IRIS Accounts Production v25.1.4.42 05104683 Board of Directors Board of Directors Board of Directors 1.4.24 31.3.25 31.3.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh051046832024-03-31051046832025-03-31051046832024-04-012025-03-31051046832023-03-31051046832023-04-012024-03-31051046832024-03-3105104683ns15:EnglandWales2024-04-012025-03-3105104683ns14:PoundSterling2024-04-012025-03-3105104683ns10:Director12024-04-012025-03-3105104683ns10:Director22024-04-012025-03-3105104683ns10:Director32024-04-012025-03-3105104683ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3105104683ns10:SmallEntities2024-04-012025-03-3105104683ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3105104683ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3105104683ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105104683ns10:FullAccounts2024-04-012025-03-310510468312024-04-012025-03-3105104683ns10:CompanySecretary12024-04-012025-03-3105104683ns10:RegisteredOffice2024-04-012025-03-3105104683ns5:CurrentFinancialInstruments2025-03-3105104683ns5:CurrentFinancialInstruments2024-03-3105104683ns5:Non-currentFinancialInstruments2025-03-3105104683ns5:Non-currentFinancialInstruments2024-03-3105104683ns5:ShareCapital2025-03-3105104683ns5:ShareCapital2024-03-3105104683ns5:RetainedEarningsAccumulatedLosses2025-03-3105104683ns5:RetainedEarningsAccumulatedLosses2024-03-3105104683ns5:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3105104683ns5:ComputerSoftware2024-04-012025-03-3105104683ns5:LandBuildingsns5:OwnedOrFreeholdAssets2024-04-012025-03-3105104683ns5:PlantMachinery2024-04-012025-03-3105104683ns5:MotorVehicles2024-04-012025-03-3105104683ns5:ComputerEquipment2024-04-012025-03-3105104683ns5:NetGoodwill2024-03-3105104683ns5:IntangibleAssetsOtherThanGoodwill2024-03-3105104683ns5:NetGoodwill2024-04-012025-03-3105104683ns5:NetGoodwill2025-03-3105104683ns5:IntangibleAssetsOtherThanGoodwill2025-03-3105104683ns5:NetGoodwill2024-03-3105104683ns5:IntangibleAssetsOtherThanGoodwill2024-03-3105104683ns5:LandBuildings2024-03-3105104683ns5:PlantMachinery2024-03-3105104683ns5:MotorVehicles2024-03-3105104683ns5:ComputerEquipment2024-03-3105104683ns5:LandBuildings2024-04-012025-03-3105104683ns5:LandBuildings2025-03-3105104683ns5:PlantMachinery2025-03-3105104683ns5:MotorVehicles2025-03-3105104683ns5:ComputerEquipment2025-03-3105104683ns5:LandBuildings2024-03-3105104683ns5:PlantMachinery2024-03-3105104683ns5:MotorVehicles2024-03-3105104683ns5:ComputerEquipment2024-03-3105104683ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3105104683ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3105104683ns5:WithinOneYearns5:HirePurchaseContracts2025-03-3105104683ns5:WithinOneYearns5:HirePurchaseContracts2024-03-3105104683ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2025-03-3105104683ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2024-03-3105104683ns5:HirePurchaseContracts2025-03-3105104683ns5:HirePurchaseContracts2024-03-3105104683ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-03-3105104683ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-03-3105104683ns5:WithinOneYear2025-03-3105104683ns5:WithinOneYear2024-03-31
REGISTERED NUMBER: 05104683 (England and Wales)
















Financial Statements

for the Year Ended 31 March 2025

for

Bristol Gas Supplies Limited

Bristol Gas Supplies Limited (Registered number: 05104683)

Contents of the Financial Statements
for the Year Ended 31 March 2025










Page

Company Information 1

Report of the Accountants 2

Balance Sheet 3

Notes to the Financial Statements 5


Bristol Gas Supplies Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: S T Hignell
J S D Hignell
A Hignell





SECRETARY: Mrs K Hignell





REGISTERED OFFICE: Bristol Gas Supplies Ltd Victoria Road
St. Philips
Bristol
BS2 0UT





REGISTERED NUMBER: 05104683 (England and Wales)





ACCOUNTANTS: Xeinadin South Wales & West Limited
701 Stonehouse Park
Sperry Way
Stonehouse
Gloucestershire
GL10 3UT

Bristol Gas Supplies Limited

Report of the Accountants to the Directors of
Bristol Gas Supplies Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements and the related notes from the company's accounting records and from information and explanations you have given us.

This report is made solely to the Board of Directors as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements and state those matters that we have agreed to state to the Board of Directors, as a body, in this report. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that the Company has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit. You consider that the Company is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of the Company. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Xeinadin South Wales & West Limited


Date: .............................................

Bristol Gas Supplies Limited (Registered number: 05104683)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 1,089 2,177
Tangible assets 5 706,799 821,072
707,888 823,249

CURRENT ASSETS
Stocks 178,162 188,777
Debtors 6 351,088 338,522
Cash at bank and in hand 339,973 404,357
869,223 931,656
CREDITORS
Amounts falling due within one year 7 656,465 866,730
NET CURRENT ASSETS 212,758 64,926
TOTAL ASSETS LESS CURRENT LIABILITIES 920,646 888,175

CREDITORS
Amounts falling due after more than one year 8 (212,114 ) (207,456 )

PROVISIONS FOR LIABILITIES (64,207 ) (71,802 )
NET ASSETS 644,325 608,917

Bristol Gas Supplies Limited (Registered number: 05104683)

Balance Sheet - continued
31 March 2025

2025 2024
Notes £    £    £    £   
CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 644,225 608,817
644,325 608,917

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 September 2025 and were signed on its behalf by:




S T Hignell - Director J S D Hignell - Director




A Hignell - Director


Bristol Gas Supplies Limited (Registered number: 05104683)

Notes to the Financial Statements
for the Year Ended 31 March 2025


1. STATUTORY INFORMATION

Bristol Gas Supplies Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 20% on cost
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Office equipment - 25% on reducing balance

Government grants
The company accounts for government grants under the accrual model. Grants relating to capital expenditure on electric vehicles are recognised as deferred income and released to profit or loss over the useful economic life of the asset.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Bristol Gas Supplies Limited (Registered number: 05104683)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 13 (2024 - 13 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 April 2024
and 31 March 2025 8,000 5,443 13,443
AMORTISATION
At 1 April 2024 8,000 3,266 11,266
Charge for year - 1,088 1,088
At 31 March 2025 8,000 4,354 12,354
NET BOOK VALUE
At 31 March 2025 - 1,089 1,089
At 31 March 2024 - 2,177 2,177

Bristol Gas Supplies Limited (Registered number: 05104683)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


5. TANGIBLE FIXED ASSETS
Freehold Plant and Motor Office
property machinery vehicles equipment Totals
£    £    £    £    £   
COST
At 1 April 2024 513,568 128,804 618,197 10,159 1,270,728
Additions - 5,412 66,599 192 72,203
Disposals (70,712 ) - (119,376 ) (1,312 ) (191,400 )
At 31 March 2025 442,856 134,216 565,420 9,039 1,151,531
DEPRECIATION
At 1 April 2024 48,638 75,115 318,734 7,169 449,656
Charge for year 11,072 14,479 84,153 767 110,471
Eliminated on disposal (1,069 ) - (113,088 ) (1,238 ) (115,395 )
At 31 March 2025 58,641 89,594 289,799 6,698 444,732
NET BOOK VALUE
At 31 March 2025 384,215 44,622 275,621 2,341 706,799
At 31 March 2024 464,930 53,689 299,463 2,990 821,072

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 152,034 183,485
Other debtors 199,054 155,037
351,088 338,522

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 95,309 29,752
Hire purchase contracts (see note 9) 25,094 -
Trade creditors 360,010 610,412
Taxation and social security 43,593 80,460
Other creditors 132,459 146,106
656,465 866,730

Bristol Gas Supplies Limited (Registered number: 05104683)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 176,176 207,456
Hire purchase contracts (see note 9) 35,938 -
212,114 207,456

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 34,898 67,159

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2025 2024
£    £   
Gross obligations repayable:
Within one year 29,293 -
Between one and five years 38,070 -
67,363 -

Finance charges repayable:
Within one year 4,199 -
Between one and five years 2,132 -
6,331 -

Net obligations repayable:
Within one year 25,094 -
Between one and five years 35,938 -
61,032 -

Non-cancellable operating leases
2025 2024
£    £   
Within one year - 2,755