Company registration number 05403671 (England and Wales)
PRIMARIUS PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
PRIMARIUS PROPERTIES LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 9
PRIMARIUS PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
2,368,167
2,143,200
Investment property
4
728,065
728,065
3,096,232
2,871,265
Current assets
Trade and other receivables
5
8,813,055
8,539,072
Cash and cash equivalents
1,402,683
871,499
10,215,738
9,410,571
Current liabilities
6
(9,694,793)
(8,723,290)
Net current assets
520,945
687,281
Net assets
3,617,177
3,558,546
Equity
Called up share capital
7
1
1
Retained earnings
3,617,176
3,558,545
Total equity
3,617,177
3,558,546

The notes on pages 2 to 9 form part of these financial statements.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 6 October 2025 and are signed on its behalf by:
C E Cooke
Director
Company registration number 05403671 (England and Wales)
PRIMARIUS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Primarius Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, Manfield House, 1 Southampton Street, London, WC2R 0LR.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

In adopting the going concern basis for preparing the financial statements the directors have considered the business activities as well as the company's principal risks and uncertainties within the company's projections.

 

The company is reliant upon the continued support from group and connected companies to provide on going cash flow to meet liabilities as they fall due. The company has received a letter of support from these companies which confirms that financial support will continue for a minimum of 12 months from the date of approval of the company's accounts. Therefore the directors consider the company will be able to meet its liabilities as they fall due and hence the financial statements are prepared on the going concern basis.

1.3
Revenue

Turnover represents amounts receivable for property rental net of VAT. Revenue is recognised over the rental period in line with agreements.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Rental income is recognised on a monthly basis.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line on building cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PRIMARIUS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.

1.6
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

PRIMARIUS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PRIMARIUS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
4
4

No remuneration is paid to key management personnel.

3
Property, plant and equipment
Land and buildings
£
Cost
At 1 January 2024 as restated
2,280,000
Additions
250,270
At 31 December 2024
2,530,270
Depreciation and impairment
At 1 January 2024 as restated
136,800
Depreciation charged in the year
25,303
At 31 December 2024
162,103
Carrying amount
At 31 December 2024
2,368,167
At 31 December 2023 as restated
2,143,200
PRIMARIUS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Investment property
2024
£
Fair value
At 1 January 2024 (as restated) and 31 December 2024
728,065

The directors have assessed the fair value of the properties and consider them to be materially equal to the purchase price. The fair value has been reached by assessing the properties against similar properties in the local market.

5
Trade and other receivables
2024
2023
Amounts falling due within one year:
£
£
Corporation tax recoverable
2,013,495
1,888,135
Other receivables
6,059,770
5,911,147
8,073,265
7,799,282
2024
2023
Amounts falling due after more than one year:
£
£
Loans receivable from fellow group undertakings
739,790
739,790
Total debtors
8,813,055
8,539,072

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

Other receivables primarily relate to loans receivable from directors, the details of which are disclosed in note 12. The loans are guaranteed by a related company, as disclosed in note 9.

 

Loans receivable from fellow group undertakings relate to a EUR 825,000 unsecured loan provided to a fellow group company in January 2023. Interest is charged at a rate of 0.25% above the European Central Bank rate and is receivable quarterly. The agreement includes a one year moratorium on repayments of interest, with the first payment due on 31 March 2024. The principal is receivable at the maturity date of 31 December 2032.

6
Current liabilities
2024
2023
£
£
Amounts owed to group undertakings
9,309,849
7,356,109
Corporation tax
126,362
942,169
Other taxation and social security
15,158
14,250
Other payables
243,424
410,762
9,694,793
8,723,290
PRIMARIUS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Current liabilities
(Continued)
- 7 -

Amounts owed to group undertakings are unsecured, interest free and repayable on demand.

 

Other payables relate to amounts owed to a director. The amount is unsecured, interest free and repayable on demand.

7
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
1
1

The company has one class of ordinary shares which carry no right to fixed income. Each share carries one voting right.

8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

The senior statutory auditor was Nicholas Nicolaou FCCA.
The auditor was Alliotts LLP.
9
Financial commitments, guarantees and contingent liabilities

The company is party to a Composite Accounting Agreement with its bankers which provides cross guarantees for borrowing provided to its fellow subsidiaries: Chemence Limited and United Beauty Products Limited and other connected companies. At 31 December 2024, the total potential amount outstanding under the guarantee amounted to £nil (2023: £nil).

 

In the event of default, the loans receivable from directors (note 12) have been guaranteed by a related company.

10
Operating lease commitments

The company acts as lessor of its properties to related entities. The leases are negotiated over terms of 10 years and rentals are fixed for 10 years but are subject to renegotiation within this timeframe.

11
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption available in Paragraph 33.1A of FRS102 whereby it has not disclosed transactions with other companies that are wholly owned within the Group.

PRIMARIUS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Related party transactions
(Continued)
- 8 -

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Fellow subsidiaries
9,309,849
7,356,109
Key management personnel
243,424
410,762

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Fellow subsidiaries
739,790
739,790
Key management personnel
12
6,059,770
5,685,363

 

12
Directors' transactions

The director's loans are unsecured and repayable on demand. During the year to 31 December 2024 £270,407 (2023: £3,328,400) was advanced to the directors. Interest of £104,000 (2023: £48,948) has been charged by the company on the outstanding balance at a rate of 2.25% per annum.

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Closing balance
£
£
£
£
Loan
2.25
2,506,963
-
55,000
2,561,963
Loan
2.25
2,105,400
14,170
29,000
2,148,570
Loan
2.25
1,073,000
256,237
20,000
1,349,237
5,685,363
270,407
104,000
6,059,770
13
Parent company

The immediate parent company is Chemence Trading Limited, a company registered in Hong Kong with registered address of 12/F, Two Chinachem Plaza, 68 Connaught Road Central, Hong Kong.

 

No one party has overall control.

14
Prior period adjustment
Changes to the statement of financial position
At 31 December 2023
As previously reported
Adjustment
As restated at 31 Dec 2023
Fixed assets
Property, plant and equipment
2,378,200
(235,000)
2,143,200
Investment properties
493,065
235,000
728,065
PRIMARIUS PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Prior period adjustment
As previously reported
Adjustment
As restated at 31 Dec 2023
(Continued)
- 9 -
Changes to the income statement
As previously reported
Adjustment
As restated
Period ended 31 December 2023
£
£
£
Profit for the financial period
291,401
-
291,401
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
Notes to reconciliation

During the period, the directors identified that a property previously leased to a fellow group company was now rented to a third party. Consequently, the company was no longer eligible to classify this property as property, plant and equipment as per section 16.4A of FRS 102. Therefore, a restatement was recognised to reclassify the asset to investment property as at 31 December 2023. The adjustment does not give rise to any effect on profit or equity for the current or comparative period.

2024-12-312024-01-01falsefalsefalse15 October 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityH V CookeC E CookeV S CookeH M Cooke054036712024-01-012024-12-31054036712024-12-31054036712023-12-3105403671core:LandBuildings2024-12-3105403671core:LandBuildings2023-12-3105403671core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105403671core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105403671core:CurrentFinancialInstruments2024-12-3105403671core:CurrentFinancialInstruments2023-12-3105403671core:ShareCapital2024-12-3105403671core:ShareCapital2023-12-3105403671core:RetainedEarningsAccumulatedLosses2024-12-3105403671core:RetainedEarningsAccumulatedLosses2023-12-3105403671core:ShareCapitalOrdinaryShareClass12024-12-3105403671core:ShareCapitalOrdinaryShareClass12023-12-3105403671core:ShareCapitalOrdinaryShares2024-12-3105403671core:ShareCapitalOrdinaryShares2023-12-3105403671bus:Director22024-01-012024-12-3105403671core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31054036712023-01-012023-12-3105403671core:LandBuildings2023-12-3105403671core:LandBuildings2024-01-012024-12-31054036712023-12-3105403671core:WithinOneYear2024-12-3105403671core:WithinOneYear2023-12-3105403671core:Non-currentFinancialInstruments2024-12-3105403671core:Non-currentFinancialInstruments2023-12-3105403671bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105403671bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105403671bus:FRS1022024-01-012024-12-3105403671bus:Audited2024-01-012024-12-3105403671bus:Director12024-01-012024-12-3105403671bus:Director32024-01-012024-12-3105403671bus:Director42024-01-012024-12-3105403671bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP