IRIS Accounts Production v25.1.3.33 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true false true false true true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh053477722024-03-31053477722025-03-31053477722024-04-012025-03-31053477722023-03-31053477722023-04-012024-03-31053477722024-03-3105347772ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-3105347772ns15:PoundSterling2024-04-012025-03-3105347772ns11:FRS1022024-04-012025-03-3105347772ns11:IndependentExaminationCharity2024-04-012025-03-3105347772ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105347772ns11:FullAccounts2024-04-012025-03-3105347772ns11:CharitiesSORP2024-04-012025-03-3105347772ns16:EnglandWales2024-04-012025-03-3105347772ns11:RegisteredOffice2024-04-012025-03-3105347772ns0:Trustee22024-04-012025-03-3105347772ns0:Trustee32024-04-012025-03-3105347772ns0:Trustee12024-04-012025-03-3105347772ns0:Trustee42024-04-012025-03-3105347772ns0:Trustee52024-04-012025-03-3105347772ns0:Trustee62024-04-012025-03-3105347772ns0:Trustee72024-04-012025-03-3105347772ns0:Trustee82024-04-012025-03-3105347772ns0:Trustee92024-04-012025-03-3105347772ns11:CompanySecretary12024-04-012025-03-3105347772ns0:TotalUnrestrictedFunds2024-04-012025-03-3105347772ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3105347772ns0:Activity82024-04-012025-03-3105347772ns0:TotalUnrestrictedFundsns0:Activity82024-04-012025-03-3105347772ns0:Activity8ns0:TotalRestrictedIncomeFunds2024-04-012025-03-3105347772ns0:Activity82023-04-012024-03-3105347772ns0:TotalUnrestrictedFunds2024-03-3105347772ns0:TotalRestrictedIncomeFunds2024-03-3105347772ns0:TotalUnrestrictedFunds2025-03-3105347772ns0:TotalRestrictedIncomeFunds2025-03-3105347772ns10:WithinOneYear2025-03-3105347772ns10:WithinOneYear2024-03-3105347772ns10:FurnitureFittingsToolsEquipment2024-04-012025-03-3105347772ns10:ComputerEquipment2024-04-012025-03-310534777222024-04-012025-03-310534777212024-04-012025-03-310534777212023-04-012024-03-3105347772ns10:OwnedAssets2024-04-012025-03-3105347772ns10:OwnedAssets2023-04-012024-03-3105347772ns0:TotalUnrestrictedFunds2023-04-012024-03-3105347772ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3105347772ns0:TotalUnrestrictedFundsns0:Activity82023-04-012024-03-3105347772ns0:Activity8ns0:TotalRestrictedIncomeFunds2023-04-012024-03-3105347772ns10:FurnitureFittings2024-03-3105347772ns10:ComputerEquipment2024-03-3105347772ns10:FurnitureFittings2024-04-012025-03-3105347772ns10:FurnitureFittings2025-03-3105347772ns10:ComputerEquipment2025-03-3105347772ns10:FurnitureFittings2024-03-3105347772ns10:ComputerEquipment2024-03-31
REGISTERED COMPANY NUMBER: 05347772 (England and Wales)
REGISTERED CHARITY NUMBER: 1051578












Report of the Trustees and

Unaudited Financial Statements

for the Year Ended 31 March 2025

for

Birmingham Centre For Arts Therapies

Birmingham Centre For Arts Therapies






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Report of the Trustees 1 to 3

Independent Examiner's Report 4

Statement of Financial Activities 5

Balance Sheet 6 to 7

Cash Flow Statement 8

Notes to the Cash Flow Statement 9

Notes to the Financial Statements 10 to 22

Birmingham Centre For Arts Therapies (Registered number: 05347772)

Report of the Trustees
for the Year Ended 31 March 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

This report is also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.

OBJECTIVES AND ACTIVITIES
Objectives and aims
Arts Therapies UK exists to improve mental health and wellbeing through the use of creative, evidence-based therapeutic interventions. Our charitable objectives, as recorded with the Charity Commission, are

1)The relief of people with special needs by the provision of arts therapies
2)To advance education and promote research and to publish the useful results of such research
into arts therapies.

Significant activities
To achieve these objectives, Arts Therapies UK delivers a wide range of services across the country. In 2024-25, these included:

•1,707 hours of 1-to-1 therapy with children, young people, and adults.
•2,354 Arts in Health (AiH) sessions in community and group settings.
•772 days of in-school therapeutic support working directly with pupils and teachers.
•6 corporate wellbeing sessions, marking the soft launch of a new strand of work supporting staff in
professional environments.

These activities represent more than statistics; they embody moments of creativity, connection, and healing for individuals facing trauma, isolation, stress, or mental health challenges.

Public benefit
In setting these objectives and aims, the Trustees have given due regard to the guidance published by the Charity Commission on Public Benefit.

ACHIEVEMENT AND PERFORMANCE
Charitable activities
This reporting year has been one of consolidation and renewed ambition. Emerging stronger after a challenging 2023, Arts Therapies UK has demonstrated growth in income, delivery, and impact.

The soft launch of our corporate wellbeing service was a significant milestone. Partnering with organisations including Avison Young, Clyde & Co, and Enable, we introduced creative, arts-based approaches to staff wellbeing. This initiative strengthens our mission while providing opportunities for unrestricted income to support our charitable programmes.

FINANCIAL REVIEW
Financial review
We are pleased to report a return to surplus, with income of ÂŁ704,000 (a 19% increase on the previous year) and expenditure of ÂŁ674,000, resulting in a net surplus of nearly ÂŁ30,000.

Our unrestricted reserves have now reached the 10% target set by the Board, a key measure of financial resilience. This achievement reflects careful financial management under the guidance of our CFO, Mark Driver, whose stewardship and commitment to governance have been invaluable.

While our fundraising function experienced disruption, we were delighted to welcome back Helen Couriel as Lead Fundraiser. Despite challenges, Helen secured strong levels of grant funding, and the coming year will see renewed investment in this vital area.


Birmingham Centre For Arts Therapies (Registered number: 05347772)

Report of the Trustees
for the Year Ended 31 March 2025


FINANCIAL REVIEW
Reserves policy
The charity's policy is to hold unrestricted reserves at a target level of 10% of annual turnover, to ensure resilience and stability.

As of 31 March 2025, our reserves totalled ÂŁ253,886, of which ÂŁ180,803 are restricted. The remaining ÂŁ68,963 of free reserves is just below our target of 10% of turnover by only ÂŁ1,457.

Going concern
There are no material concerns about the charities ability to continue. The budgeted income and expenditure for the following year, based on reduced levels of service, is sufficient fort the charity to continue as a going concern.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document and charity constitution
The charity is a Charitable Company, Limited by Guarantee. It was opened September 1993, registered as a Charity in December 1993 and became a Company Limited by Guarantee in January 2005.

Structure, Governance and Management
The Board of Trustees has continued to provide robust oversight and strategic direction. Trustees have been fully engaged in supporting organisational restructuring, reviewing risk management, and ensuring strong financial and governance policies.

We are grateful for the continued service of our trustees and extend particular thanks to Wendy Cox, who stepped down this year after many years of valued contribution. Her dedication has played an important role in the charity's growth and stability.

Internally, the Board oversaw a modest restructure to create a more agile and impact-driven leadership team. New roles-including Deputy CEO/Head of Operations, Customer Success Manager - Therapy, and Customer Success Manager - Therapeutic Activities-reflect our commitment to service quality and client focus.

In January 2025, the Board was pleased to welcome our CEO, Russell Wall, into his role on a full-time basis. Under his leadership, the organisation has grown significantly in reach, delivery, and strategic clarity.

Looking ahead, the Board remains committed to strong governance and to ensuring that all decisions are rooted in our mission, values, and impact.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
05347772 (England and Wales)

Registered Charity number
1051578

Registered office
c/o Locke Williams Associates LLP
Studio 2
50-54 St Pauls Square
Birmingham
B3 1QS


Birmingham Centre For Arts Therapies (Registered number: 05347772)

Report of the Trustees
for the Year Ended 31 March 2025

Trustees
Dr J Clarke
Ms W Cox (resigned 30.11.24)
R French-Lowe
L Owen
C Graham
W A Ham (appointed 7.7.25)
S J Gambardella (appointed 7.7.25)
L A Allen (appointed 7.7.25)
K Self (appointed 7.7.25)

The above Trustees are also Directors of the company.

Company Secretary
R Wall

Independent Examiner
Locke Williams Associates LLP
Chartered Accountants
Studio 2
50-54 St Pauls Square
Birmingham
West Midlands
B3 1QS

Approved by order of the board of trustees on 23 September 2025 and signed on its behalf by:





R French-Lowe - Trustee

Independent Examiner's Report to the Trustees of
Birmingham Centre For Arts Therapies (Registered number: 05347772)

Independent examiner's report to the trustees of Birmingham Centre For Arts Therapies ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2025.

Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement
Since your charity's gross income exceeded ÂŁ250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.








David Williams FCA FCCA

Locke Williams Associates LLP
Chartered Accountants
Studio 2
50-54 St Pauls Square
Birmingham
West Midlands
B3 1QS

24 September 2025

Birmingham Centre For Arts Therapies

Statement of Financial Activities
for the Year Ended 31 March 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 142,765 167,106 309,871 179,030

Charitable activities 4
Therapy 287,848 102,520 390,368 406,820

Investment income 3 3,189 - 3,189 3,809
Other income 770 - 770 1,225
Total 434,572 269,626 704,198 590,884

EXPENDITURE ON
Raising funds 5 22,935 - 22,935 25,172

Charitable activities 6
Therapy 377,904 273,862 651,766 625,875
Total 400,839 273,862 674,701 651,047

NET INCOME/(EXPENDITURE) 33,733 (4,236 ) 29,497 (60,163 )
Transfers between funds 16 (588 ) 588 - -
Net movement in funds 33,145 (3,648 ) 29,497 (60,163 )

RECONCILIATION OF FUNDS
Total funds brought forward 39,938 184,451 224,389 284,552

TOTAL FUNDS CARRIED FORWARD 73,083 180,803 253,886 224,389

Birmingham Centre For Arts Therapies (Registered number: 05347772)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Notes £    £   
FIXED ASSETS
Tangible assets 12 4,120 3,687

CURRENT ASSETS
Debtors 13 43,017 48,226
Cash at bank 216,571 184,783
259,588 233,009

CREDITORS
Amounts falling due within one year 14 (9,822 ) (12,307 )

NET CURRENT ASSETS 249,766 220,702

TOTAL ASSETS LESS CURRENT
LIABILITIES

253,886

224,389

NET ASSETS 253,886 224,389
FUNDS 16
Unrestricted funds 73,083 39,938
Restricted funds 180,803 184,451
TOTAL FUNDS 253,886 224,389

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


Birmingham Centre For Arts Therapies (Registered number: 05347772)

Balance Sheet - continued
31 March 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 23 September 2025 and were signed on its behalf by:





R French-Lowe - Trustee

Birmingham Centre For Arts Therapies

Cash Flow Statement
for the Year Ended 31 March 2025

31.3.25 31.3.24
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 31,073 (69,936 )
Net cash provided by/(used in) operating activities 31,073 (69,936 )

Cash flows from investing activities
Purchase of tangible fixed assets (2,474 ) (3,372 )
Interest received 3,189 3,809
Net cash provided by investing activities 715 437

Change in cash and cash equivalents
in the reporting period

31,788

(69,499

)
Cash and cash equivalents at the
beginning of the reporting period

184,783

254,282
Cash and cash equivalents at the end
of the reporting period

216,571

184,783

Birmingham Centre For Arts Therapies

Notes to the Cash Flow Statement
for the Year Ended 31 March 2025

1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING
ACTIVITIES
31.3.25 31.3.24
£    £   
Net income/(expenditure) for the reporting period (as per the
Statement of Financial Activities)

29,497

(60,163

)
Adjustments for:
Depreciation charges 2,041 1,422
Interest received (3,189 ) (3,809 )
Decrease/(increase) in debtors 5,209 (2,436 )
Decrease in creditors (2,485 ) (4,950 )
Net cash provided by/(used in) operations 31,073 (69,936 )


2. ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.24 Cash flow At 31.3.25
£    £    £   
Net cash
Cash at bank 184,783 31,788 216,571
184,783 31,788 216,571
Total 184,783 31,788 216,571

Birmingham Centre For Arts Therapies

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing.

No amount is included in the financial statements for volunteer time in line with the Charities SORP (FRS 102).

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.

Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Allocation and apportionment of costs
Expenditure on charitable activities includes:

-Direct costs being directly related therapists fees and travel costs incurred in the performance
of the therapy programmes
-Support costs, being those costs that that assist the work of the charity but do not directly
represent charitable activities and include office premises costs, administrative support costs
and governance costs. They are incurred directly in support of expenditure on the objects of
the charity.

Where costs can not be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Office equipment and furniture - 25% on cost
Computer equipment - 25% on cost

The costs of minor additions or those costing below ÂŁ500 are not capitalised.

Taxation
The charity is registered with the Charity Commission and under the provisions of Section 478 Corporation Tax Act 2010, is exempt from liability to taxation on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Birmingham Centre For Arts Therapies

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

1. ACCOUNTING POLICIES - continued

Fund accounting

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Financial instruments
The Charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value. These basic financial instruments include debtors and creditors, receivable or payable within one year and with no with stated interest rate.

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2. DONATIONS AND LEGACIES
31.3.25 31.3.24
£    £   
Donations 1,759 3,902
Grants 308,112 175,128
309,871 179,030

Birmingham Centre For Arts Therapies

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

2. DONATIONS AND LEGACIES - continued

Grants received, included in the above, are as follows:

31.3.25 31.3.24
£    £   
National Lottery Community Fund 75,889 74,179
Birmingham Cty Council 73,400 13,163
Baron Davenports 1,700 -
Eveson Charitable Trust - 15,000
Birmingham District Nursing Charitable Trust 3,000 5,000
Edward and Dorothy Cadbury Trust 2,500 -
Roger & Douglas Turner Charitable Trust 5,000 4,000
WED Charitable Trust 1,000 -
Souter Charitable Trust 3,000 3,000
Cole Charitable Trust 2,000 -
Arnold Clark 1,000 -
DG Albright Charitable Trust 500 -
Lillie Johnson Charitable Trust 500 -
Fitton Trust 300 -
Grimmitt Trust - 3,000
Edgbaston Neighbourhood Network Scheme - 9,990
Garfield Weston Foundation 15,000 15,000
W A Cadbury 25,000 -
City of Wolverhampton Council 5,632 7,416
The Foyle Foundation - 15,000
Sir Jules Thorn Trust 3,000 2,500
Richard Kilcuppes Charity 500 500
George Henry Collins Charity - 750
Yardley Neighbourhood Network Scheme - 6,630
Awards For All 18,736 -
Bentley Advancing Life Chances 500 -
Eric W Vincent Trust 780 -
The Grantham Yorke Trust 4,000 -
G J W Turner Trust 1,000 -
The James Frederick And Ethel Anne Measures Charity 1,500 -
Keith and JoanMindelshon Charitable Trust 1,000 -
The Lord Austin Trust 1,500 -
The Saintbury Trust 3,000 -
Squire Patton Boggs Charitable Trust 500 -
The Haramead Trust 5,000 -
The Patrick Trust 2,000 -
Department for Education (DfE) 7,943 -
Hodge Hill Neighbourhood Network Scheme 9,991 -
Arts Council England 26,971 -
Ways for Wellbeing UK CIC 3,330 -
Warwick Town Council 1,440 -
308,112 175,128


Birmingham Centre For Arts Therapies

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

3. INVESTMENT INCOME
31.3.25 31.3.24
£    £   
Deposit account interest 3,189 3,809

4. INCOME FROM CHARITABLE ACTIVITIES
31.3.25 31.3.24
Activity £    £   
Therapists sessional fees Therapy 307,505 356,197
Arts in Health Therapy 82,863 50,623
390,368 406,820

5. RAISING FUNDS

Raising donations and legacies
31.3.25 31.3.24
£    £   
Staff costs 22,935 25,172

6. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 7) Totals
£    £    £   
Therapy 533,482 118,284 651,766

7. SUPPORT COSTS
Governance
Management costs Totals
£    £    £   
Therapy 116,540 1,744 118,284

Support costs, included in the above, are as follows:

Management
31.3.25 31.3.24
Total
Therapy activities
£    £   
Trustees' expenses - 59
Wages 64,151 55,400
Rent 144 -
Administration 10,772 12,036
Meetings 653 741
Communication 16,042 14,706
Light, power & heating 13,211 1,233
Training & courses 919 1,428
Miscellaneous 5,552 10,829
Advertising & marketing 1,872 2,754
Carried forward 113,316 99,186

Birmingham Centre For Arts Therapies

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. SUPPORT COSTS - continued

Management - continued

31.3.25 31.3.24
Total
Therapy activities
£    £   
Brought forward 113,316 99,186
Insurance 1,183 1,247
Depreciation of tangible and heritage
assets

2,041

1,422

116,540 101,855
Governance costs
31.3.25 31.3.24
Total
Therapy activities
£    £   
Accountancy and legal fees (including
independent examination)

1,744

1,693


8. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.25 31.3.24
£    £   
Depreciation - owned assets 2,041 1,423
Independent examination 540 540

9. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


Trustees' expenses
31.3.25 31.3.24
£    £   
Trustees' expenses - 59

One trustee was reimbursed travel expenses in the prior year.


Birmingham Centre For Arts Therapies

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

10. STAFF COSTS
31.3.25 31.3.24
£    £   
Wages and salaries 192,615 133,626
Social security costs 13,945 53,571
Other pension costs 4,724 3,818
211,284 191,015

The average monthly number of employees during the year was as follows:

31.3.25 31.3.24
Project staff 3 3
Central & administration 2 2
Fundraising 1 1
6 6

No employees received emoluments in excess of ÂŁ60,000.

Remuneration paid to Key Management Personnel in the year totalled ÂŁ36,188 (2024 ÂŁ28,782).

11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 69,937 109,093 179,030

Charitable activities
Therapy 328,006 78,814 406,820

Investment income 3,809 - 3,809
Other income 1,225 - 1,225
Total 402,977 187,907 590,884

EXPENDITURE ON
Raising funds 25,172 - 25,172

Charitable activities
Therapy 391,329 234,546 625,875
Total 416,501 234,546 651,047

NET INCOME/(EXPENDITURE) (13,524 ) (46,639 ) (60,163 )


RECONCILIATION OF FUNDS
Total funds brought forward 53,461 231,091 284,552

TOTAL FUNDS CARRIED FORWARD 39,937 184,452 224,389

Birmingham Centre For Arts Therapies

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

12. TANGIBLE FIXED ASSETS
Office
equipment
and Computer
furniture equipment Totals
£    £    £   
COST
At 1 April 2024 1,800 3,889 5,689
Additions 440 2,034 2,474
At 31 March 2025 2,240 5,923 8,163
DEPRECIATION
At 1 April 2024 450 1,552 2,002
Charge for year 560 1,481 2,041
At 31 March 2025 1,010 3,033 4,043
NET BOOK VALUE
At 31 March 2025 1,230 2,890 4,120
At 31 March 2024 1,350 2,337 3,687

13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Clients sessional fees 43,017 48,226

14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors 5,438 9,250
Social security and other taxes 1,644 1,499
Other creditors 1,182 -
Accruals and deferred income 1,558 1,558
9,822 12,307

15. ANALYSIS OF NET ASSETS BETWEEN FUNDS
31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds funds funds
£    £    £    £   
Fixed assets 4,120 - 4,120 3,687
Current assets 78,785 180,803 259,588 233,009
Current liabilities (9,822 ) - (9,822 ) (12,307 )
73,083 180,803 253,886 224,389


Birmingham Centre For Arts Therapies

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

16. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.24 in funds funds 31.3.25
£    £    £    £   
Unrestricted funds
General fund 4,583 32,298 (588 ) 36,293
Schools 35,355 1,435 - 36,790
39,938 33,733 (588 ) 73,083
Restricted funds
Child Development 3,275 (645 ) - 2,630
Adult Subsidy 16,369 (15,320 ) - 1,049
Elderly Clients' (previously known as
the Residential Homes Combined
Fund)


1,160


(1,055


)


-


105
Arts in Health 3,286 4,161 - 7,447
EAL (English as an Alternative
Language)

985

(985

)

-

-
Baring Foundation 5,395 (6,400 ) - (1,005 )
Equipment Fund 300 - - 300
Supervision Grant BCC 62,502 22,195 - 84,697
Syrian Refugee Project 11,645 (11,645 ) - -
Engage for Ukraine 2,830 (2,830 ) - -
NNS Edgbaston 10,184 (10,184 ) - -
NNS Hall Green - (48 ) 48 -
NNS Yardley 183 (183 ) - -
National Lottery -Supporting community
mental health

37,032

(4,793

)

-

32,239
BNO - British National Overseas 2,900 11,583 - 14,483
Pathway Project 25,290 (13,501 ) - 11,789
Warm Spaces Grant - (540 ) 540 -
Arts Council - 6,656 - 6,656
ASDA 1,115 (1,115 ) - -
BCC Public Health Commission - 15,333 - 15,333
NNS Hodge Hill - 3,958 - 3,958
Solihull PCN - 810 - 810
Warwick Council - 312 - 312
184,451 (4,236 ) 588 180,803
TOTAL FUNDS 224,389 29,497 - 253,886

Birmingham Centre For Arts Therapies

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

16. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 169,747 (137,449 ) 32,298
Schools 264,825 (263,390 ) 1,435
434,572 (400,839 ) 33,733
Restricted funds
Child Development 14,475 (15,120 ) (645 )
Adult Subsidy 15,985 (31,305 ) (15,320 )
Elderly Clients' (previously known as
the Residential Homes Combined
Fund)


225


(1,280


)


(1,055


)
Arts in Health - 4,161 4,161
EAL (English as an Alternative
Language)

-

(985

)

(985

)
Baring Foundation - (6,400 ) (6,400 )
Supervision Grant BCC 50,000 (27,805 ) 22,195
Syrian Refugee Project - (11,645 ) (11,645 )
Engage for Ukraine - (2,830 ) (2,830 )
NNS Edgbaston - (10,184 ) (10,184 )
NNS Hall Green - (48 ) (48 )
NNS Yardley - (183 ) (183 )
Salary Grants 18,736 (18,736 ) -
National Lottery -Supporting community
mental health

75,890

(80,683

)

(4,793

)
BNO - British National Overseas 15,072 (3,489 ) 11,583
Pathway Project - (13,501 ) (13,501 )
Warm Spaces Grant - (540 ) (540 )
Arts Council 26,971 (20,315 ) 6,656
ASDA - (1,115 ) (1,115 )
BCC Public Health Commission 23,400 (8,067 ) 15,333
HAF - Street Games 7,943 (7,943 ) -
NNS Hodge Hill 9,991 (6,033 ) 3,958
Sandwell 990 (990 ) -
Solihull PCN 3,330 (2,520 ) 810
Thrive Together 5,178 (5,178 ) -
Warwick Council 1,440 (1,128 ) 312
269,626 (273,862 ) (4,236 )
TOTAL FUNDS 704,198 (674,701 ) 29,497


Birmingham Centre For Arts Therapies

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

16. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.4.23 in funds 31.3.24
£    £    £   
Unrestricted funds
General fund 38,325 (33,742 ) 4,583
Schools 15,136 20,219 35,355
53,461 (13,523 ) 39,938
Restricted funds
Child Development 20,141 (16,866 ) 3,275
Adult Subsidy 4,664 11,705 16,369
Elderly Clients' (previously known as
the Residential Homes Combined
Fund)


1,160


-


1,160
Arts in Health (719 ) 4,005 3,286
EAL (English as an Alternative
Language)

4,630

(3,645

)

985
Healthy Through the Arts 50,237 (50,237 ) -
Baring Foundation 7,905 (2,510 ) 5,395
Equipment Fund 400 (100 ) 300
Roger & Douglas Turner 2,058 (2,058 ) -
Supervision Grant BCC 72,774 (10,272 ) 62,502
Syrian Refugee Project 11,645 - 11,645
E2E 583 (583 ) -
ASDA 1,114 1 1,115
Engage for Ukraine 16,174 (13,344 ) 2,830
NNS Edgbaston 9,945 239 10,184
NNS Hall Green 2,038 (2,038 ) -
NNS Yardley - 183 183
Souter Charitable Trust 3,000 (3,000 ) -
National Lottery -Supporting community
mental health

23,342

13,690

37,032
BNO - British National Overseas - 2,900 2,900
Pathway Project - 25,290 25,290
231,091 (46,640 ) 184,451
TOTAL FUNDS 284,552 (60,163 ) 224,389

Birmingham Centre For Arts Therapies

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

16. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 115,279 (149,021 ) (33,742 )
Schools 287,699 (267,480 ) 20,219
402,978 (416,501 ) (13,523 )
Restricted funds
Child Development 5,416 (22,282 ) (16,866 )
Adult Subsidy 18,691 (6,986 ) 11,705
Arts in Health 2,500 1,505 4,005
EAL (English as an Alternative
Language)

-

(3,645

)

(3,645

)
Healthy Through the Arts 8,333 (58,570 ) (50,237 )
Baring Foundation - (2,510 ) (2,510 )
Equipment Fund - (100 ) (100 )
Roger & Douglas Turner - (2,058 ) (2,058 )
Supervision Grant BCC 4,830 (15,102 ) (10,272 )
E2E - (583 ) (583 )
ASDA - 1 1
Engage for Ukraine - (13,344 ) (13,344 )
NNS Edgbaston 9,990 (9,751 ) 239
NNS Hall Green - (2,038 ) (2,038 )
NNS Yardley 6,630 (6,447 ) 183
Souter Charitable Trust - (3,000 ) (3,000 )
National Lottery -Supporting community
mental health

74,179

(60,489

)

13,690
BNO - British National Overseas 7,416 (4,516 ) 2,900
Foyle Foundation 15,000 (15,000 ) -
Pathway Project 29,996 (4,706 ) 25,290
Warm Spaces Grant 4,925 (4,925 ) -
187,906 (234,546 ) (46,640 )
TOTAL FUNDS 590,884 (651,047 ) (60,163 )

UNRESTRICTED FUNDS

General Fund - usually the main source of income is standard fee clients, grants received and the administration part of project grants, which covers all central costs.

DESIGNATED FUNDS

Schools Fund (previously LACES Main Commission Fund) - Originally funded by a grant from Looked After Children Education Services to provide therapy for children in care, who were referred by them. Following a change to Birmingham Virtual School, the funding became a hybrid of schools paying and central funding.

Although a recent change means all payments come from the schools, with nothing centrally, the designated fund remains as schools pay up-front for the services.





Birmingham Centre For Arts Therapies

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

16. MOVEMENT IN FUNDS - continued

RESTRICTED FUNDS - General

General Restricted Funds are those which relate to a specific range of clients who may have a variety of needs and are funded from fundraising to various trusts, along with contributions from clients.

CHILD DEVELOPMENT FUND

This is a general fund for the purpose of offering subsidies to children / young people, who are not able to access therapy via their schools or pay the full fees.

ADULT SUBSIDY GRANT FUND

This is a general fund for the purpose of offering subsidies to adult clients, who are not able to pay the full fees.

ELDERLY CLIENTS' FUND

This is a general fund for the purpose of offering subsidies to people residing in residential homes or groups working with elderly clients who require Therapy. This is not used for those organisations who access Therapeutic workshops via the Arts In Health department.

ARTS IN HEALTH FUND

This is a general fund which was established several years ago to provide subsidies for a variety of community groups and other organisations, who wished to trial therapeutic workshops.

RESTRICTED FUNDS - Specific Projects

Specific Restricted Funds are for monies donated for a specific Project or Reason.

THE EAL PROJECT (English as an Alternative Language)

Designed to provide follow on therapy and allow expansion to families, or to work with those who did not qualify for assistance from the National Lottery Community Fund EAL grant.

NEIGHBOURHOOD NETWORK SCHEMES (NNS)

Originally, a one-year grant from the local Neighbourhood Networking commissioning group to provide therapeutic Arts in Health workshops throughout Northfield, other neighbourhoods continue to take up the service.

BARINGS

Working in partnership with Hip Hop Heals UK and Meaningful Measures this project is to provide training and support for provision of hip hop therapeutic sessions.

EQUIPMENT FUND

Knowing we were moving, and some equipment would need replacing/ updating we received a donation towards the cost of new equipment.

SUPERVISION Grant

A pilot project funded by the city council to enable Therapeutic providers of services to access support from a qualified therapist, enabling them to discuss mental health issues arising from their workshops. This was part of the BCAT model anyway, so we were provided with funding to cover our own work and expand it to other organisations across the city.



Birmingham Centre For Arts Therapies

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

16. MOVEMENT IN FUNDS - continued

SYRIAN REFUGEES & ENGAGE FOR UKRAINE

Originally granted to provide both Therapy and Therapeutic support for Syrian refugees who are now living in Birmingham, a further grant was received to provide support for Ukrainians relocated to Birmingham.

NATIONAL LOTTERY - SUPPORTING COMMUNITY MENTAL HEALTH

With the first Community Fund grant for therapy work in schools with EAL students ending an application was made for a second grant to further the therapeutic work. A 3 year grant was received, with the project starting in January 2023.

SOUTER/ASDA/E2E

Relatively small grants received during the year specifically for delivering therapeutic workshops via the Arts In Health side of the charity.

PATHWAY PROJECT
Working with partner agencies to provide family therapy and support with a view to helping provide a pathway for excluded/missing children to return to school.

BCC PUBLIC HEALTH COMMISSION
Supporting Birmingham City Council Warm spaces project by running workshops in the spaces.

ARTS COUNCIL
To expand the STEP On project into Sandwell and Dudley area

SOLIHULL PCN
Working with W4WB to bring a new approach to mental health for support for the Solihull Rural PCN

WARWICK COUNCIL
To support the expansion of STEP On into Warwick libraries

17. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.