year, which is let out to a connected company, all revenue is recognized on the accruals concept.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HAVANA CIGARS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HAVANA CIGARS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases
As lessor

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
0
0
4
Investment property
2025
£
Fair value
At 1 July 2024 and 30 June 2025
744,003

The fair value of the investment property has been arrived at on the basis of the purchase price in the prior year, and as such no revaluation was deemed necessary. The purchase was made on the open market and was purchased from an independent third party.

HAVANA CIGARS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 5 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
1,876
-
0
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
25,624
25,629
Trade creditors
2,489
-
0
Corporation tax
6,489
4,334
Other taxation and social security
3,543
3,298
Other creditors
342,055
344,544
380,200
377,805
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
329,056
351,665
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
50
50
50
50
Ordinary B shares of £1 each
50
50
50
50
Ordinary C shares of £1 each
100
100
100
100
200
200
200
200
9
Related Party Transactions

As at the year end 30th June 2024, the Directors, Karyn Orchant and Mitchell Orchant were owed: £339,255 (2024: £340,043).

 

During the year rent was received from C.Gars Limited, a company under common ownership: £78,180 (2024: £63,555).

2025-06-302024-07-01falsefalsefalse16 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMrs K OrchantMr M Orchant046146972024-07-012025-06-30046146972025-06-30046146972024-06-3004614697core:ShareCapital2025-06-3004614697core:ShareCapital2024-06-3004614697core:RetainedEarningsAccumulatedLosses2025-06-3004614697core:RetainedEarningsAccumulatedLosses2024-06-3004614697core:ShareCapitalOrdinaryShareClass12025-06-3004614697core:ShareCapitalOrdinaryShareClass12024-06-3004614697core:ShareCapitalOrdinaryShareClass22025-06-3004614697core:ShareCapitalOrdinaryShareClass22024-06-3004614697core:ShareCapitalOrdinaryShareClass32025-06-3004614697core:ShareCapitalOrdinaryShareClass32024-06-3004614697core:ShareCapitalOrdinaryShares2025-06-3004614697core:ShareCapitalOrdinaryShares2024-06-3004614697bus:Director22024-07-012025-06-30046146972023-07-012024-06-30046146972024-06-3004614697core:WithinOneYear2025-06-3004614697core:WithinOneYear2024-06-3004614697core:CurrentFinancialInstruments2025-06-3004614697core:CurrentFinancialInstruments2024-06-3004614697core:Non-currentFinancialInstruments2025-06-3004614697core:Non-currentFinancialInstruments2024-06-3004614697bus:OrdinaryShareClass12024-07-012025-06-3004614697bus:OrdinaryShareClass22024-07-012025-06-3004614697bus:OrdinaryShareClass32024-07-012025-06-3004614697bus:OrdinaryShareClass12025-06-3004614697bus:OrdinaryShareClass12024-06-3004614697bus:OrdinaryShareClass22025-06-3004614697bus:OrdinaryShareClass22024-06-3004614697bus:OrdinaryShareClass32025-06-3004614697bus:OrdinaryShareClass32024-06-3004614697bus:AllOrdinaryShares2025-06-3004614697bus:AllOrdinaryShares2024-06-3004614697bus:PrivateLimitedCompanyLtd2024-07-012025-06-3004614697bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3004614697bus:FRS1022024-07-012025-06-3004614697bus:AuditExemptWithAccountantsReport2024-07-012025-06-3004614697bus:Director12024-07-012025-06-3004614697bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP